Happy Square Outsourcing Services Peer Comparison
NSE: WHITEFORCE
₹44.70
₹-0.80
(-1.76%)
As on 31-Aug-2026IST
Market cap
₹52 Cr
Revenue (TTM)
₹109 Cr
P/E Ratio
8.7
P/B Ratio
1.2
Div. Yield
0 %
Edit
| Happy Square Outsourcing Services | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
52 | 37,433 | 22,337 | 14,645 | 13,276 |
Revenue (₹ Cr) |
109 | 5,642 | 3,886 | 3,300 | 6,654 |
Net Profit (₹ Cr) |
5.98 | 243.00 | 654.66 | 286.80 | 226.02 |
Net Margin (%) |
5.45 | 4.26 | 16.07 | 8.52 | 3.38 |
RoE (%) |
21.93 | 11.03 | 25.28 | 13.50 | 26.28 |
Price to Earnings |
8.67 | 154.05 | 34.12 | 50.12 | 58.74 |
Price-To-Book |
1.23 | 9.78 | 7.01 | 5.00 | 9.89 |
Income Statement (₹ Cr)
| Happy Square Outsourcing Services | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Operating Revenue
|
109.17 | 4,745.00 | 3,757.42 | 3,299.70 | 6,321.85 |
|
Total Income
|
109.88 | 4,804.00 | 3,950.69 | 3,365.50 | 6,383.62 |
|
Total Expenditure
|
102.02 | 4,176.00 | 2,918.23 | 2,794.30 | 5,807.60 |
|
EBITDA
|
7.15 | 569.00 | 839.19 | 505.40 | 514.25 |
|
Depreciation
|
0.76 | 313.00 | 93.80 | 135.80 | 116.35 |
|
EBIT
|
6.38 | 256.00 | 745.39 | 369.60 | 397.90 |
|
Interest
|
0.95 | 224.00 | 17.86 | 47.40 | 157.64 |
|
Other Income
|
0.72 | 59.00 | 193.27 | 65.80 | 61.77 |
|
Exceptional Items
|
-0.23 | 16.00 | -95.69 | -11.00 | -62.85 |
|
Profit before Tax
|
5.93 | 107.00 | 825.11 | 306.70 | 239.14 |
|
Provision for Tax
|
-0.06 | 51.00 | 196.68 | 19.90 | 21.62 |
|
Profit after Tax
|
5.98 | 56.00 | 628.43 | 286.80 | 217.52 |
Liabilities (₹ Cr)
| Happy Square Outsourcing Services | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
42.08 | 2,268.00 | 3,041.34 | 3,184.90 | 1,286.91 |
|
Minority Interest
|
-- | -- | -- | 1.40 | -- |
|
Non-Current Liabilities
|
2.15 | 1,261.00 | 85.48 | 86.70 | 1,203.03 |
|
Current Liabilities
|
16.99 | 2,720.00 | 756.99 | 1,012.20 | 1,768.80 |
|
Total Liabilities
|
61.25 | 6,288.00 | 3,962.54 | 4,338.30 | 4,293.70 |
Assets (₹ Cr)
| Happy Square Outsourcing Services | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.86 | 3,586.00 | 915.66 | 1,252.30 | 1,022.54 |
|
Current Assets
|
56.37 | 2,663.00 | 2,968.15 | 3,032.90 | 3,236.20 |
|
Total Assets
|
61.25 | 6,288.00 | 3,962.54 | 4,338.30 | 4,293.70 |
|
Total Debt*
|
7.36 | 1,827.00 | 0.00 | 286.00 | 826.95 |
|
Net Current Assets
|
39.37 | -57.00 | 2,211.16 | 2,020.70 | 1,467.40 |
|
Contingent Liabilities
|
3.61 | 226.00 | 0.67 | 10.00 | 24.77 |
Cashflow (₹ Cr)
| Happy Square Outsourcing Services | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-13.94 | 520.00 | 663.98 | 409.00 | 83.95 |
|
Cash Flow from Investing Activities
|
-0.75 | -507.00 | -72.52 | -1,422.30 | -56.85 |
|
Cash from Financing Activities
|
15.44 | -133.00 | -534.79 | 937.80 | 196.59 |
|
Net Cash Inflow / Outflow
|
0.75 | -120.00 | 56.67 | -75.50 | 223.69 |
Ratios
Profitability Ratios
| Happy Square Outsourcing Services | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.97 | 8.38 | 28.57 | 12.90 | 22.50 |
|
ROE (%)
|
21.93 | 2.73 | 21.46 | 13.50 | 22.20 |
|
ROA (%)
|
11.87 | 0.96 | 16.91 | 8.09 | 5.95 |
|
EBIT Margin (%)
|
7.20 | 13.23 | 27.48 | 17.31 | 9.11 |
|
Net Margin (%)
|
5.45 | 1.17 | 15.91 | 8.52 | 3.41 |
|
Cash Profit Margin (%)
|
6.18 | 7.78 | 19.22 | 12.81 | 5.28 |
Growth Ratios
| Happy Square Outsourcing Services | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.06 | 18.74 | 0.76 | 19.32 | 5.95 |
|
EBIT Growth (%)
|
-17.94 | 38.94 | -10.49 | 42.55 | 7.70 |
|
Net Profit Growth (%)
|
0.66 | 177.78 | -19.94 | 30.01 | 6.22 |
|
EPS Growth (%)
|
-27.03 | 145.53 | -19.95 | -0.77 | 1.34 |
|
Book Value Growth (%)
|
237.25 | 7.68 | 6.23 | 100.45 | 90.79 |
Valuation Ratios
| Happy Square Outsourcing Services | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.40 | 154.39 | 39.43 | 44.80 | 36.46 |
|
Price / Book Value
|
0.91 | 4.06 | 8.21 | 4.62 | 6.17 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.89 | 0.00 | 0.22 |
|
EV/EBITDA
|
5.63 | 16.16 | 22.38 | 21.38 | 14.27 |
|
Market Cap (₹ Cr)
|
38.28 | 8,645.86 | 24,776.83 | 13,089.25 | 7,930.76 |
Solvency Ratios
| Happy Square Outsourcing Services | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 0.86 | 0.00 | 0.10 | 0.64 |
|
Short term debt to equity ratio
|
0.13 | 0.18 | -- | -- | 0.01 |
|
Current Ratio
|
3.32 | 0.98 | 3.92 | 3.00 | 1.83 |
|
Quick Ratio
|
3.32 | 0.65 | 3.92 | 3.00 | 1.65 |
|
Interest Coverage
|
7.26 | 1.48 | 47.19 | 7.47 | 2.52 |
Operating Efficiency Ratios
| Happy Square Outsourcing Services | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.91 | 22.47 | 28.73 | 21.52 | 18.25 |
|
Asset Turnover
|
2.17 | 0.82 | 1.01 | 0.93 | 1.73 |
|
Receivable days
|
109.23 | 72.77 | 99.61 | 71.62 | 49.67 |
|
Inventory Days
|
0.00 | 63.15 | 0.00 | 0.00 | 15.38 |
|
Payable days
|
-- | 152.27 | 2,557.12 | -- | 110.29 |
|
Cash Conversion Cycle
|
-- | -16.35 | -2,457.51 | -- | -45.24 |
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
