Aditya Infotech Peer Comparison
NSE: CPPLUS | BSE: 544466
₹3,576.60
As on 28-Aug-2026IST
Market cap
₹42,315 Cr
Revenue (TTM)
₹4,883 Cr
P/E Ratio
88.7
P/B Ratio
21
Div. Yield
0 %
| Aditya Infotech | Trishakti Electronics | Adtech Systems | Thakral Services | HFCL | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
42,315 | 423 | 60 | 17 | 38,487 |
Revenue (₹ Cr) |
4,883 | 38 | 51 | 1 | 5,993 |
Net Profit (₹ Cr) |
477.28 | 10.85 | 2.24 | 0.03 | 604.22 |
Net Margin (%) |
9.75 | 24.03 | 4.28 | 2.44 | 9.95 |
RoE (%) |
27.56 | 26.84 | 4.13 | -- | 12.69 |
Price to Earnings |
88.66 | 38.93 | 27.04 | 550.38 | 67.22 |
Price-To-Book |
20.99 | 8.65 | 1.14 | -1.79 | 7.41 |
Income Statement (₹ Cr)
| Aditya Infotech | Trishakti Electronics | Adtech Systems | Thakral Services | HFCL | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,220.81 | 16.39 | 47.75 | 0.51 | 4,064.52 |
|
Total Income
|
4,236.74 | 18.75 | 48.90 | 1.03 | 4,122.28 |
|
Total Expenditure
|
3,657.77 | 12.27 | 41.34 | 1.28 | 3,615.53 |
|
EBITDA
|
563.04 | 4.12 | 6.40 | -0.77 | 448.99 |
|
Depreciation
|
56.02 | 1.20 | 0.73 | -- | 105.51 |
|
EBIT
|
507.02 | 2.91 | 5.67 | -0.77 | 343.48 |
|
Interest
|
30.20 | 1.50 | 0.27 | 0.00 | 185.01 |
|
Other Income
|
15.93 | 2.36 | 1.15 | 0.52 | 57.76 |
|
Exceptional Items
|
248.63 | -- | -0.73 | -- | -- |
|
Profit before Tax
|
492.75 | 3.78 | 5.82 | -0.25 | 216.59 |
|
Provision for Tax
|
124.79 | 0.20 | 1.44 | -- | 43.33 |
|
Profit after Tax
|
367.96 | 3.58 | 4.38 | -0.25 | 173.26 |
Liabilities (₹ Cr)
| Aditya Infotech | Trishakti Electronics | Adtech Systems | Thakral Services | HFCL | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,876.86 | 26.24 | 51.89 | -9.16 | 4,079.15 |
|
Minority Interest
|
-- | 0.09 | -- | -- | 40.17 |
|
Non-Current Liabilities
|
105.58 | 22.97 | 0.68 | 8.34 | 539.10 |
|
Current Liabilities
|
1,977.94 | 18.60 | 8.99 | 2.56 | 2,887.87 |
|
Total Liabilities
|
3,991.00 | 68.35 | 61.56 | 1.74 | 7,546.29 |
Assets (₹ Cr)
| Aditya Infotech | Trishakti Electronics | Adtech Systems | Thakral Services | HFCL | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
928.23 | 46.52 | 11.24 | 0.11 | 2,175.61 |
|
Current Assets
|
3,032.14 | 21.37 | 50.32 | 1.63 | 5,370.68 |
|
Total Assets
|
3,991.00 | 68.35 | 61.56 | 1.74 | 7,546.29 |
|
Total Debt*
|
189.00 | 32.92 | 0.00 | 8.34 | 1,503.26 |
|
Net Current Assets
|
1,054.20 | 2.76 | 41.33 | -0.93 | 2,482.81 |
|
Contingent Liabilities
|
399.32 | -- | -- | 0.60 | 1,183.36 |
Cashflow (₹ Cr)
| Aditya Infotech | Trishakti Electronics | Adtech Systems | Thakral Services | HFCL | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
13.47 | 4.26 | 6.40 | -0.36 | 396.00 |
|
Cash Flow from Investing Activities
|
-140.56 | -43.16 | -0.36 | 0.03 | -518.39 |
|
Cash from Financing Activities
|
156.43 | 41.00 | -4.61 | 0.52 | 169.58 |
|
Net Cash Inflow / Outflow
|
29.34 | 2.11 | 1.43 | 0.18 | 47.19 |
Ratios
Profitability Ratios
| Aditya Infotech | Trishakti Electronics | Adtech Systems | Thakral Services | HFCL | |
|---|---|---|---|---|---|
|
ROCE (%)
|
29.48 | 14.45 | 11.65 | 0.00 | 7.64 |
|
ROE (%)
|
25.68 | 19.27 | 8.78 | 0.00 | 4.32 |
|
ROA (%)
|
10.34 | 8.29 | 7.13 | -7.59 | 2.47 |
|
EBIT Margin (%)
|
13.72 | 39.52 | 15.82 | -48.63 | 12.47 |
|
Net Margin (%)
|
8.69 | 19.07 | 8.96 | -24.48 | 4.20 |
|
Cash Profit Margin (%)
|
9.04 | 29.17 | 10.71 | -49.29 | 6.86 |
Growth Ratios
| Aditya Infotech | Trishakti Electronics | Adtech Systems | Thakral Services | HFCL | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
35.64 | -87.82 | -13.28 | -97.91 | -8.97 |
|
EBIT Growth (%)
|
124.07 | 300.03 | 8.97 | 91.92 | -25.71 |
|
Net Profit Growth (%)
|
4.72 | 409.76 | 5.51 | 92.80 | -48.67 |
|
EPS Growth (%)
|
-2.38 | 368.90 | 5.51 | 92.80 | -48.74 |
|
Book Value Growth (%)
|
84.95 | 140.62 | 6.60 | -2.89 | 3.23 |
Valuation Ratios
| Aditya Infotech | Trishakti Electronics | Adtech Systems | Thakral Services | HFCL | |
|---|---|---|---|---|---|
|
Price / Earnings
|
57.55 | 59.90 | 16.61 | 0.00 | 65.77 |
|
Price / Book Value
|
11.38 | 8.12 | 1.41 | -3.82 | 2.79 |
|
Dividend Yield (%)
|
0.09 | 0.00 | 1.64 | 0.00 | 0.13 |
|
EV/EBITDA
|
36.56 | 37.60 | 8.56 | -171.52 | 24.48 |
|
Market Cap (₹ Cr)
|
21,176.24 | 212.95 | 72.75 | 34.99 | 11,395.29 |
Solvency Ratios
| Aditya Infotech | Trishakti Electronics | Adtech Systems | Thakral Services | HFCL | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 1.26 | 0.00 | -0.91 | 0.37 |
|
Short term debt to equity ratio
|
0.06 | -- | -- | -- | 0.24 |
|
Current Ratio
|
1.53 | 1.15 | 5.60 | 0.64 | 1.86 |
|
Quick Ratio
|
0.98 | 1.14 | 4.42 | 0.64 | 1.55 |
|
Interest Coverage
|
17.31 | 3.53 | 22.36 | -73.44 | 2.17 |
Operating Efficiency Ratios
| Aditya Infotech | Trishakti Electronics | Adtech Systems | Thakral Services | HFCL | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.27 | 63.45 | 39.08 | 11.88 | 46.54 |
|
Asset Turnover
|
1.32 | 0.38 | 0.78 | 0.15 | 0.58 |
|
Receivable days
|
95.11 | 176.46 | 143.64 | 1,392.69 | 184.42 |
|
Inventory Days
|
76.85 | 93.89 | 85.26 | 0.00 | 75.13 |
|
Payable days
|
178.67 | 4.11 | 45.43 | 7,487.35 | 151.82 |
|
Cash Conversion Cycle
|
-6.71 | 266.24 | 183.47 | -6,094.67 | 107.72 |