Takyon Networks Peer Comparison

BSE: 544471

₹17.57

₹-0.01 (-0.06%)

As on 17-Sep-2026IST

Market cap

₹25 Cr

Revenue (TTM)

₹103 Cr

P/E Ratio

6.9

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Takyon Networks	HFCL	Aditya Infotech	ITI	Astra Microwave
Market cap (₹ Cr)	25	32,862	39,653	24,642	15,496
Revenue (₹ Cr)	103	5,993	4,883	2,111	1,140
Net Profit (₹ Cr)	6.96	604.22	477.28	263.06	179.80
Net Margin (%)	6.72	9.95	9.75	12.18	15.53
RoE (%)	21.92	12.69	27.56	-12.09	15.26
Price to Earnings	6.89	57.39	83.08	93.62	81.97
Price-To-Book	0.45	6.40	19.67	13.53	12.10

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Takyon Networks	HFCL	Aditya Infotech	ITI	Astra Microwave
Operating Revenue	103.12	4,064.52	3,111.87	3,616.42	1,051.18
Total Income	103.48	4,122.28	3,122.93	3,702.99	1,074.91
Total Expenditure	90.61	3,615.53	2,864.54	3,677.68	788.01
EBITDA	12.51	448.99	247.33	-61.25	263.17
Depreciation	0.68	105.51	31.12	69.20	35.04
EBIT	11.83	343.48	216.21	-130.46	228.13
Interest	2.52	185.01	41.81	224.30	57.48
Other Income	0.36	57.76	11.05	86.57	23.73
Exceptional Items	--	--	248.63	35.04	--
Profit before Tax	9.66	216.59	434.08	-214.89	203.74
Provision for Tax	2.71	43.33	82.71	--	50.23
Profit after Tax	6.96	173.26	351.37	-214.89	153.51

Liabilities (₹ Cr)

	Takyon Networks	HFCL	Aditya Infotech	ITI	Astra Microwave
Shareholder's Funds	35.22	4,079.15	1,017.67	1,624.58	1,098.47
Minority Interest	0.00	40.17	--	--	0.00
Non-Current Liabilities	3.16	539.10	45.28	279.88	96.82
Current Liabilities	47.15	2,887.87	2,093.29	8,497.84	684.57
Total Liabilities	85.70	7,546.29	3,174.54	10,402.30	1,891.30

Assets (₹ Cr)

	Takyon Networks	HFCL	Aditya Infotech	ITI	Astra Microwave
Non-Current Assets	9.92	2,175.61	800.37	2,964.89	282.44
Current Assets	75.61	5,370.68	2,355.87	7,437.41	1,591.98
Total Assets	85.70	7,546.29	3,174.54	10,402.30	1,891.30
Total Debt*	12.08	1,503.26	464.90	1,480.67	422.53
Net Current Assets	28.47	2,482.81	262.58	-1,060.43	907.42
Contingent Liabilities	11.43	1,183.12	123.39	2,473.35	80.92

Cashflow (₹ Cr)

	Takyon Networks	HFCL	Aditya Infotech	ITI	Astra Microwave
Cash From Operating Activities	7.82	395.99	27.21	-135.31	-90.15
Cash Flow from Investing Activities	0.37	-518.39	-1.20	651.03	-76.32
Cash from Financing Activities	-8.73	169.59	-18.95	-485.33	141.30
Net Cash Inflow / Outflow	-0.54	47.19	7.06	30.39	-25.17

Ratios

Profitability Ratios

	Takyon Networks	HFCL	Aditya Infotech	ITI	Astra Microwave
ROCE (%)	25.94	7.64	41.16	0.28	19.18
ROE (%)	21.92	4.32	49.14	-12.83	14.87
ROA (%)	8.79	2.47	14.66	-2.15	8.91
EBIT Margin (%)	12.48	12.47	8.30	0.70	27.29
Net Margin (%)	6.72	4.20	11.25	-5.80	14.28
Cash Profit Margin (%)	7.41	6.86	10.61	-4.03	17.94

Growth Ratios

	Takyon Networks	HFCL	Aditya Infotech	ITI	Astra Microwave
Revenue Growth (%)	-4.07	-8.97	11.84	186.19	15.66
EBIT Growth (%)	15.27	-25.71	9.27	109.20	40.86
Net Profit Growth (%)	33.21	-48.67	205.08	62.23	26.80
EPS Growth (%)	33.21	-46.28	184.77	62.23	26.80
Book Value Growth (%)	24.61	3.23	137.12	-12.26	13.69

Valuation Ratios

	Takyon Networks	HFCL	Aditya Infotech	ITI	Astra Microwave
Price / Earnings	0.00	64.24	0.00	0.00	41.71
Price / Book Value	0.00	2.79	0.00	15.23	5.83
Dividend Yield (%)	--	0.13	--	0.00	0.33
EV/EBITDA	1.73	24.48	1.14	983.67	23.45
Market Cap (₹ Cr)	0.00	11,395.29	0.00	23,844.51	6,402.63

Solvency Ratios

	Takyon Networks	HFCL	Aditya Infotech	ITI	Astra Microwave
Debt to Equity	0.34	0.37	0.46	0.95	0.38
Short term debt to equity ratio	0.24	0.24	0.41	0.73	0.33
Current Ratio	1.60	1.86	1.13	0.88	2.33
Quick Ratio	1.43	1.55	0.71	0.85	1.43
Interest Coverage	4.84	2.17	11.38	0.04	4.54

Operating Efficiency Ratios

	Takyon Networks	HFCL	Aditya Infotech	ITI	Astra Microwave
Debtors to sales (%)	58.12	46.54	33.40	110.35	74.79
Asset Turnover	1.30	0.58	1.51	0.36	0.61
Receivable days	175.76	184.42	89.74	325.29	224.19
Inventory Days	35.53	75.13	69.82	22.89	196.27
Payable days	243.56	151.82	145.18	364.56	50.74
Cash Conversion Cycle	-32.27	107.72	14.38	-16.38	369.73