Shri Hare-Krishna Sponge Iron Peer Comparison

NSE: SHKSIL

₹30.50

₹1.00 (3.39%)

As on 16-Oct-2026IST

Market cap

₹59 Cr

Revenue (TTM)

₹80 Cr

P/E Ratio

9.4

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Shri Hare-Krishna Sponge Iron	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Market cap (₹ Cr)	59	22,387	8,512	1,505	109
Revenue (₹ Cr)	80	681	5,328	1,007	859
Net Profit (₹ Cr)	9.20	38.88	720.58	49.82	3.23
Net Margin (%)	11.00	5.03	13.34	4.93	0.38
RoE (%)	13.33	2.29	24.13	19.34	1.86
Price to Earnings	9.45	575.78	11.87	30.21	33.65
Price-To-Book	0.74	13.01	2.44	3.92	0.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shri Hare-Krishna Sponge Iron	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Operating Revenue	80.47	590.52	3,135.06	931.93	717.23
Total Income	83.60	641.22	3,215.83	937.31	718.54
Total Expenditure	69.61	791.43	2,353.97	858.19	704.92
EBITDA	10.86	-200.91	781.09	73.75	12.31
Depreciation	1.42	39.51	120.76	8.76	14.88
EBIT	9.44	-240.41	660.33	64.99	-2.57
Interest	0.20	15.35	116.96	15.72	10.38
Other Income	3.13	50.70	80.77	5.37	1.31
Exceptional Items	--	--	--	--	--
Profit before Tax	12.37	-205.07	624.14	54.64	-11.63
Provision for Tax	3.17	-0.48	149.53	14.79	-5.54
Profit after Tax	9.20	-204.58	474.61	39.85	-6.09

Liabilities (₹ Cr)

	Shri Hare-Krishna Sponge Iron	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Shareholder's Funds	73.59	1,711.50	2,612.69	151.95	174.06
Minority Interest	--	--	14.64	--	--
Non-Current Liabilities	7.68	255.04	2,337.28	29.78	28.90
Current Liabilities	11.68	322.18	1,556.34	238.63	224.81
Total Liabilities	93.16	2,300.85	6,520.95	420.36	427.77

Assets (₹ Cr)

	Shri Hare-Krishna Sponge Iron	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Non-Current Assets	34.99	1,175.14	4,714.39	73.00	182.81
Current Assets	57.96	1,113.58	1,795.20	347.36	244.97
Total Assets	93.16	2,300.85	6,520.95	420.36	427.77
Total Debt*	11.39	0.00	1,882.17	99.75	124.01
Net Current Assets	46.28	791.40	238.86	108.73	20.16
Contingent Liabilities	0.86	859.72	493.08	50.65	6.26

Cashflow (₹ Cr)

	Shri Hare-Krishna Sponge Iron	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Cash From Operating Activities	12.93	343.35	840.55	7.08	20.76
Cash Flow from Investing Activities	-20.20	-307.98	-1,560.79	-11.99	-4.08
Cash from Financing Activities	3.99	-80.02	703.74	4.89	-15.74
Net Cash Inflow / Outflow	-3.28	-44.65	-16.50	-0.01	0.94

Ratios

Profitability Ratios

	Shri Hare-Krishna Sponge Iron	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
ROCE (%)	16.05	-10.27	21.85	31.72	-0.41
ROE (%)	13.33	-11.27	19.90	30.17	-3.44
ROA (%)	10.91	-8.65	9.56	10.71	-1.43
EBIT Margin (%)	17.39	-25.44	27.49	8.49	1.90
Net Margin (%)	11.00	-31.91	14.76	4.25	-0.85
Cash Profit Margin (%)	13.20	-27.95	18.99	5.22	1.23

Growth Ratios

	Shri Hare-Krishna Sponge Iron	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Revenue Growth (%)	-2.18	-68.15	150.38	2.43	-16.03
EBIT Growth (%)	-6.14	-592.18	113.95	21.53	-50.67
Net Profit Growth (%)	-9.60	-145.58	98.88	26.00	-366.70
EPS Growth (%)	-9.60	-145.58	96.35	26.00	-366.69
Book Value Growth (%)	14.28	-10.79	21.05	35.34	-3.38

Valuation Ratios

	Shri Hare-Krishna Sponge Iron	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Price / Earnings	0.00	0.00	5.05	0.00	0.00
Price / Book Value	0.00	8.38	2.73	0.00	0.63
Dividend Yield (%)	--	0.00	0.28	--	0.00
EV/EBITDA	-0.95	-90.61	10.40	2.08	16.75
Market Cap (₹ Cr)	0.00	14,339.89	7,128.81	0.00	109.31

Solvency Ratios

	Shri Hare-Krishna Sponge Iron	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Debt to Equity	0.15	0.00	0.72	0.66	0.71
Short term debt to equity ratio	0.05	--	--	0.49	0.67
Current Ratio	4.96	3.46	1.15	1.46	1.09
Quick Ratio	4.12	3.09	0.54	0.90	0.23
Interest Coverage	62.33	-12.36	6.34	4.47	-0.12

Operating Efficiency Ratios

	Shri Hare-Krishna Sponge Iron	KIOCL	Sandur Manganese	Rajputana Stainless	KIC Metaliks
Debtors to sales (%)	0.02	3.86	11.94	16.12	5.51
Asset Turnover	0.95	0.25	0.63	2.50	1.68
Receivable days	0.03	9.43	23.80	46.94	11.95
Inventory Days	48.31	180.26	78.01	46.35	102.57
Payable days	5.25	155.61	144.62	58.39	43.36
Cash Conversion Cycle	43.09	34.07	-42.80	34.91	71.17

Annual
Quarterly