Suntech Infra Solutions Peer Comparison

NSE: SUNTECH

₹47.90

₹-4.85 (-9.19%)

As on 31-Aug-2026IST

Market cap

₹93 Cr

Revenue (TTM)

₹176 Cr

P/E Ratio

6.7

P/B Ratio

1

Div. Yield

0 %

Edit

	Suntech Infra Solutions	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	93	23,994	23,180	23,383	21,035
Revenue (₹ Cr)	176	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	13.75	1,128.57	765.12	954.14	601.20
Net Margin (%)	7.68	4.10	5.86	12.14	5.81
RoE (%)	18.92	14.91	24.04	4.76	27.06
Price to Earnings	6.74	21.11	31.21	24.51	34.97
Price-To-Book	0.98	2.97	7.30	1.07	8.28

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Suntech Infra Solutions	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	176.27	27,143.06	12,888.61	7,648.15	10,060.58
Total Income	179.16	27,247.93	13,414.63	7,853.98	10,243.41
Total Expenditure	140.94	24,710.68	12,334.87	3,665.52	9,044.89
EBITDA	35.33	2,432.38	553.74	3,982.63	1,015.69
Depreciation	14.10	510.12	13.07	1,142.04	165.89
EBIT	21.24	1,922.26	540.67	2,840.59	849.80
Interest	5.54	693.06	155.80	1,755.95	215.01
Other Income	2.89	104.87	526.02	205.83	182.83
Exceptional Items	--	36.58	80.16	-42.65	--
Profit before Tax	18.59	1,370.65	991.32	1,247.82	817.62
Provision for Tax	4.84	340.02	248.87	397.46	219.89
Profit after Tax	13.75	1,030.63	742.45	850.36	597.73

Liabilities (₹ Cr)

	Suntech Infra Solutions	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	94.99	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	--	-43.95	198.23	--	--
Non-Current Liabilities	32.60	1,126.26	-102.73	29,269.84	417.73
Current Liabilities	78.71	18,581.86	12,938.93	3,849.72	4,561.87
Total Liabilities	207.84	27,701.73	16,273.78	54,068.33	7,430.53

Assets (₹ Cr)

	Suntech Infra Solutions	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	93.37	4,195.03	825.22	49,316.51	1,693.98
Current Assets	112.94	22,942.21	15,226.44	4,751.82	5,685.21
Total Assets	207.84	27,701.73	16,273.78	54,068.33	7,430.53
Total Debt*	77.94	3,306.96	0.00	18,024.88	963.12
Net Current Assets	34.22	4,360.35	2,287.51	902.10	1,123.34
Contingent Liabilities	31.55	255.42	3,557.02	183.82	875.25

Cashflow (₹ Cr)

	Suntech Infra Solutions	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-21.05	1,534.38	439.46	2,098.03	499.78
Cash Flow from Investing Activities	-10.49	-0.32	250.06	-909.58	-148.99
Cash from Financing Activities	31.47	-1,636.40	-200.81	-2,701.67	-242.51
Net Cash Inflow / Outflow	-0.07	-102.34	488.71	-1,513.23	108.28

Ratios

Profitability Ratios

	Suntech Infra Solutions	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	16.35	18.95	41.74	7.72	33.53
ROE (%)	18.92	14.42	27.02	4.17	28.24
ROA (%)	7.52	3.91	5.10	1.57	8.84
EBIT Margin (%)	21.68	9.35	8.38	54.76	11.91
Net Margin (%)	7.68	3.78	5.53	10.83	5.84
Cash Profit Margin (%)	15.80	5.68	5.86	26.05	7.59

Growth Ratios

	Suntech Infra Solutions	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	15.48	21.63	7.01	0.46	8.81
EBIT Growth (%)	0.02	21.18	5.22	4.00	27.68
Net Profit Growth (%)	13.53	81.68	33.19	-86.88	60.34
EPS Growth (%)	-9.77	77.57	33.06	-73.76	60.34
Book Value Growth (%)	88.63	19.39	21.71	5.66	30.88

Valuation Ratios

	Suntech Infra Solutions	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	4.48	17.36	29.06	15.70	14.68
Price / Book Value	0.65	2.32	6.94	0.64	3.66
Dividend Yield (%)	0.00	1.04	1.29	1.18	0.59
EV/EBITDA	3.63	7.70	13.35	7.04	7.33
Market Cap (₹ Cr)	61.57	18,060.99	20,927.24	13,352.14	8,771.82

Solvency Ratios

	Suntech Infra Solutions	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.82	0.43	0.00	0.86	0.40
Short term debt to equity ratio	0.17	0.23	--	0.03	0.34
Current Ratio	1.43	1.23	1.18	1.23	1.25
Quick Ratio	1.28	1.14	1.08	1.14	1.08
Interest Coverage	4.36	2.98	7.36	1.71	4.80

Operating Efficiency Ratios

	Suntech Infra Solutions	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	36.47	30.96	39.51	2.03	12.87
Asset Turnover	0.96	1.03	0.88	0.14	1.49
Receivable days	115.08	109.07	115.45	11.60	41.44
Inventory Days	30.80	21.55	30.70	16.84	25.30
Payable days	133.54	266.90	8,294.50	211.24	230.34
Cash Conversion Cycle	12.34	-136.28	-8,148.35	-182.80	-163.60

Annual
Quarterly