Icon Facilitators Peer Comparison

BSE: 544426

₹69.90

₹-0.11 (-0.16%)

As on 28-Aug-2026IST

Market cap

₹55 Cr

Revenue (TTM)

₹58 Cr

P/E Ratio

12.6

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	PTL Enterprises
Market cap (₹ Cr)	55	4,565	1,905	698	511
Revenue (₹ Cr)	58	1,213	3,534	111	64
Net Profit (₹ Cr)	4.47	80.11	-17.55	17.02	45.70
Net Margin (%)	7.70	6.53	-0.49	15.23	61.66
RoE (%)	46.05	9.54	2.16	24.68	5.26
Price to Earnings	12.62	56.84	--	72.98	11.18
Price-To-Book	1.69	3.78	3.06	7.37	0.92

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	PTL Enterprises
Operating Revenue	58.06	827.36	--	54.72	64.34
Total Income	58.07	848.26	--	54.94	71.10
Total Expenditure	51.51	698.51	--	42.15	6.03
EBITDA	6.55	128.85	--	12.57	58.31
Depreciation	0.21	49.38	--	0.81	2.08
EBIT	6.34	79.47	--	11.76	56.23
Interest	0.31	45.02	--	2.06	5.15
Other Income	0.00	20.90	--	0.22	6.76
Exceptional Items	--	--	--	--	--
Profit before Tax	6.03	55.35	--	9.91	57.84
Provision for Tax	1.56	11.72	--	2.94	21.54
Profit after Tax	4.47	43.63	--	6.98	36.30

Liabilities (₹ Cr)

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	PTL Enterprises
Shareholder's Funds	13.47	800.57	--	45.43	850.82
Minority Interest	--	--	--	--	--
Non-Current Liabilities	4.96	105.72	--	1.56	194.61
Current Liabilities	5.35	687.20	--	39.52	290.81
Total Liabilities	24.26	1,593.50	--	86.76	1,336.24

Assets (₹ Cr)

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	PTL Enterprises
Non-Current Assets	1.62	619.58	--	22.36	1,067.38
Current Assets	22.15	973.92	--	64.15	268.86
Total Assets	24.26	1,593.50	--	86.76	1,336.24
Total Debt*	4.40	409.00	--	17.30	13.37
Net Current Assets	16.80	286.72	--	24.63	-21.94
Contingent Liabilities	--	167.93	--	14.58	1.65

Cashflow (₹ Cr)

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	PTL Enterprises
Cash From Operating Activities	--	-60.16	--	-4.50	26.47
Cash Flow from Investing Activities	--	-163.64	--	5.76	6.58
Cash from Financing Activities	--	227.16	--	-1.79	-33.01
Net Cash Inflow / Outflow	0.00	3.36	--	-0.52	0.04

Ratios

Profitability Ratios

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	PTL Enterprises
ROCE (%)	48.23	9.56	--	27.38	11.07
ROE (%)	46.05	7.02	--	24.85	6.58
ROA (%)	21.86	3.12	--	10.83	2.70
EBIT Margin (%)	11.28	18.10	--	23.38	101.13
Net Margin (%)	7.70	5.14	--	12.70	51.05
Cash Profit Margin (%)	8.06	11.24	--	14.24	59.65

Growth Ratios

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	PTL Enterprises
Revenue Growth (%)	16.50	4.89	--	36.33	-0.01
EBIT Growth (%)	125.92	17.66	--	91.86	5.86
Net Profit Growth (%)	153.65	66.50	--	120.00	54.05
EPS Growth (%)	142.66	27.88	--	-4.59	54.05
Book Value Growth (%)	126.36	77.17	--	323.01	1.42

Valuation Ratios

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	PTL Enterprises
Price / Earnings	0.00	38.21	--	0.00	13.68
Price / Book Value	0.00	2.10	--	0.00	0.89
Dividend Yield (%)	--	0.00	--	--	4.67
EV/EBITDA	1.22	13.55	--	2.12	7.80
Market Cap (₹ Cr)	0.00	1,667.30	--	0.00	496.55

Solvency Ratios

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	PTL Enterprises
Debt to Equity	0.33	0.51	--	0.38	0.02
Short term debt to equity ratio	0.02	0.39	--	0.34	--
Current Ratio	4.14	1.42	--	1.62	0.92
Quick Ratio	4.14	0.57	--	0.86	0.92
Interest Coverage	20.21	2.23	--	5.80	12.23

Operating Efficiency Ratios

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	PTL Enterprises
Debtors to sales (%)	28.26	29.99	--	40.10	--
Asset Turnover	2.84	0.59	--	0.85	0.05
Receivable days	87.37	97.56	--	111.17	0.00
Inventory Days	0.00	217.27	--	141.80	0.00
Payable days	63.12	185.06	--	101.46	--
Cash Conversion Cycle	24.25	129.77	--	151.52	--

Annual
Quarterly