Pharmhouse Corp (PHSE) Peer Comparison

$0.01

$-0.01 (-57.75%)

As on 05-Oct-2026 15:47EDT

Market cap

$23 Mln

Revenue (TTM)

$7 Mln

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Network-1 Technologies (NTIP)	LiveOne (LVO)
Market cap ($ Mln)	23	14,027	9,612	37	36
Revenue ($ Mln)	7	7,304	1,154	0	77
Net Profit ($ Mln)	-12.93	672.00	7.76	-2.76	-19.97
Net Margin (%)	-195.91	9.20	0.67	3,136.36	-25.83
RoE (%)	-26.19	86.28	-2.85	-7.16	--
Price to Earnings	--	21.45	1,247.47	--	--
Price-To-Book	0.37	16.64	1.57	0.95	27.53

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Network-1 Technologies (NTIP)	LiveOne (LVO)
Operating Revenue	6.60	7,304.00	1,153.82	-0.09	77.29
Cost of Revenue	1.54	3,961.00	833.70	0.12	64.10
Gross Profit	2.35	3,075.00	280.88	0.11	27.22
Operating Expenses	17.25	2,298.00	291.25	4.25	28.31
Operating Profit (EBIT)	-12.19	1,045.00	28.87	-4.37	-15.12
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-12.61	873.00	17.98	-2.70	-20.45
Provision for Tax	0.00	208.00	10.22	0.06	0.02
Profit after Tax (Net Income)	-12.93	672.00	7.76	-2.76	-19.97
Minority Interest	0.00	7.00	0.00	0.00	0.52
Consolidated Profit	0.00	0.00	0.00	0.00	0.00

Liabilities ($ Mln)

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Network-1 Technologies (NTIP)	LiveOne (LVO)
Shareholder's Funds	46.40	854.00	-263.30	37.50	-13.68
Minority Interest	0.00	7.00	0.00	0.00	0.52
Non-Current Liabilities	0.17	5,198.00	1,158.51	0.25	19.67
Current Liabilities	7.25	4,443.00	642.44	0.72	34.10
Total Liabilities	60.35	9,829.00	1,580.77	40.33	40.52

Assets ($ Mln)

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Network-1 Technologies (NTIP)	LiveOne (LVO)
Non-Current Assets	50.01	7,467.00	1,214.36	4.57	26.96
Current Assets	3.81	3,260.00	323.29	33.90	21.77
Total Assets	60.35	9,829.00	1,580.77	40.33	40.52
Total Debt*	4.71	4,919.00	1,143.81	0.00	14.35
Net Current Assets	0.00	-1,183.00	-319.15	33.18	-13.18

Cashflow ($ Mln)

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Network-1 Technologies (NTIP)	LiveOne (LVO)
Cash From Operating Activities	-2.49	678.00	91.61	-0.87	6.37
Cash Flow from Investing Activities	0.01	-340.00	-6.92	3.72	-3.12
Cash from Financing Activities	1.46	-497.00	-26.41	-2.60	-6.24
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Network-1 Technologies (NTIP)	LiveOne (LVO)
ROCE (%)	-32.70	7.14	-2.58	-5.77	407.56
ROE (%)	-26.19	86.28	8.19	-7.16	173.58
ROA (%)	-44.52	4.63	0.36	-6.70	-23.97
EBIT Margin (%)	-55.58	14.09	3.39	3,478.41	-19.71
Net Margin (%)	-195.91	9.20	0.67	3,136.36	-25.83
Cash Profit Margin (%)	--	0.00	0.00	0.02	0.00

Growth Ratios

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Network-1 Technologies (NTIP)	LiveOne (LVO)
Revenue Growth (%)	--	12.91	11.03	-120.66	-23.12
EBIT Growth (%)	--	73.23	791.96	-31.71	-55.88
Net Profit Growth (%)	-558.18	126.26	134.58	-20.95	-4.90
EPS Growth (%)	-232.55	125.27	133.77	-22.06	-48.89
Book Value Growth (%)	843.86	44.12	7.01	-11.12	52.17

Valuation Ratios

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Network-1 Technologies (NTIP)	LiveOne (LVO)
Price / Earnings	-19.49	48.43	-224.47	-12.36	-3.59
Price / Book Value	3.51	27.32	-17.90	0.76	-3.78
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-20.71	19.53	798.66	6.85	-5.34
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Network-1 Technologies (NTIP)	LiveOne (LVO)
Debt to Equity	0.00	5.52	-0.92	0.00	-0.81
Short term debt to equity ratio	0.10	0.05	-0.22	0.00	-0.23
Current Ratio	0.53	0.73	0.50	46.95	0.64
Quick Ratio	0.51	0.72	0.50	46.95	0.62
Interest Coverage	-60.18	5.99	1.85	--	-3.91

Operating Efficiency Ratios

	Pharmhouse Corp (PHSE)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Network-1 Technologies (NTIP)	LiveOne (LVO)
Debtors to sales (%)	3.70	31.19	7.65	0.00	11.43
Asset Turnover	0.23	0.50	0.53	0.00	0.93
Receivable days	19.75	70.66	21.72	--	34.33
Inventory Days	34.86	8.10	--	--	7.09
Payable days	253.06	27.45	7.41	1,982.79	63.72
Cash Conversion Cycle	-198.45	51.30	--	--	-22.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly