Aditya Infotech Peer Comparison

NSE: CPPLUS | BSE: 544466

₹3,831.90

₹182.40 (5.00%)

As on 23-Sep-2026 12:44IST

Market cap

₹45,264 Cr

Revenue (TTM)

₹4,883 Cr

P/E Ratio

94.8

P/B Ratio

22.5

Div. Yield

0 %

Edit

	Aditya Infotech	Trishakti Electronics	Adtech Systems	Thakral Services	HFCL
Market cap (₹ Cr)	45,264	405	59	16	33,214
Revenue (₹ Cr)	4,883	38	51	1	5,993
Net Profit (₹ Cr)	477.28	10.85	2.24	0.03	604.22
Net Margin (%)	9.75	24.03	4.28	2.44	9.95
RoE (%)	27.56	26.84	4.13	--	12.69
Price to Earnings	94.84	37.32	26.60	537.08	58.01
Price-To-Book	22.46	7.30	1.12	-1.75	6.47

Income Statement (₹ Cr)

	Aditya Infotech	Trishakti Electronics	Adtech Systems	Thakral Services	HFCL
Operating Revenue	4,220.81	16.39	47.75	0.51	4,949.27
Total Income	4,236.74	18.75	48.90	1.03	5,014.52
Total Expenditure	3,657.77	12.27	41.34	1.28	4,187.77
EBITDA	563.04	4.12	6.40	-0.77	761.50
Depreciation	56.02	1.20	0.73	--	157.38
EBIT	507.02	2.91	5.67	-0.77	604.12
Interest	30.20	1.50	0.27	0.00	242.06
Other Income	15.93	2.36	1.15	0.52	65.25
Exceptional Items	248.63	--	-0.73	--	--
Profit before Tax	492.75	3.78	5.82	-0.25	427.68
Provision for Tax	124.79	0.20	1.44	--	98.24
Profit after Tax	367.96	3.58	4.38	-0.25	329.44

	Aditya Infotech	Trishakti Electronics	Adtech Systems	Thakral Services	HFCL
Shareholder's Funds	1,876.86	26.24	51.89	-9.16	4,890.75
Minority Interest	--	0.09	--	--	57.84
Non-Current Liabilities	105.58	22.97	0.68	8.34	552.20
Current Liabilities	1,977.94	18.60	8.99	2.56	3,366.79
Total Liabilities	3,991.00	68.35	61.56	1.74	8,867.58

	Aditya Infotech	Trishakti Electronics	Adtech Systems	Thakral Services	HFCL
Non-Current Assets	928.23	46.52	11.24	0.11	2,164.39
Current Assets	3,032.14	21.37	50.32	1.63	6,703.19
Total Assets	3,991.00	68.35	61.56	1.74	8,867.58
Total Debt*	189.00	32.92	0.00	8.34	1,865.32
Net Current Assets	1,054.20	2.76	41.33	-0.93	3,336.40
Contingent Liabilities	399.32	--	--	0.60	1,188.78

	Aditya Infotech	Trishakti Electronics	Adtech Systems	Thakral Services	HFCL
Cash From Operating Activities	13.47	4.26	6.40	-0.36	-378.13
Cash Flow from Investing Activities	-140.56	-43.16	-0.36	0.03	-324.11
Cash from Financing Activities	156.43	41.00	-4.61	0.52	669.39
Net Cash Inflow / Outflow	29.34	2.11	1.43	0.18	-32.85

	Aditya Infotech	Trishakti Electronics	Adtech Systems	Thakral Services	HFCL
ROCE (%)	29.48	14.45	11.65	0.00	10.86
ROE (%)	25.68	19.27	8.78	0.00	7.35
ROA (%)	10.34	8.29	7.13	-7.59	4.01
EBIT Margin (%)	13.72	39.52	15.82	-48.63	16.70
Net Margin (%)	8.69	19.07	8.96	-24.48	6.57
Cash Profit Margin (%)	9.04	29.17	10.71	-49.29	9.84

	Aditya Infotech	Trishakti Electronics	Adtech Systems	Thakral Services	HFCL
Revenue Growth (%)	35.64	-87.82	-13.28	-97.91	21.77
EBIT Growth (%)	124.07	300.03	8.97	91.92	63.15
Net Profit Growth (%)	4.72	409.76	5.51	92.80	90.14
EPS Growth (%)	-2.38	368.90	5.51	92.80	65.59
Book Value Growth (%)	84.95	140.62	6.60	-2.89	19.91

	Aditya Infotech	Trishakti Electronics	Adtech Systems	Thakral Services	HFCL
Price / Earnings	57.55	59.90	16.61	0.00	33.34
Price / Book Value	11.38	8.12	1.41	-3.82	2.13
Dividend Yield (%)	0.09	0.00	1.64	0.00	0.29
EV/EBITDA	36.56	37.60	8.56	-171.52	14.26
Market Cap (₹ Cr)	21,176.24	212.95	72.75	34.99	10,392.48

	Aditya Infotech	Trishakti Electronics	Adtech Systems	Thakral Services	HFCL
Debt to Equity	0.10	1.26	0.00	-0.91	0.38
Short term debt to equity ratio	0.06	--	--	--	0.26
Current Ratio	1.53	1.15	5.60	0.64	1.99
Quick Ratio	0.98	1.14	4.42	0.64	1.57
Interest Coverage	17.31	3.53	22.36	-73.44	2.77

	Aditya Infotech	Trishakti Electronics	Adtech Systems	Thakral Services	HFCL
Debtors to sales (%)	33.27	63.45	39.08	11.88	44.70
Asset Turnover	1.32	0.38	0.78	0.15	0.60
Receivable days	95.11	176.46	143.64	1,392.69	151.33
Inventory Days	76.85	93.89	85.26	0.00	85.36
Payable days	178.67	4.11	45.43	7,487.35	140.68
Cash Conversion Cycle	-6.71	266.24	183.47	-6,094.67	96.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.