Aegis Vopak Terminals Key Ratios
NSE: AEGISVOPAK | BSE: 544407
₹234.43
As on 03-Nov-2026IST
Market cap
₹25,971 Cr
Revenue (TTM)
₹946 Cr
P/E Ratio
91.8
P/B Ratio
7.3
Div. Yield
0.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 15.85 | 16.63 | 18.06 | 37.73 | -- |
| EBIT | 24.42 | 30.14 | 16.78 | 51.34 | -- |
| Net Profit | 31.01 | -2.34 | 10.53 | 1,558.38 | -- |
| EPS | 31.00 | -2.35 | 5.74 | 1,360.52 | -- |
| Book Value | -- | -- | 297.66 | 71.62 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 52.15 | -- | 52.64 | 51.86 | 54.13 |
| Net Margin
| 26.06 | -- | 31.28 | 35.60 | 27.39 |
| Return on equity
| 21.93 | -- | 6.47 | 16.38 | 33.65 |
| Return on Capital
| 12.28 | -- | -- | 11.76 | 14.32 |
| Return on Assets
| 3.55 | -- | 3.72 | 4.51 | 3.99 |
| Debt to Equity (x)
| -- | -- | 0.12 | 0.62 | 3.25 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
--
|
11.76
|
14.32
|
10.75
|
11.86
|
|
Peer Median
|
--
|
17.43
|
22.14
|
12.66
|
--
|
ROE
6.47
Lower than Peers by 8.88
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
6.47
|
16.38
|
33.65
|
15.74
|
-0.03
|
|
Peer Median
|
15.35
|
18.02
|
24.03
|
9.74
|
--
|
ROA
3.72
Lower than Peers by 3.93
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
3.72
|
4.51
|
3.99
|
2.16
|
0.00
|
|
Peer Median
|
7.65
|
6.79
|
9.15
|
4.26
|
--
|
EBIT Margin
52.64
Higher than Peers by 47.57
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
52.64
|
51.86
|
54.13
|
50.47
|
39.09
|
|
Peer Median
|
5.07
|
6.66
|
6.00
|
6.65
|
--
|
Net Margin
31.28
Higher than Peers by 23.69
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
31.28
|
35.60
|
27.39
|
15.18
|
-0.02
|
|
Peer Median
|
7.60
|
15.63
|
6.64
|
3.29
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
--
|
59.55
|
47.20
|
35.70
|
25.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
18.06
Higher than Peers by 15.50
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
18.06
|
16.96
|
40.49
|
58.99
|
--
|
|
Peer Median
|
2.56
|
13.31
|
-0.12
|
1.60
|
--
|
EBIT Growth
16.78
Higher than Peers by 8.14
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
16.78
|
12.07
|
50.65
|
105.32
|
24,117.39
|
|
Peer Median
|
8.64
|
-34.50
|
-48.79
|
12.48
|
--
|
Net Profit Growth
10.53
Lower than Peers by 4.45
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
10.53
|
52.07
|
159.80
|
--
|
93.13
|
|
Peer Median
|
14.98
|
-37.97
|
-43.40
|
18.68
|
--
|
EPS Growth
5.74
Lower than Peers by 11.17
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
5.74
|
38.24
|
103.31
|
--
|
96.36
|
|
Peer Median
|
16.90
|
-36.43
|
-47.55
|
12.12
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
--
|
345.58
|
34.00
|
8.07
|
29,433.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.12
Higher than Peers by 0.08
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
0.12
|
0.62
|
3.25
|
4.53
|
3.30
|
|
Peer Median
|
0.04
|
0.33
|
0.64
|
0.76
|
--
|
Current Ratio
0.36
Lower than Peers by 0.82
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
0.36
|
0.37
|
0.73
|
1.73
|
1.41
|
|
Peer Median
|
1.19
|
0.87
|
1.06
|
0.80
|
--
|
Quick Ratio
0.36
Lower than Peers by 0.72
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
0.36
|
0.36
|
0.72
|
1.70
|
1.35
|
|
Peer Median
|
1.07
|
0.32
|
0.75
|
0.75
|
--
|
Interest Coverage
3.67
Lower than Peers by 4.40
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
3.67
|
4.70
|
2.37
|
1.71
|
1.02
|
|
Peer Median
|
8.07
|
6.33
|
8.88
|
3.97
|
--
|
Operating Efficiency
Debtors to sales
29.67
Higher than Peers by 18.11
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
29.67
|
20.17
|
15.17
|
23.39
|
19.78
|
|
Peer Median
|
11.56
|
12.68
|
8.63
|
7.00
|
--
|
Asset Turnover
0.12
Lower than Peers by 1.47
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
0.12
|
0.12
|
0.14
|
0.14
|
0.20
|
|
Peer Median
|
1.59
|
0.92
|
2.06
|
2.15
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
--
|
60.49
|
58.08
|
65.40
|
37.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
--
|
6.35
|
4.75
|
4.55
|
4.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
91.84
Higher than Peers by 39.64
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
91.84
|
57.72
|
--
|
--
|
--
|
|
Peer Median
|
52.20
|
65.98
|
15.42
|
11.53
|
--
|
Price / Book Value
7.27
Higher than Peers by 5.83
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
7.27
|
5.26
|
--
|
--
|
--
|
|
Peer Median
|
1.44
|
1.83
|
1.80
|
2.39
|
--
|
Dividend Yield
0.09
Lower than Peers by 4.03
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
0.09
|
0.12
|
--
|
--
|
--
|
|
Peer Median
|
4.12
|
2.10
|
2.21
|
5.17
|
--
|
EV/EBITDA
38.32
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
38.32
|
27.26
|
4.53
|
6.11
|
7.43
|
|
Peer Median
|
--
|
34.73
|
8.91
|
25.24
|
--
|
Market Cap
25,971
Higher than Peers by 23,516
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
25,971
|
17,922
|
--
|
--
|
--
|
|
Peer Median
|
2,455
|
14,213
|
61,400
|
42,345
|
--
|