Shri Hare-Krishna Sponge Iron Peer Comparison
NSE: SHKSIL
₹35.00
As on 28-Aug-2026 11:50IST
Market cap
₹65 Cr
Revenue (TTM)
₹80 Cr
P/E Ratio
10.5
P/B Ratio
0.6
Div. Yield
0 %
| Shri Hare-Krishna Sponge Iron | KIOCL | Sandur Manganese | Rajputana Stainless | KIC Metaliks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
65 | 23,517 | 9,972 | 1,486 | 118 |
Revenue (₹ Cr) |
80 | 681 | 5,328 | 932 | 859 |
Net Profit (₹ Cr) |
9.20 | 38.88 | 720.58 | 39.85 | 3.23 |
Net Margin (%) |
11.00 | 5.03 | 13.34 | 4.25 | 0.38 |
RoE (%) |
13.33 | 2.29 | 24.13 | 30.17 | 1.86 |
Price to Earnings |
10.54 | 604.86 | 13.91 | 29.83 | 36.64 |
Price-To-Book |
0.63 | 13.67 | 2.86 | 3.88 | 0.67 |
Income Statement (₹ Cr)
| Shri Hare-Krishna Sponge Iron | KIOCL | Sandur Manganese | Rajputana Stainless | KIC Metaliks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
80.47 | 590.52 | 3,135.06 | 932.16 | 717.23 |
|
Total Income
|
83.60 | 641.22 | 3,215.83 | 937.49 | 718.54 |
|
Total Expenditure
|
69.61 | 791.43 | 2,353.97 | 858.37 | 704.92 |
|
EBITDA
|
10.86 | -200.91 | 781.09 | 73.79 | 12.31 |
|
Depreciation
|
1.42 | 39.51 | 120.76 | 8.76 | 14.88 |
|
EBIT
|
9.44 | -240.41 | 660.33 | 65.03 | -2.57 |
|
Interest
|
0.20 | 15.35 | 116.96 | 15.72 | 10.38 |
|
Other Income
|
3.13 | 50.70 | 80.77 | 5.33 | 1.31 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
12.37 | -205.07 | 624.14 | 54.64 | -11.63 |
|
Provision for Tax
|
3.17 | -0.48 | 149.53 | 14.79 | -5.54 |
|
Profit after Tax
|
9.20 | -204.58 | 474.61 | 39.85 | -6.09 |
Liabilities (₹ Cr)
| Shri Hare-Krishna Sponge Iron | KIOCL | Sandur Manganese | Rajputana Stainless | KIC Metaliks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
73.59 | 1,711.50 | 2,612.69 | 151.95 | 174.06 |
|
Minority Interest
|
-- | -- | 14.64 | -- | -- |
|
Non-Current Liabilities
|
7.68 | 255.04 | 2,337.28 | 29.78 | 28.90 |
|
Current Liabilities
|
11.68 | 322.18 | 1,556.34 | 238.63 | 224.81 |
|
Total Liabilities
|
93.16 | 2,300.85 | 6,520.95 | 420.36 | 427.77 |
Assets (₹ Cr)
| Shri Hare-Krishna Sponge Iron | KIOCL | Sandur Manganese | Rajputana Stainless | KIC Metaliks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
34.99 | 1,175.14 | 4,714.39 | 73.00 | 182.81 |
|
Current Assets
|
57.96 | 1,113.58 | 1,795.20 | 347.36 | 244.97 |
|
Total Assets
|
93.16 | 2,300.85 | 6,520.95 | 420.36 | 427.77 |
|
Total Debt*
|
11.39 | 0.00 | 1,882.17 | 99.75 | 124.01 |
|
Net Current Assets
|
46.28 | 791.40 | 238.86 | 108.73 | 20.16 |
|
Contingent Liabilities
|
0.86 | 841.06 | 493.08 | 114.60 | 0.23 |
Cashflow (₹ Cr)
| Shri Hare-Krishna Sponge Iron | KIOCL | Sandur Manganese | Rajputana Stainless | KIC Metaliks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
12.93 | 343.31 | 840.55 | 7.08 | 20.76 |
|
Cash Flow from Investing Activities
|
-20.20 | -157.46 | -1,560.79 | -11.99 | -4.08 |
|
Cash from Financing Activities
|
3.99 | -80.02 | 703.74 | 4.89 | -15.74 |
|
Net Cash Inflow / Outflow
|
-3.28 | 105.83 | -16.50 | -0.01 | 0.94 |
Ratios
Profitability Ratios
| Shri Hare-Krishna Sponge Iron | KIOCL | Sandur Manganese | Rajputana Stainless | KIC Metaliks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.05 | -10.27 | 21.85 | 31.72 | -0.41 |
|
ROE (%)
|
13.33 | -11.27 | 19.90 | 30.17 | -3.44 |
|
ROA (%)
|
10.91 | -8.65 | 9.56 | 10.71 | -1.43 |
|
EBIT Margin (%)
|
17.39 | -25.44 | 27.49 | 8.49 | 1.90 |
|
Net Margin (%)
|
11.00 | -31.91 | 14.76 | 4.25 | -0.85 |
|
Cash Profit Margin (%)
|
13.20 | -27.95 | 18.99 | 5.21 | 1.23 |
Growth Ratios
| Shri Hare-Krishna Sponge Iron | KIOCL | Sandur Manganese | Rajputana Stainless | KIC Metaliks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.18 | -68.15 | 150.38 | 2.46 | -16.03 |
|
EBIT Growth (%)
|
-6.14 | -592.18 | 113.95 | 21.53 | -50.67 |
|
Net Profit Growth (%)
|
-9.60 | -145.58 | 98.88 | 26.00 | -366.70 |
|
EPS Growth (%)
|
-9.60 | -145.58 | 96.35 | 26.00 | -366.69 |
|
Book Value Growth (%)
|
14.28 | -10.79 | 21.05 | 35.34 | -3.38 |
Valuation Ratios
| Shri Hare-Krishna Sponge Iron | KIOCL | Sandur Manganese | Rajputana Stainless | KIC Metaliks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 5.05 | 0.00 | 0.00 |
|
Price / Book Value
|
0.00 | 8.38 | 2.73 | 0.00 | 0.63 |
|
Dividend Yield (%)
|
-- | 0.00 | 0.28 | -- | 0.00 |
|
EV/EBITDA
|
-0.95 | -90.61 | 10.40 | 1.99 | 16.75 |
|
Market Cap (₹ Cr)
|
0.00 | 14,339.89 | 7,128.81 | 0.00 | 109.31 |
Solvency Ratios
| Shri Hare-Krishna Sponge Iron | KIOCL | Sandur Manganese | Rajputana Stainless | KIC Metaliks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.00 | 0.72 | 0.66 | 0.71 |
|
Short term debt to equity ratio
|
0.05 | -- | -- | 0.49 | 0.67 |
|
Current Ratio
|
4.96 | 3.46 | 1.15 | 1.46 | 1.09 |
|
Quick Ratio
|
4.12 | 3.09 | 0.54 | 0.90 | 0.23 |
|
Interest Coverage
|
62.33 | -12.36 | 6.34 | 4.47 | -0.12 |
Operating Efficiency Ratios
| Shri Hare-Krishna Sponge Iron | KIOCL | Sandur Manganese | Rajputana Stainless | KIC Metaliks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.02 | 4.49 | 11.94 | 16.12 | 5.51 |
|
Asset Turnover
|
0.95 | 0.25 | 0.63 | 2.50 | 1.68 |
|
Receivable days
|
0.03 | 10.58 | 23.80 | 46.93 | 11.95 |
|
Inventory Days
|
48.31 | 180.26 | 78.01 | 46.34 | 102.57 |
|
Payable days
|
5.25 | 155.75 | 144.62 | 58.39 | 43.36 |
|
Cash Conversion Cycle
|
43.09 | 35.09 | -42.80 | 34.88 | 71.17 |