Aegis Vopak Terminals Key Ratios
NSE: AEGISVOPAK | BSE: 544407
₹277.90
As on 02-Sep-2026 12:29IST
Market cap
₹31,085 Cr
Revenue (TTM)
₹862 Cr
P/E Ratio
124.3
P/B Ratio
8.9
Div. Yield
0.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -3.98 | 12.40 | 20.22 | 37.73 | -- |
| EBIT | 0.13 | 9.23 | 11.96 | 51.34 | -- |
| Net Profit | -3.74 | -6.96 | 32.00 | 1,558.38 | -- |
| EPS | -3.73 | -6.96 | 22.21 | 1,360.52 | -- |
| Book Value | -- | -- | 297.66 | 71.62 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 52.15 | -- | 50.03 | 51.86 | 54.13 |
| Net Margin
| 26.06 | -- | 29.56 | 35.60 | 27.39 |
| Return on equity
| 21.93 | -- | 5.54 | 16.38 | 33.65 |
| Return on Capital
| 12.28 | -- | -- | 11.76 | 14.32 |
| Return on Assets
| 3.55 | -- | 3.55 | 4.51 | 3.99 |
| Debt to Equity (x)
| -- | -- | 0.08 | 0.62 | 3.25 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
--
|
11.76
|
14.32
|
10.75
|
11.86
|
|
Peer Median
|
--
|
21.40
|
22.14
|
12.66
|
--
|
ROE
5.54
Lower than Peers by 11.76
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
5.54
|
16.38
|
33.65
|
15.74
|
-0.03
|
|
Peer Median
|
17.30
|
20.59
|
24.03
|
9.74
|
--
|
ROA
3.55
Lower than Peers by 3.85
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
3.55
|
4.51
|
3.99
|
2.16
|
0.00
|
|
Peer Median
|
7.40
|
8.60
|
9.15
|
4.26
|
--
|
EBIT Margin
50.03
Higher than Peers by 45.13
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
50.03
|
51.86
|
54.13
|
50.47
|
39.09
|
|
Peer Median
|
4.89
|
4.32
|
6.00
|
6.65
|
--
|
Net Margin
29.56
Higher than Peers by 25.10
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
29.56
|
35.60
|
27.39
|
15.18
|
-0.02
|
|
Peer Median
|
4.46
|
7.20
|
6.64
|
3.29
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
--
|
59.55
|
47.20
|
35.70
|
25.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
20.22
Higher than Peers by 19.72
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
20.22
|
16.96
|
40.49
|
58.99
|
--
|
|
Peer Median
|
0.50
|
10.87
|
-0.12
|
1.60
|
--
|
EBIT Growth
11.96
Higher than Peers by 3.32
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
11.96
|
12.07
|
50.65
|
105.32
|
24,117.39
|
|
Peer Median
|
8.64
|
0.15
|
-48.79
|
12.48
|
--
|
Net Profit Growth
32.00
Higher than Peers by 15.65
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
32.00
|
52.07
|
159.80
|
--
|
93.13
|
|
Peer Median
|
16.35
|
15.59
|
-43.40
|
18.68
|
--
|
EPS Growth
22.21
Higher than Peers by 6.17
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
22.21
|
38.24
|
103.31
|
--
|
96.36
|
|
Peer Median
|
16.05
|
4.57
|
-47.55
|
12.12
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
--
|
345.58
|
34.00
|
8.07
|
29,433.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.08
Lower than Peers by 0.01
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
0.08
|
0.62
|
3.25
|
4.53
|
3.30
|
|
Peer Median
|
0.09
|
0.50
|
0.64
|
0.76
|
--
|
Current Ratio
0.37
Lower than Peers by 0.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
0.37
|
0.37
|
0.73
|
1.73
|
1.41
|
|
Peer Median
|
0.82
|
0.77
|
1.06
|
0.80
|
--
|
Quick Ratio
0.36
Higher than Peers by 0.06
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
0.36
|
0.36
|
0.72
|
1.70
|
1.35
|
|
Peer Median
|
0.30
|
0.29
|
0.75
|
0.75
|
--
|
Interest Coverage
3.76
Lower than Peers by 4.28
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
3.76
|
4.70
|
2.37
|
1.71
|
1.02
|
|
Peer Median
|
8.04
|
7.92
|
8.88
|
3.97
|
--
|
Operating Efficiency
Debtors to sales
21.59
Higher than Peers by 19.30
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
21.59
|
20.17
|
15.17
|
23.39
|
19.78
|
|
Peer Median
|
2.30
|
5.81
|
8.63
|
7.00
|
--
|
Asset Turnover
0.12
Lower than Peers by 1.67
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
0.12
|
0.12
|
0.14
|
0.14
|
0.20
|
|
Peer Median
|
1.79
|
1.78
|
2.06
|
2.15
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
--
|
60.49
|
58.08
|
65.40
|
37.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
--
|
6.35
|
4.75
|
4.55
|
4.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
124.25
Higher than Peers by 112.49
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
124.25
|
57.72
|
--
|
--
|
--
|
|
Peer Median
|
11.77
|
28.96
|
15.42
|
11.53
|
--
|
Price / Book Value
8.94
Higher than Peers by 7.49
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
8.94
|
5.26
|
--
|
--
|
--
|
|
Peer Median
|
1.45
|
1.53
|
1.80
|
2.39
|
--
|
Dividend Yield
0.07
Lower than Peers by 5.06
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
0.07
|
0.12
|
--
|
--
|
--
|
|
Peer Median
|
5.13
|
4.52
|
2.21
|
5.17
|
--
|
EV/EBITDA
50.22
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
50.22
|
27.26
|
4.53
|
6.11
|
7.43
|
|
Peer Median
|
--
|
8.86
|
8.91
|
25.24
|
--
|
Market Cap
31,085
Lower than Peers by 46,049
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Aegis Vopak Terminals
|
31,085
|
17,922
|
--
|
--
|
--
|
|
Peer Median
|
77,134
|
53,541
|
61,400
|
42,345
|
--
|