Market cap
$245 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
--
P/B Ratio
4.3
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4.46
|
4.67
|
0.92
|
0.19
|
--
|
--
|
|||||
|
Cost of Revenue
|
2.89
|
1.88
|
0.62
|
0.11
|
--
|
--
|
|||||
|
Gross Profit
|
1.57
|
2.78
|
0.30
|
0.08
|
--
|
--
|
|||||
|
Operating Expenses
|
11.76
|
4.92
|
4.86
|
5.59
|
3.73
|
0.01
|
|||||
|
Operating Profit (EBIT)
|
-10.19
|
-2.14
|
-4.56
|
-5.51
|
-3.73
|
-0.01
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-9.16
|
-3.02
|
-4.56
|
-5.38
|
-3.45
|
-0.01
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax (Net Income)
|
-9.16
|
-3.02
|
-4.56
|
-5.38
|
-3.45
|
-0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-5.38
|
-3.45
|
-0.01
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
56.93
|
17.90
|
2.28
|
6.11
|
5.10
|
8.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.84
|
0.80
|
0.94
|
0.30
|
0.46
|
0.61
|
|||||
|
Current Liabilities
|
1.89
|
0.71
|
0.63
|
0.76
|
0.37
|
0.29
|
|||||
|
Total Liabilities
|
60.66
|
19.41
|
3.84
|
7.16
|
5.93
|
9.08
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.35
|
2.07
|
2.45
|
1.83
|
1.50
|
1.61
|
|||||
|
Current Assets
|
57.31
|
17.34
|
1.39
|
5.33
|
4.43
|
7.47
|
|||||
|
Total Assets
|
60.66
|
19.41
|
3.84
|
7.16
|
5.93
|
9.08
|
|||||
|
Total Debt*
|
2.02
|
0.94
|
1.07
|
0.46
|
0.62
|
0.77
|
|||||
|
Net Current Assets
|
55.42
|
16.63
|
0.77
|
4.58
|
4.06
|
-0.11
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.27
|
-1.15
|
-3.46
|
-3.64
|
-2.25
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
-0.65
|
-0.16
|
-0.32
|
-0.67
|
-0.96
|
-0.11
|
|||||
|
Cash from Financing Activities
|
44.18
|
15.76
|
0.00
|
5.64
|
0.16
|
0.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.52
|
-0.19
|
-0.37
|
-0.45
|
-0.32
|
0.00
|
|||||
|
Cash EPS ($)
|
-0.49
|
-0.16
|
-0.35
|
-0.44
|
-0.31
|
0.00
|
|||||
|
Adjusted Book Value ($)
|
3.22
|
1.13
|
0.19
|
0.51
|
0.48
|
0.77
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.18
|
-0.07
|
-0.28
|
-0.31
|
-0.21
|
0.00
|
|||||
|
Free Cash Flow per Share ($)
|
-0.18
|
-0.08
|
-0.31
|
-0.36
|
-0.30
|
-0.01
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-23.55
|
-27.24
|
-92.02
|
-87.58
|
-47.06
|
-0.30
|
|||||
|
ROE (%)
|
-24.48
|
-29.96
|
-108.80
|
-95.98
|
-51.96
|
-0.33
|
|||||
|
ROA (%)
|
-22.88
|
-26.00
|
-82.89
|
-82.16
|
-45.98
|
-0.30
|
|||||
|
EBIT Margin (%)
|
--
|
-49.45
|
-496.41
|
-2,849.75
|
--
|
--
|
|||||
|
Net Margin (%)
|
-205.31
|
-64.78
|
-496.41
|
-2,782.46
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.04
|
4.08
|
3.75
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
49.43
|
17.20
|
-47.57
|
-31,892.48
|
-3,803.01
|
|||||
|
Net Profit Growth (%)
|
-203.08
|
33.76
|
15.20
|
-55.85
|
-25,525.09
|
-4,405.02
|
|||||
|
EPS Growth (%)
|
-1.71
|
0.49
|
0.17
|
-0.40
|
-255.21
|
-44.18
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-42.59
|
-85.72
|
-9.58
|
-6.40
|
--
|
--
|
|||||
|
Price / Book Value
|
6.85
|
14.47
|
19.20
|
5.63
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-32.99
|
-129.09
|
-10.23
|
-5.62
|
--
|
--
|
|||||
|
Close Price ($)
|
22.08
|
16.37
|
3.59
|
2.90
|
--
|
--
|
|||||
|
High Price ($)
|
31.79
|
19.50
|
4.83
|
4.30
|
--
|
--
|
|||||
|
Low Price ($)
|
10.25
|
2.50
|
1.78
|
2.00
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.04
|
0.05
|
0.47
|
0.08
|
0.12
|
0.09
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.01
|
0.06
|
0.03
|
0.03
|
0.02
|
|||||
|
Current Ratio
|
30.32
|
24.59
|
2.22
|
7.05
|
11.90
|
26.03
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
6.98
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
-3.23
|
--
|
--
|
--
|
-11.67
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.62
|
20.62
|
6.53
|
97.88
|
--
|
--
|
|||||
|
Asset Turnover
|
0.11
|
0.40
|
0.17
|
0.03
|
--
|
--
|
|||||
|
Receivable days
|
53.30
|
40.01
|
49.53
|
178.75
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
31.29
|
177.07
|
--
|
--
|
|||||
|
Payable days
|
44.38
|
65.72
|
229.77
|
961.41
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-148.95
|
-605.58
|
--
|
--
|