Cash Ur Drive Marketing Peer Comparison
NSE: CUDML
₹105.20
As on 04-Sep-2026 15:32IST
Market cap
₹186 Cr
Revenue (TTM)
₹139 Cr
P/E Ratio
6.3
P/B Ratio
--
Div. Yield
0 %
| Cash Ur Drive Marketing | Affle 3I | D.B. | Brightcom Group | Jagran Prakashan | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
186 | 22,798 | 3,488 | 1,813 | 1,327 |
Revenue (₹ Cr) |
139 | 2,836 | 2,400 | 7,225 | 1,916 |
Net Profit (₹ Cr) |
17.68 | 477.79 | 351.88 | 1,013.03 | 179.31 |
Net Margin (%) |
12.43 | 16.35 | 14.16 | 14.02 | 8.88 |
RoE (%) |
44.43 | 13.83 | 14.87 | 10.13 | 9.53 |
Price to Earnings |
6.26 | 47.72 | 9.91 | 1.79 | 7.04 |
Price-To-Book |
-- | 6.07 | 1.38 | 0.17 | 0.64 |
Income Statement (₹ Cr)
| Cash Ur Drive Marketing | Affle 3I | D.B. | Brightcom Group | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Operating Revenue
|
139.32 | 2,266.31 | 2,339.11 | 5,146.67 | 1,888.13 |
|
Total Income
|
142.18 | 2,362.03 | 2,423.35 | 5,146.67 | 1,994.85 |
|
Total Expenditure
|
118.65 | 1,785.10 | 1,796.40 | 3,825.08 | 1,729.25 |
|
EBITDA
|
20.67 | 481.21 | 542.72 | 1,321.59 | 158.88 |
|
Depreciation
|
0.19 | 96.70 | 103.67 | 306.88 | 107.83 |
|
EBIT
|
20.48 | 384.51 | 439.04 | 1,014.71 | 51.05 |
|
Interest
|
0.13 | 12.59 | 24.73 | 0.02 | 21.45 |
|
Other Income
|
2.86 | 95.72 | 84.24 | 0.00 | 106.72 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
23.20 | 467.64 | 498.55 | 1,014.70 | 136.61 |
|
Provision for Tax
|
5.53 | 85.77 | 127.57 | 304.66 | 42.68 |
|
Profit after Tax
|
17.68 | 381.87 | 370.98 | 710.04 | 93.93 |
Liabilities (₹ Cr)
| Cash Ur Drive Marketing | Affle 3I | D.B. | Brightcom Group | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
55.98 | 2,946.46 | 2,224.68 | 8,689.25 | 1,947.13 |
|
Minority Interest
|
-- | -- | -- | -- | 127.36 |
|
Non-Current Liabilities
|
0.25 | 100.34 | 809.01 | -4.91 | 182.67 |
|
Current Liabilities
|
37.94 | 628.64 | 1,044.66 | 1,097.22 | 513.38 |
|
Total Liabilities
|
94.39 | 3,679.63 | 4,104.23 | 9,797.05 | 2,770.53 |
Assets (₹ Cr)
| Cash Ur Drive Marketing | Affle 3I | D.B. | Brightcom Group | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
34.09 | 1,499.31 | 1,618.38 | 2,103.69 | 1,276.67 |
|
Current Assets
|
60.07 | 2,041.49 | 2,459.96 | 7,677.88 | 1,489.17 |
|
Total Assets
|
94.39 | 3,679.63 | 4,104.23 | 9,797.05 | 2,770.53 |
|
Total Debt*
|
0.18 | 77.22 | 57.66 | 0.00 | 104.26 |
|
Net Current Assets
|
22.13 | 1,412.85 | 1,415.30 | 6,580.66 | 975.80 |
|
Contingent Liabilities
|
18.14 | 9.77 | 60.65 | 239.51 | 121.57 |
Cashflow (₹ Cr)
| Cash Ur Drive Marketing | Affle 3I | D.B. | Brightcom Group | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-14.39 | 425.99 | 414.32 | 174.57 | 223.94 |
|
Cash Flow from Investing Activities
|
-6.43 | -113.71 | -11.45 | -378.92 | -13.74 |
|
Cash from Financing Activities
|
14.30 | -91.81 | -366.14 | 149.40 | -221.98 |
|
Net Cash Inflow / Outflow
|
-6.52 | 220.47 | 36.74 | -54.95 | -11.77 |
Ratios
Profitability Ratios
| Cash Ur Drive Marketing | Affle 3I | D.B. | Brightcom Group | Jagran Prakashan | |
|---|---|---|---|---|---|
|
ROCE (%)
|
58.19 | 16.85 | 23.12 | 12.32 | 7.60 |
|
ROE (%)
|
44.43 | 14.11 | 16.70 | 8.62 | 4.85 |
|
ROA (%)
|
18.87 | 10.90 | 9.31 | 7.66 | 3.31 |
|
EBIT Margin (%)
|
16.89 | 25.46 | 26.80 | 25.68 | 14.07 |
|
Net Margin (%)
|
12.43 | 16.17 | 15.31 | 13.80 | 4.71 |
|
Cash Profit Margin (%)
|
12.83 | 21.12 | 20.07 | 19.76 | 10.53 |
Growth Ratios
| Cash Ur Drive Marketing | Affle 3I | D.B. | Brightcom Group | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
48.61 | 22.98 | -2.62 | 10.39 | -2.37 |
|
EBIT Growth (%)
|
83.48 | 38.29 | -10.86 | 6.64 | -26.50 |
|
Net Profit Growth (%)
|
91.75 | 28.46 | -12.82 | 3.27 | -43.04 |
|
EPS Growth (%)
|
74.63 | 28.23 | -12.87 | 3.27 | -28.74 |
|
Book Value Growth (%)
|
137.28 | 17.92 | 0.19 | 11.62 | 0.98 |
Valuation Ratios
| Cash Ur Drive Marketing | Affle 3I | D.B. | Brightcom Group | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 59.11 | 11.11 | 0.00 | 11.46 |
|
Price / Book Value
|
0.00 | 7.71 | 1.85 | 0.00 | 0.77 |
|
Dividend Yield (%)
|
-- | 0.00 | 5.19 | -- | 8.71 |
|
EV/EBITDA
|
0.23 | 36.85 | 5.06 | -0.57 | 5.55 |
|
Market Cap (₹ Cr)
|
0.00 | 22,571.97 | 4,121.51 | 0.00 | 1,499.93 |
Solvency Ratios
| Cash Ur Drive Marketing | Affle 3I | D.B. | Brightcom Group | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.03 | 0.03 | 0.00 | 0.05 |
|
Short term debt to equity ratio
|
-- | 0.02 | 0.03 | -- | 0.00 |
|
Current Ratio
|
1.58 | 3.25 | 2.35 | 7.00 | 2.90 |
|
Quick Ratio
|
1.58 | 3.25 | 2.11 | 7.00 | 2.79 |
|
Interest Coverage
|
176.37 | 38.14 | 21.16 | 0.00 | 7.37 |
Operating Efficiency Ratios
| Cash Ur Drive Marketing | Affle 3I | D.B. | Brightcom Group | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.60 | 13.17 | 19.32 | 76.29 | 23.76 |
|
Asset Turnover
|
1.49 | 0.65 | 0.59 | 0.56 | 0.68 |
|
Receivable days
|
95.61 | 49.60 | 74.25 | 269.01 | 89.06 |
|
Inventory Days
|
0.00 | 0.00 | 34.02 | 0.00 | 10.46 |
|
Payable days
|
-- | -- | 135.85 | -- | 135.05 |
|
Cash Conversion Cycle
|
-- | -- | -27.58 | -- | -35.53 |