TSC India Peer Comparison

NSE: TSC

₹45.00

₹-1.50 (-3.23%)

As on 28-Aug-2026IST

Market cap

₹65 Cr

Revenue (TTM)

₹26 Cr

P/E Ratio

17.7

P/B Ratio

1.5

Div. Yield

0 %

Edit

	TSC India	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Market cap (₹ Cr)	65	18,248	7,207	5,101	2,439
Revenue (₹ Cr)	26	3,092	1,265	8,082	557
Net Profit (₹ Cr)	4.93	264.70	99.65	206.50	-58.06
Net Margin (%)	18.72	8.42	7.47	2.50	-9.76
RoE (%)	40.12	18.32	6.40	9.19	-1.76
Price to Earnings	17.71	68.94	84.25	23.33	--
Price-To-Book	1.46	11.49	3.46	2.71	2.20

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	TSC India	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Operating Revenue	25.78	1,737.47	914.25	8,139.57	587.32
Total Income	26.32	1,799.40	932.27	8,287.45	603.25
Total Expenditure	17.57	1,452.75	833.38	7,665.79	442.03
EBITDA	8.22	284.73	80.86	473.78	145.29
Depreciation	0.70	51.88	10.34	141.88	12.47
EBIT	7.52	232.84	70.53	331.90	132.82
Interest	1.35	32.92	2.33	94.60	5.77
Other Income	0.54	61.93	18.02	147.88	15.93
Exceptional Items	--	12.71	4.60	-6.82	--
Profit before Tax	6.71	274.57	81.72	382.14	142.98
Provision for Tax	1.79	44.68	21.47	123.75	34.33
Profit after Tax	4.93	229.89	60.25	258.39	108.66

Liabilities (₹ Cr)

	TSC India	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Shareholder's Funds	15.83	1,195.06	633.62	2,259.61	720.31
Minority Interest	3.29	--	2.51	-22.92	21.74
Non-Current Liabilities	3.06	167.36	3.41	784.89	113.89
Current Liabilities	38.85	4,961.92	257.26	3,892.47	288.31
Total Liabilities	61.45	6,331.28	904.32	7,028.15	1,145.90

Assets (₹ Cr)

	TSC India	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Non-Current Assets	8.94	399.89	334.10	3,319.47	370.63
Current Assets	52.09	5,924.45	562.71	3,594.58	773.62
Total Assets	61.45	6,331.28	904.32	7,028.15	1,145.90
Total Debt*	25.53	136.38	32.37	240.56	34.81
Net Current Assets	13.24	962.53	305.44	-297.89	485.31
Contingent Liabilities	1.95	19.95	--	393.03	11.26

Cashflow (₹ Cr)

	TSC India	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Cash From Operating Activities	-13.46	288.80	122.21	717.24	111.82
Cash Flow from Investing Activities	1.35	-440.89	-203.01	-329.31	-92.27
Cash from Financing Activities	10.00	364.78	104.24	-183.04	15.78
Net Cash Inflow / Outflow	-2.11	212.69	23.45	204.89	35.32

Ratios

Profitability Ratios

	TSC India	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
ROCE (%)	23.75	30.58	14.59	26.65	21.68
ROE (%)	40.12	27.16	11.97	16.67	16.40
ROA (%)	8.64	4.08	8.02	3.95	10.71
EBIT Margin (%)	33.96	19.95	10.82	7.64	27.45
Net Margin (%)	18.72	12.78	6.46	3.12	18.01
Cash Profit Margin (%)	21.81	16.22	5.93	4.92	20.62

Growth Ratios

	TSC India	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Revenue Growth (%)	33.13	24.75	39.39	11.51	-0.55
EBIT Growth (%)	6.93	19.80	86.36	8.73	-29.79
Net Profit Growth (%)	4.42	14.62	-17.53	-4.69	5.02
EPS Growth (%)	-45.84	9.17	-24.09	-1.81	4.13
Book Value Growth (%)	81.20	117.89	47.84	15.08	19.15

Valuation Ratios

	TSC India	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Price / Earnings	0.00	56.93	91.72	24.90	38.69
Price / Book Value	0.00	11.28	9.20	3.82	5.77
Dividend Yield (%)	--	0.00	0.00	0.33	0.00
EV/EBITDA	3.64	34.44	53.33	8.96	25.09
Market Cap (₹ Cr)	0.00	13,086.65	5,520.03	6,331.77	4,153.67

Solvency Ratios

	TSC India	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Debt to Equity	1.61	0.12	0.05	0.15	0.05
Short term debt to equity ratio	1.40	0.04	0.05	0.05	0.01
Current Ratio	1.34	1.19	2.19	0.92	2.68
Quick Ratio	1.34	1.19	2.19	0.91	2.68
Interest Coverage	5.99	9.34	36.07	5.04	25.80

Operating Efficiency Ratios

	TSC India	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Debtors to sales (%)	117.31	233.75	4.01	7.77	50.43
Asset Turnover	0.45	0.31	1.59	1.24	0.58
Receivable days	425.43	773.92	9.85	28.65	164.29
Inventory Days	0.00	0.00	0.00	1.72	0.91
Payable days	--	--	--	--	0.00
Cash Conversion Cycle	--	--	--	--	165.20