Pharmhouse Corp (PHSE) Peer Comparison

$0.03

$0.00 (-1.36%)

As on 28-Aug-2026 16:00EDT

Market cap

$67 Mln

Revenue (TTM)

$7 Mln

P/E Ratio

--

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Network-1 Technologies (NTIP)
Market cap ($ Mln)	67	14,663	9,780	53	36
Revenue ($ Mln)	7	7,304	1,154	77	0
Net Profit ($ Mln)	-12.93	672.00	7.76	-19.97	-2.76
Net Margin (%)	-195.91	9.20	0.67	-25.83	3,136.36
RoE (%)	-26.19	86.28	-2.85	--	-7.16
Price to Earnings	--	22.42	1,269.25	--	--
Price-To-Book	0.88	17.27	1.57	27.53	0.95

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Network-1 Technologies (NTIP)
Operating Revenue	6.60	7,304.00	1,153.82	77.29	-0.09
Cost of Revenue	1.54	3,961.00	833.70	64.10	0.12
Gross Profit	2.35	3,075.00	280.88	27.22	0.11
Operating Expenses	17.25	2,298.00	291.25	28.31	4.25
Operating Profit (EBIT)	-12.19	1,045.00	28.87	-15.12	-4.37
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-12.61	873.00	17.98	-20.45	-2.70
Provision for Tax	0.00	208.00	10.22	0.02	0.06
Profit after Tax (Net Income)	-12.93	672.00	7.76	-19.97	-2.76
Minority Interest	0.00	7.00	0.00	0.02	0.00
Consolidated Profit	0.00	0.00	0.00	0.00	0.00

Liabilities ($ Mln)

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Network-1 Technologies (NTIP)
Shareholder's Funds	46.40	854.00	-263.30	-13.68	37.50
Minority Interest	0.00	7.00	0.00	0.02	0.00
Non-Current Liabilities	0.17	5,198.00	1,158.51	19.67	0.25
Current Liabilities	7.25	4,443.00	642.44	34.10	0.72
Total Liabilities	60.35	9,829.00	1,580.77	40.52	40.33

Assets ($ Mln)

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Network-1 Technologies (NTIP)
Non-Current Assets	50.01	7,467.00	1,214.36	26.96	4.57
Current Assets	3.81	3,260.00	323.29	21.77	33.90
Total Assets	60.35	9,829.00	1,580.77	40.52	40.33
Total Debt*	4.71	4,919.00	1,143.81	14.35	0.00
Net Current Assets	0.00	-1,183.00	0.00	0.00	33.18

Cashflow ($ Mln)

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Network-1 Technologies (NTIP)
Cash From Operating Activities	-2.49	678.00	91.61	6.37	-0.87
Cash Flow from Investing Activities	0.01	-340.00	-6.92	-3.12	3.72
Cash from Financing Activities	1.46	-497.00	-26.41	-6.24	-2.60
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Network-1 Technologies (NTIP)
ROCE (%)	-32.70	7.14	-2.58	407.56	-5.77
ROE (%)	-26.19	86.28	8.19	173.58	-7.16
ROA (%)	-44.52	4.63	0.39	-26.03	-6.70
EBIT Margin (%)	-55.58	14.09	3.39	-16.53	2,327.27
Net Margin (%)	-195.91	9.20	0.67	-25.83	3,136.36
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.02

Growth Ratios

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Network-1 Technologies (NTIP)
Revenue Growth (%)	--	12.91	11.03	-23.12	-120.66
EBIT Growth (%)	--	73.23	791.96	-30.73	11.88
Net Profit Growth (%)	-558.18	126.26	134.58	-4.90	-20.95
EPS Growth (%)	-232.55	125.27	133.77	-48.89	-22.06
Book Value Growth (%)	843.86	44.12	7.01	52.17	-11.12

Valuation Ratios

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Network-1 Technologies (NTIP)
Price / Earnings	-19.49	48.43	-224.47	-3.59	-12.36
Price / Book Value	0.88	17.27	-17.90	27.53	0.76
Dividend Yield (%)	0.00	2.70	--	0.00	--
EV/EBITDA	-5.91	12.23	798.66	-4.51	6.85
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Network-1 Technologies (NTIP)
Debt to Equity	0.00	5.52	0.00	0.00	0.00
Short term debt to equity ratio	0.10	0.05	-0.22	-0.23	0.00
Current Ratio	0.53	0.73	0.50	0.64	46.95
Quick Ratio	0.51	0.72	0.50	0.62	46.95
Interest Coverage	-60.18	5.99	1.85	-3.91	--

Operating Efficiency Ratios

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Network-1 Technologies (NTIP)
Debtors to sales (%)	3.70	31.19	7.65	11.43	0.00
Asset Turnover	0.23	0.50	0.58	1.01	0.00
Receivable days	19.75	70.66	21.72	34.33	--
Inventory Days	34.86	8.10	--	7.09	--
Payable days	253.06	27.45	7.41	63.72	1,982.79
Cash Conversion Cycle	-198.45	51.30	--	-22.30	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly