Smartworks Coworking Spaces Peer Comparison

NSE: SMARTWORKS | BSE: 544447

₹474.30

₹-8.05 (-1.67%)

As on 09-Oct-2026IST

Market cap

₹5,453 Cr

Revenue (TTM)

₹1,963 Cr

P/E Ratio

195.6

P/B Ratio

10.1

Div. Yield

0 %

Edit

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Market cap (₹ Cr)	5,453	29,463	20,574	9,651	9,308
Revenue (₹ Cr)	1,963	3,347	7,617	1,611	2,589
Net Profit (₹ Cr)	27.87	778.29	993.02	548.70	82.43
Net Margin (%)	1.38	23.11	12.86	29.99	3.12
RoE (%)	5.36	30.30	11.11	21.74	35.72
Price to Earnings	195.64	38.58	20.72	19.56	110.50
Price-To-Book	10.08	10.09	2.11	3.80	39.39

Income Statement (₹ Cr)

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Operating Revenue	1,795.81	3,193.79	7,192.85	1,569.04	2,440.18
Total Income	1,849.90	3,273.96	7,290.83	1,773.15	2,490.43
Total Expenditure	640.68	2,163.57	5,432.58	1,039.00	866.62
EBITDA	1,155.12	1,030.22	1,760.28	530.04	1,573.56
Depreciation	829.26	124.15	487.37	28.45	967.46
EBIT	325.86	906.07	1,272.91	501.59	606.10
Interest	366.11	72.11	99.16	2.98	601.26
Other Income	54.10	80.18	97.98	204.10	50.25
Exceptional Items	--	--	-32.82	--	-4.33
Profit before Tax	13.85	904.92	1,238.90	647.94	52.90
Provision for Tax	3.32	183.36	314.13	173.26	-22.02
Profit after Tax	10.53	721.55	924.77	474.68	74.92

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Shareholder's Funds	530.68	2,800.24	9,659.10	2,400.38	297.97
Minority Interest	--	--	--	--	1.25
Non-Current Liabilities	4,405.58	308.34	893.09	865.83	4,697.54
Current Liabilities	1,396.78	1,120.16	1,897.50	1,511.45	1,787.87
Total Liabilities	6,472.26	4,307.70	12,449.69	4,777.65	7,092.16

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Non-Current Assets	5,847.50	2,919.09	9,505.15	1,437.59	6,192.56
Current Assets	485.53	1,309.64	2,944.54	3,340.06	592.06
Total Assets	6,472.26	4,307.70	12,449.69	4,777.65	7,092.16
Total Debt*	206.97	636.02	567.04	0.00	332.77
Net Current Assets	-911.25	189.49	1,047.04	1,828.61	-1,195.81
Contingent Liabilities	1.25	21.03	85.56	52.19	62.12

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Cash From Operating Activities	1,197.16	673.59	1,202.97	694.22	1,734.13
Cash Flow from Investing Activities	-501.36	-210.00	-710.69	-347.34	-647.24
Cash from Financing Activities	-620.95	-411.80	-501.40	-339.95	-1,047.80
Net Cash Inflow / Outflow	74.86	51.78	-9.12	6.93	39.09

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
ROCE (%)	61.12	32.73	13.82	28.39	114.70
ROE (%)	3.33	32.27	10.43	21.10	39.76
ROA (%)	0.19	19.86	7.92	10.48	1.26
EBIT Margin (%)	67.34	34.77	25.83	46.79	66.54
Net Margin (%)	0.57	22.04	12.68	26.77	3.01
Cash Profit Margin (%)	46.76	26.48	19.63	32.07	42.72

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Revenue Growth (%)	30.69	19.89	29.14	13.02	25.19
EBIT Growth (%)	35.43	37.02	37.22	-7.68	23.70
Net Profit Growth (%)	116.66	48.45	71.53	-13.80	-41.55
EPS Growth (%)	115.05	48.03	71.52	-13.92	-42.16
Book Value Growth (%)	407.81	55.17	15.97	9.47	69.40

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Price / Earnings	398.25	31.42	20.21	25.11	84.64
Price / Book Value	7.94	8.34	1.96	5.07	26.59
Dividend Yield (%)	0.00	0.00	0.38	3.02	0.00
EV/EBITDA	3.44	20.64	10.06	16.11	4.04
Market Cap (₹ Cr)	4,192.85	22,672.70	18,689.18	11,920.01	6,299.81

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debt to Equity	0.39	0.23	0.06	0.00	1.40
Short term debt to equity ratio	0.44	0.07	--	--	--
Current Ratio	0.35	1.17	1.55	2.21	0.33
Quick Ratio	0.35	1.17	1.55	2.21	0.33
Interest Coverage	1.04	13.55	13.49	218.36	1.09

	Smartworks Coworking Spaces	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debtors to sales (%)	2.16	17.67	25.57	0.35	3.47
Asset Turnover	0.33	0.88	0.62	0.35	0.41
Receivable days	6.53	62.66	78.80	1.10	12.55
Inventory Days	0.00	0.01	0.00	0.00	0.11
Payable days	7,174.31	0.00	--	--	8,752.03
Cash Conversion Cycle	-7,167.78	62.67	--	--	-8,739.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.