Umiya Mobile Peer Comparison

BSE: 544464

₹83.50

₹0.50 (0.60%)

As on 16-Oct-2026IST

Market cap

₹119 Cr

Revenue (TTM)

₹451 Cr

P/E Ratio

12.9

P/B Ratio

2.8

Div. Yield

0 %

Edit

	Umiya Mobile	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Market cap (₹ Cr)	119	7,374	7,004	5,317	689
Revenue (₹ Cr)	451	2,924	7,863	2,351	1,292
Net Profit (₹ Cr)	2.35	138.98	206.16	59.28	39.61
Net Margin (%)	0.52	4.74	2.62	2.52	3.07
RoE (%)	32.90	21.12	12.25	26.30	22.25
Price to Earnings	12.91	53.06	33.98	88.87	17.39
Price-To-Book	2.76	9.63	4.01	9.07	3.37

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Umiya Mobile	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Operating Revenue	451.48	1,743.29	6,285.41	1,206.74	500.45
Total Income	451.58	1,749.82	6,295.48	1,208.04	500.52
Total Expenditure	445.73	1,575.81	5,835.96	1,150.24	470.87
EBITDA	5.76	167.49	449.45	56.50	29.58
Depreciation	0.60	28.58	105.69	12.62	0.54
EBIT	5.16	138.91	343.76	43.88	29.04
Interest	2.11	38.76	107.67	9.97	7.40
Other Income	0.10	6.53	10.07	1.30	0.07
Exceptional Items	--	--	--	--	--
Profit before Tax	3.15	106.67	246.16	35.21	21.71
Provision for Tax	0.80	29.60	62.22	8.56	5.62
Profit after Tax	2.35	77.07	183.95	26.65	16.09

Liabilities (₹ Cr)

	Umiya Mobile	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Shareholder's Funds	8.32	486.72	1,369.66	101.52	89.94
Minority Interest	--	--	--	--	--
Non-Current Liabilities	16.96	172.63	876.16	56.99	0.29
Current Liabilities	41.39	209.67	781.56	127.81	95.47
Total Liabilities	66.74	875.39	3,059.09	286.88	185.85

Assets (₹ Cr)

	Umiya Mobile	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Non-Current Assets	4.21	282.81	1,485.78	80.83	2.00
Current Assets	62.47	586.21	1,541.60	205.48	183.69
Total Assets	66.74	875.39	3,059.09	286.88	185.85
Total Debt*	17.47	125.27	712.81	110.43	74.74
Net Current Assets	21.07	376.54	760.04	77.68	88.23
Contingent Liabilities	--	--	12.27	0.03	--

Cashflow (₹ Cr)

	Umiya Mobile	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Cash From Operating Activities	-6.77	-6.12	159.83	-4.93	-101.71
Cash Flow from Investing Activities	5.41	-48.20	-116.87	-13.56	-0.54
Cash from Financing Activities	1.31	68.36	-160.65	40.05	106.53
Net Cash Inflow / Outflow	-0.05	14.03	-117.68	21.57	4.28

Ratios

Profitability Ratios

	Umiya Mobile	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
ROCE (%)	22.86	28.55	17.72	26.60	29.21
ROE (%)	32.90	25.12	14.40	30.21	31.03
ROA (%)	3.91	10.42	6.46	11.36	12.59
EBIT Margin (%)	1.30	9.98	7.31	4.79	5.93
Net Margin (%)	0.52	4.40	2.92	2.21	3.22
Cash Profit Margin (%)	0.65	6.06	4.52	3.25	3.32

Growth Ratios

	Umiya Mobile	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Revenue Growth (%)	35.46	31.84	15.42	45.04	89.31
EBIT Growth (%)	181.81	28.03	32.38	82.60	135.84
Net Profit Growth (%)	1,188.05	20.15	49.79	130.51	99.40
EPS Growth (%)	1,188.05	12.74	49.79	130.51	19.49
Book Value Growth (%)	39.37	252.50	15.65	35.52	551.12

Valuation Ratios

	Umiya Mobile	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Price / Earnings	0.00	5.72	40.08	0.00	2.62
Price / Book Value	0.00	9.21	5.38	0.00	4.68
Dividend Yield (%)	--	0.41	0.00	--	0.00
EV/EBITDA	2.76	25.48	17.41	1.57	16.57
Market Cap (₹ Cr)	0.00	4,404.78	7,371.52	0.00	421.03

Solvency Ratios

	Umiya Mobile	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Debt to Equity	2.10	0.26	0.52	1.09	0.83
Short term debt to equity ratio	1.94	0.25	0.43	1.09	0.71
Current Ratio	1.51	2.80	1.97	1.61	1.92
Quick Ratio	0.50	0.73	0.73	0.51	0.96
Interest Coverage	2.50	3.75	3.29	4.53	3.93

Operating Efficiency Ratios

	Umiya Mobile	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Debtors to sales (%)	0.44	0.02	2.89	0.54	3.78
Asset Turnover	7.52	2.36	2.25	5.15	3.92
Receivable days	2.71	0.06	9.11	1.99	9.50
Inventory Days	29.46	76.10	49.62	34.80	52.34
Payable days	18.46	14.39	2.30	1.21	17.32
Cash Conversion Cycle	13.70	61.77	56.43	35.58	44.52

Annual
Quarterly