Market cap
₹110 Cr
Revenue (TTM)
₹50 Cr
P/E Ratio
37.8
P/B Ratio
2.6
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
50.11
|
41.76
|
37.19
|
33.10
|
32.51
|
--
|
|||||
|
Total Income
|
51.04
|
42.47
|
37.48
|
33.22
|
32.59
|
--
|
|||||
|
Total Expenditure
|
46.33
|
34.37
|
33.16
|
31.33
|
30.77
|
--
|
|||||
|
EBITDA
|
3.78
|
7.39
|
4.03
|
1.77
|
1.74
|
--
|
|||||
|
Depreciation
|
0.28
|
0.15
|
0.16
|
0.07
|
0.10
|
--
|
|||||
|
EBIT
|
3.51
|
7.24
|
3.87
|
1.70
|
1.64
|
--
|
|||||
|
Interest
|
0.54
|
0.50
|
0.58
|
0.45
|
0.38
|
--
|
|||||
|
Other Income
|
0.93
|
0.72
|
0.29
|
0.12
|
0.08
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.90
|
7.46
|
3.58
|
1.37
|
1.34
|
--
|
|||||
|
Provision for Tax
|
0.99
|
1.93
|
0.97
|
0.29
|
0.34
|
--
|
|||||
|
Profit after Tax
|
2.91
|
5.53
|
2.61
|
1.08
|
1.01
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.87
|
16.46
|
9.54
|
6.92
|
5.84
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.78
|
0.96
|
2.57
|
2.11
|
1.03
|
--
|
|||||
|
Current Liabilities
|
24.61
|
11.18
|
7.27
|
6.78
|
6.61
|
--
|
|||||
|
Total Liabilities
|
68.29
|
28.65
|
19.44
|
15.94
|
13.54
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
12.42
|
6.51
|
3.48
|
4.90
|
3.20
|
--
|
|||||
|
Current Assets
|
55.84
|
22.09
|
15.91
|
10.92
|
10.29
|
--
|
|||||
|
Total Assets
|
68.29
|
28.65
|
19.44
|
15.94
|
13.54
|
--
|
|||||
|
Total Debt*
|
11.16
|
5.00
|
4.64
|
3.96
|
2.14
|
--
|
|||||
|
Net Current Assets
|
31.23
|
10.91
|
8.63
|
4.14
|
3.67
|
--
|
|||||
|
Contingent Liabilities
|
9.67
|
9.99
|
9.14
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-15.55
|
0.12
|
0.82
|
-1.43
|
1.27
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-5.25
|
-2.76
|
1.79
|
-0.86
|
0.02
|
--
|
|||||
|
Cash from Financing Activities
|
28.08
|
1.26
|
0.09
|
0.12
|
-0.43
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
7.28
|
-1.39
|
2.71
|
-2.18
|
0.85
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.20
|
5.82
|
2.77
|
1.15
|
1.07
|
--
|
|||||
|
Cash EPS (₹)
|
2.41
|
5.97
|
2.94
|
1.23
|
1.17
|
--
|
|||||
|
Adjusted Book Value (₹)
|
31.72
|
17.33
|
10.10
|
7.33
|
6.19
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-11.78
|
0.13
|
51.43
|
-89.57
|
79.46
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-12.92
|
-1.10
|
-32.78
|
-158.14
|
44.20
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
11.91
|
44.64
|
33.18
|
19.31
|
21.56
|
--
|
|||||
|
ROE (%)
|
9.97
|
42.53
|
31.73
|
16.98
|
17.25
|
--
|
|||||
|
ROA (%)
|
6.00
|
23.05
|
14.84
|
7.39
|
7.47
|
--
|
|||||
|
EBIT Margin (%)
|
7.00
|
17.34
|
10.40
|
5.13
|
5.05
|
--
|
|||||
|
Net Margin (%)
|
5.70
|
13.02
|
6.97
|
3.26
|
3.09
|
--
|
|||||
|
Cash Profit Margin (%)
|
6.35
|
13.59
|
7.46
|
3.50
|
3.40
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.00
|
12.29
|
12.35
|
1.81
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-51.59
|
87.23
|
127.72
|
3.52
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-47.42
|
111.71
|
141.07
|
7.53
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-62.14
|
110.31
|
141.06
|
7.53
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
154.28
|
72.67
|
37.72
|
18.55
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
37.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.62
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
23.76
|
1.61
|
0.46
|
2.12
|
0.23
|
--
|
|||||
|
Close Price (₹)
|
83.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
100.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
54.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
109.55
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.27
|
0.30
|
0.49
|
0.57
|
0.37
|
--
|
|||||
|
Short term debt to equity ratio
|
0.22
|
0.23
|
0.20
|
0.24
|
0.16
|
--
|
|||||
|
Current Ratio
|
2.27
|
1.98
|
2.19
|
1.61
|
1.56
|
--
|
|||||
|
Quick Ratio
|
1.75
|
1.49
|
2.07
|
1.48
|
1.54
|
--
|
|||||
|
Interest Coverage
|
8.22
|
15.97
|
7.16
|
4.06
|
4.58
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
45.79
|
24.68
|
22.48
|
24.05
|
20.89
|
--
|
|||||
|
Asset Turnover
|
1.03
|
1.74
|
2.11
|
2.26
|
2.41
|
--
|
|||||
|
Receivable days
|
121.11
|
81.58
|
80.10
|
81.34
|
76.23
|
--
|
|||||
|
Inventory Days
|
66.65
|
27.52
|
8.40
|
5.43
|
1.24
|
--
|
|||||
|
Payable days
|
165.51
|
84.40
|
84.59
|
88.33
|
116.01
|
--
|
|||||
|
Cash Conversion Cycle
|
22.25
|
24.69
|
3.91
|
-1.56
|
-38.54
|
--
|