Smartworks Coworking Spaces Peer Comparison

NSE: SMARTWORKS | BSE: 544447

₹525.45

₹-0.45 (-0.09%)

As on 02-Sep-2026IST

Market cap

₹6,021 Cr

Revenue (TTM)

₹1,963 Cr

P/E Ratio

216

P/B Ratio

11.1

Div. Yield

0 %

Edit

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Market cap (₹ Cr)	6,021	29,900	21,904	10,463	9,153
Revenue (₹ Cr)	1,963	3,347	7,617	1,611	2,589
Net Profit (₹ Cr)	27.87	778.29	993.02	548.70	82.43
Net Margin (%)	1.38	23.11	12.86	29.99	3.12
RoE (%)	5.36	30.30	11.11	21.74	35.72
Price to Earnings	216.02	39.15	22.06	21.20	108.66
Price-To-Book	11.07	10.24	2.25	4.12	38.78

Income Statement (₹ Cr)

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Operating Revenue	1,374.06	2,663.99	5,569.92	1,388.34	1,949.21
Total Income	1,409.67	2,708.03	5,626.23	1,660.76	2,024.00
Total Expenditure	516.79	1,897.66	4,272.04	865.55	711.27
EBITDA	857.26	766.33	1,297.88	522.79	1,237.94
Depreciation	636.00	112.66	466.86	32.94	823.73
EBIT	221.27	653.67	831.03	489.85	414.21
Interest	336.34	91.43	127.10	7.41	597.89
Other Income	35.61	44.04	56.31	272.42	74.79
Exceptional Items	--	--	--	-1.82	-45.91
Profit before Tax	-79.46	606.28	760.23	705.81	-156.79
Provision for Tax	-16.28	120.22	221.11	155.11	-284.97
Profit after Tax	-63.18	486.06	539.12	550.70	128.19

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Shareholder's Funds	107.88	1,789.69	8,336.05	2,185.29	199.70
Minority Interest	--	--	--	--	0.76
Non-Current Liabilities	3,192.75	595.05	1,491.77	731.38	3,513.49
Current Liabilities	1,216.62	651.13	1,089.10	1,368.87	1,392.73
Total Liabilities	4,650.85	3,049.30	10,916.93	4,285.54	5,391.67

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Non-Current Assets	4,262.00	2,251.99	9,096.16	1,202.56	4,645.41
Current Assets	255.26	783.87	1,820.77	3,082.98	461.26
Total Assets	4,650.85	3,049.30	10,916.93	4,285.54	5,391.67
Total Debt*	397.77	744.79	802.04	0.00	310.22
Net Current Assets	-961.37	132.74	731.67	1,714.11	-931.47
Contingent Liabilities	1.49	21.03	--	52.19	23.37

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Cash From Operating Activities	928.52	317.89	1,214.07	623.21	1,289.95
Cash Flow from Investing Activities	-276.08	244.45	-964.21	-486.35	-303.68
Cash from Financing Activities	-637.71	-389.49	-256.07	-148.19	-983.78
Net Cash Inflow / Outflow	14.73	172.85	-6.21	-11.32	2.50

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
ROCE (%)	52.26	28.65	10.14	36.38	126.34
ROE (%)	-82.19	33.55	7.36	28.63	0.00
ROA (%)	-1.48	16.26	5.03	14.07	2.67
EBIT Margin (%)	64.98	30.42	24.31	57.28	67.35
Net Margin (%)	-4.48	17.95	9.58	33.16	6.33
Cash Profit Margin (%)	41.69	22.47	18.06	42.04	48.84

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Revenue Growth (%)	32.20	46.54	17.17	16.01	17.06
EBIT Growth (%)	21.74	44.38	21.34	46.73	17.30
Net Profit Growth (%)	-26.47	31.20	136.18	64.90	194.41
EPS Growth (%)	3.16	30.41	116.29	64.75	153.69
Book Value Growth (%)	108.76	53.08	27.40	26.46	122.13

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Price / Earnings	0.00	53.41	37.30	22.51	0.00
Price / Book Value	0.00	14.81	2.45	5.77	0.00
Dividend Yield (%)	--	0.00	0.00	2.42	--
EV/EBITDA	0.48	32.71	15.19	15.48	0.32
Market Cap (₹ Cr)	0.00	25,958.49	20,106.85	12,393.47	0.00

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debt to Equity	3.83	0.42	0.10	0.00	2.22
Short term debt to equity ratio	0.44	0.02	--	--	--
Current Ratio	0.21	1.20	1.67	2.25	0.33
Quick Ratio	0.21	1.20	1.67	2.25	0.33
Interest Coverage	0.76	7.63	6.98	96.30	0.74

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debtors to sales (%)	1.86	19.97	22.74	0.29	4.27
Asset Turnover	0.32	0.89	0.52	0.35	0.41
Receivable days	5.26	61.24	80.21	1.15	15.29
Inventory Days	0.00	0.00	0.00	0.00	0.07
Payable days	--	0.00	--	--	8,300.62
Cash Conversion Cycle	--	61.24	--	--	-8,285.26

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.