Cryogenic OGS Peer Comparison

BSE: 544440

₹363.00

₹-6.35 (-1.72%)

As on 28-Aug-2026IST

Market cap

₹518 Cr

Revenue (TTM)

₹41 Cr

P/E Ratio

50.9

P/B Ratio

9.5

Div. Yield

0 %

Edit

	Cryogenic OGS	United Drilling	Oil Country Tub	Aegis Logistics	Inox India
Market cap (₹ Cr)	518	434	344	45,265	19,282
Revenue (₹ Cr)	41	184	63	8,971	1,618
Net Profit (₹ Cr)	10.18	20.32	-67.78	1,476.11	254.84
Net Margin (%)	24.00	10.85	-104.95	15.80	15.34
RoE (%)	24.35	7.39	-32.56	20.86	24.53
Price to Earnings	50.91	21.36	--	36.18	75.66
Price-To-Book	9.48	1.53	5.27	6.86	16.54

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cryogenic OGS	United Drilling	Oil Country Tub	Aegis Logistics	Inox India
Operating Revenue	40.82	--	70.09	8,333.21	1,587.06
Total Income	42.43	--	71.81	8,659.79	1,634.48
Total Expenditure	29.49	--	65.51	6,881.37	1,246.45
EBITDA	11.33	--	4.59	1,451.84	340.61
Depreciation	0.58	--	69.58	199.32	33.62
EBIT	10.75	--	-65.00	1,252.52	307.00
Interest	0.11	--	1.08	145.87	9.23
Other Income	1.61	--	1.72	326.59	47.42
Exceptional Items	1.24	--	--	--	-3.28
Profit before Tax	13.49	--	-64.36	1,433.24	341.91
Provision for Tax	3.31	--	-2.87	326.61	84.02
Profit after Tax	10.18	--	-61.48	1,106.63	257.89

Liabilities (₹ Cr)

	Cryogenic OGS	United Drilling	Oil Country Tub	Aegis Logistics	Inox India
Shareholder's Funds	54.65	--	197.42	6,055.02	1,117.61
Minority Interest	--	--	--	2,729.29	--
Non-Current Liabilities	8.28	--	97.58	1,909.20	19.44
Current Liabilities	3.50	--	18.76	3,468.18	874.82
Total Liabilities	66.72	--	313.77	14,269.44	2,011.87

Assets (₹ Cr)

	Cryogenic OGS	United Drilling	Oil Country Tub	Aegis Logistics	Inox India
Non-Current Assets	19.93	--	244.85	8,242.90	445.62
Current Assets	46.50	--	68.92	5,918.80	1,554.61
Total Assets	66.72	--	313.77	14,269.44	2,011.87
Total Debt*	0.00	--	24.88	2,416.56	69.50
Net Current Assets	43.01	--	50.16	2,450.62	679.79
Contingent Liabilities	0.09	--	5.59	1,620.84	249.19

Cashflow (₹ Cr)

	Cryogenic OGS	United Drilling	Oil Country Tub	Aegis Logistics	Inox India
Cash From Operating Activities	7.99	--	-4.23	2,027.69	116.65
Cash Flow from Investing Activities	-20.56	--	-4.89	-2,533.03	-109.71
Cash from Financing Activities	15.37	--	3.75	1,606.14	5.39
Net Cash Inflow / Outflow	2.79	--	-5.37	1,100.81	12.32

Ratios

Profitability Ratios

	Cryogenic OGS	United Drilling	Oil Country Tub	Aegis Logistics	Inox India
ROCE (%)	32.53	--	-73.87	19.76	33.54
ROE (%)	24.35	--	-120.94	20.71	26.11
ROA (%)	20.33	--	-17.67	8.80	14.07
EBIT Margin (%)	31.71	--	8.99	21.34	24.45
Net Margin (%)	24.00	--	-85.62	12.78	15.78
Cash Profit Margin (%)	26.36	--	11.56	15.65	18.37

Growth Ratios

	Cryogenic OGS	United Drilling	Oil Country Tub	Aegis Logistics	Inox India
Revenue Growth (%)	24.06	--	-42.97	23.20	21.52
EBIT Growth (%)	46.27	--	-86.30	36.14	19.26
Net Profit Growth (%)	67.21	--	-92.97	40.54	14.10
EPS Growth (%)	22.95	--	-77.57	35.39	14.10
Book Value Growth (%)	88.55	--	9.08	30.75	27.67

Valuation Ratios

	Cryogenic OGS	United Drilling	Oil Country Tub	Aegis Logistics	Inox India
Price / Earnings	22.44	--	0.00	23.40	41.27
Price / Book Value	4.18	--	3.61	3.47	9.61
Dividend Yield (%)	0.00	--	0.00	1.45	0.17
EV/EBITDA	15.12	--	31.96	10.82	27.55
Market Cap (₹ Cr)	228.48	--	191.37	21,013.01	10,644.27

Solvency Ratios

	Cryogenic OGS	United Drilling	Oil Country Tub	Aegis Logistics	Inox India
Debt to Equity	0.00	--	0.47	0.40	0.06
Short term debt to equity ratio	--	--	0.07	0.05	0.06
Current Ratio	13.30	--	3.67	1.71	1.78
Quick Ratio	11.01	--	1.82	1.67	1.23
Interest Coverage	119.77	--	-58.85	10.83	38.04

Operating Efficiency Ratios

	Cryogenic OGS	United Drilling	Oil Country Tub	Aegis Logistics	Inox India
Debtors to sales (%)	11.75	--	17.67	5.77	19.71
Asset Turnover	0.82	--	0.20	0.66	0.87
Receivable days	51.05	--	82.35	25.67	64.91
Inventory Days	61.55	--	170.33	6.84	111.68
Payable days	47.49	--	24.91	32.76	75.87
Cash Conversion Cycle	65.11	--	227.77	-0.24	100.72

Annual
Quarterly