Icon Facilitators Peer Comparison

BSE: 544426

₹63.25

₹0.25 (0.40%)

As on 01-Oct-2026IST

Market cap

₹50 Cr

Revenue (TTM)

₹58 Cr

P/E Ratio

11.4

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	Fabtech Technologies Cleanrooms
Market cap (₹ Cr)	50	4,994	2,211	684	609
Revenue (₹ Cr)	58	1,213	3,534	111	150
Net Profit (₹ Cr)	4.47	80.11	-17.55	17.02	12.15
Net Margin (%)	7.70	6.53	-0.49	15.23	8.05
RoE (%)	46.05	9.54	2.16	24.68	16.64
Price to Earnings	11.42	62.19	--	71.58	38.48
Price-To-Book	1.53	4.15	3.55	5.18	5.87

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	Fabtech Technologies Cleanrooms
Operating Revenue	58.06	827.36	--	54.72	150.03
Total Income	58.07	848.26	--	54.94	150.90
Total Expenditure	51.51	698.51	--	42.15	133.86
EBITDA	6.55	128.85	--	12.57	16.17
Depreciation	0.21	49.38	--	0.81	0.62
EBIT	6.34	79.47	--	11.76	15.55
Interest	0.31	45.02	--	2.06	0.53
Other Income	0.00	20.90	--	0.22	0.87
Exceptional Items	--	--	--	--	--
Profit before Tax	6.03	55.35	--	9.91	15.89
Provision for Tax	1.56	11.72	--	2.94	3.74
Profit after Tax	4.47	43.63	--	6.98	12.15

Liabilities (₹ Cr)

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	Fabtech Technologies Cleanrooms
Shareholder's Funds	13.47	800.57	--	45.43	94.40
Minority Interest	--	--	--	--	0.80
Non-Current Liabilities	4.96	105.72	--	1.56	0.60
Current Liabilities	5.35	687.20	--	39.52	27.73
Total Liabilities	24.26	1,593.50	--	86.76	123.85

Assets (₹ Cr)

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	Fabtech Technologies Cleanrooms
Non-Current Assets	1.62	619.58	--	22.36	14.97
Current Assets	22.15	973.92	--	64.15	108.57
Total Assets	24.26	1,593.50	--	86.76	123.85
Total Debt*	4.40	409.00	--	17.30	0.99
Net Current Assets	16.80	286.72	--	24.63	80.84
Contingent Liabilities	--	167.93	--	14.58	2.33

Cashflow (₹ Cr)

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	Fabtech Technologies Cleanrooms
Cash From Operating Activities	--	-118.46	--	-4.50	2.51
Cash Flow from Investing Activities	--	-163.64	--	5.76	-25.57
Cash from Financing Activities	--	285.46	--	-1.79	24.32
Net Cash Inflow / Outflow	0.00	3.36	--	-0.52	1.26

Ratios

Profitability Ratios

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	Fabtech Technologies Cleanrooms
ROCE (%)	48.23	9.56	--	27.38	21.50
ROE (%)	46.05	7.02	--	24.85	16.64
ROA (%)	21.86	3.12	--	10.83	11.44
EBIT Margin (%)	11.28	18.10	--	23.38	11.36
Net Margin (%)	7.70	5.14	--	12.70	8.05
Cash Profit Margin (%)	8.06	11.24	--	14.24	8.51

Growth Ratios

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	Fabtech Technologies Cleanrooms
Revenue Growth (%)	16.50	4.89	--	36.33	54.05
EBIT Growth (%)	125.92	17.66	--	91.86	87.80
Net Profit Growth (%)	153.65	66.50	--	120.00	123.54
EPS Growth (%)	142.66	27.88	--	-4.59	62.05
Book Value Growth (%)	126.36	77.17	--	323.01	82.86

Valuation Ratios

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	Fabtech Technologies Cleanrooms
Price / Earnings	0.00	38.21	--	0.00	31.41
Price / Book Value	0.00	2.10	--	0.00	4.42
Dividend Yield (%)	--	0.00	--	--	0.59
EV/EBITDA	1.22	13.55	--	2.12	24.05
Market Cap (₹ Cr)	0.00	1,667.30	--	0.00	417.63

Solvency Ratios

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	Fabtech Technologies Cleanrooms
Debt to Equity	0.33	0.51	--	0.38	0.01
Short term debt to equity ratio	0.02	0.39	--	0.34	0.01
Current Ratio	4.14	1.42	--	1.62	3.91
Quick Ratio	4.14	0.57	--	0.86	3.23
Interest Coverage	20.21	2.23	--	5.80	30.85

Operating Efficiency Ratios

	Icon Facilitators	DEE Development Engineers	Bluspring Enterprises	L. T. Elevator	Fabtech Technologies Cleanrooms
Debtors to sales (%)	28.26	29.99	--	40.10	35.35
Asset Turnover	2.84	0.59	--	0.85	1.41
Receivable days	87.37	97.56	--	111.17	127.28
Inventory Days	0.00	217.27	--	141.80	42.29
Payable days	63.12	188.16	--	101.46	75.61
Cash Conversion Cycle	24.25	126.67	--	151.52	93.97

Annual
Quarterly