Aditya Infotech Peer Comparison

NSE: CPPLUS | BSE: 544466

₹4,235.40

₹64.90 (1.56%)

As on 06-Nov-2026 12:14IST

Market cap

₹52,180 Cr

Revenue (TTM)

₹5,710 Cr

P/E Ratio

P/B Ratio

14.2

Div. Yield

0 %

Edit

	Aditya Infotech	Trishakti Electronics	HFCL	Tejas Networks	Skipper
Market cap (₹ Cr)	52,180	507	32,135	7,373	6,277
Revenue (₹ Cr)	5,710	47	7,492	1,447	5,731
Net Profit (₹ Cr)	593.18	14.50	926.66	-817.07	239.70
Net Margin (%)	10.36	25.30	12.21	-55.14	4.18
RoE (%)	22.29	28.11	16.46	-29.94	14.31
Price to Earnings	88.02	34.92	37.04	--	25.55
Price-To-Book	14.22	8.65	5.69	2.92	3.23

Income Statement (₹ Cr)

	Aditya Infotech	Trishakti Electronics	HFCL	Tejas Networks	Skipper
Operating Revenue	5,709.55	47.00	7,491.68	1,447.32	5,730.98
Total Income	5,723.86	57.23	7,587.97	1,481.88	5,740.22
Total Expenditure	4,805.73	20.11	5,904.25	1,906.78	5,131.25
EBITDA	903.82	26.89	1,587.43	-459.46	599.73
Depreciation	62.69	12.75	194.22	391.12	90.08
EBIT	841.13	14.14	1,393.21	-850.58	509.65
Interest	23.04	6.34	253.36	315.34	201.24
Other Income	14.31	10.23	96.29	34.56	9.24
Exceptional Items	-34.37	0.00	0.00	0.00	0.00
Profit before Tax	798.02	18.03	1,236.14	-1,131.36	317.65
Provision for Tax	204.84	3.40	309.48	-314.29	77.95
Profit after Tax	593.18	14.63	926.66	-817.07	239.70

	Aditya Infotech	Trishakti Electronics	HFCL	Tejas Networks	Skipper
Shareholder's Funds	3,668.10	58.69	5,649.18	2,527.60	1,943.41
Minority Interest	0.00	0.00	-59.04	0.00	0.00
Non-Current Liabilities	162.88	80.59	795.75	1,323.57	802.64
Current Liabilities	2,893.50	260.96	3,623.73	4,586.81	1,887.34
Total Liabilities	3,991.00	--	8,867.58	9,559.10	4,533.30

	Aditya Infotech	Trishakti Electronics	HFCL	Tejas Networks	Skipper
Non-Current Assets	922.52	317.08	1,892.76	2,679.13	1,389.55
Current Assets	5,668.43	83.17	7,596.68	5,583.15	2,906.80
Total Assets	3,991.00	--	8,867.58	9,559.10	4,533.30
Total Debt*	189.00	--	1,865.32	4,035.47	921.77
Net Current Assets	2,774.93	-177.79	3,972.95	996.34	1,019.46
Contingent Liabilities	399.32	--	1,188.78	93.26	20.09

	Aditya Infotech	Trishakti Electronics	HFCL	Tejas Networks	Skipper
Cash From Operating Activities	13.47	--	-378.13	135.17	277.38
Cash Flow from Investing Activities	-140.56	--	-324.11	-763.69	-272.19
Cash from Financing Activities	156.43	--	669.39	396.98	-7.99
Net Cash Inflow / Outflow	29.34	--	-32.85	-231.54	-2.80

	Aditya Infotech	Trishakti Electronics	HFCL	Tejas Networks	Skipper
ROCE (%)	29.48	--	10.86	-14.93	23.18
ROE (%)	22.29	28.30	16.46	-29.94	14.31
ROA (%)	11.75	5.31	10.22	-8.92	5.54
EBIT Margin (%)	14.73	30.08	18.60	-58.77	8.89
Net Margin (%)	10.36	25.57	12.21	-55.14	4.18
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Aditya Infotech	Trishakti Electronics	HFCL	Tejas Networks	Skipper
Revenue Growth (%)	64.70	220.16	101.01	-71.13	16.04
EBIT Growth (%)	185.58	124.07	561.79	-144.31	20.82
Net Profit Growth (%)	199.58	229.67	2,763.60	-100.69	48.10
EPS Growth (%)	193.72	223.88	2,839.61	-99.88	38.76
Book Value Growth (%)	84.95	--	19.91	-23.25	24.97

	Aditya Infotech	Trishakti Electronics	HFCL	Tejas Networks	Skipper
Price / Earnings	80.61	34.46	38.99	-9.22	24.61
Price / Book Value	14.56	8.74	5.99	2.99	3.31
Dividend Yield (%)	0.04	0.07	0.09	0.00	0.02
EV/EBITDA	56.64	22.00	22.16	-24.11	12.19
Market Cap (₹ Cr)	21,176.24	--	10,392.48	6,885.68	3,759.82

	Aditya Infotech	Trishakti Electronics	HFCL	Tejas Networks	Skipper
Debt to Equity	0.02	1.32	0.12	0.46	0.26
Short term debt to equity ratio	0.06	--	0.26	1.06	0.25
Current Ratio	1.96	0.32	2.10	1.22	1.54
Quick Ratio	1.30	0.32	1.67	0.71	0.88
Interest Coverage	35.64	3.85	5.88	-2.59	2.58

	Aditya Infotech	Trishakti Electronics	HFCL	Tejas Networks	Skipper
Debtors to sales (%)	29.06	48.53	35.11	148.20	21.34
Asset Turnover	1.13	0.17	0.83	0.16	1.32
Receivable days	95.11	--	151.33	1,273.75	71.42
Inventory Days	76.85	--	85.36	794.89	73.72
Payable days	178.67	--	140.68	395.44	100.36
Cash Conversion Cycle	-6.71	--	96.01	1,673.19	44.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.