Blue Water Logistics Peer Comparison
NSE: BLUEWATER
₹480.00
₹0.00 (0.00%)As on 31-Aug-2026IST
Market cap
₹528 Cr
Revenue (TTM)
₹386 Cr
P/E Ratio
20.9
P/B Ratio
5.6
Div. Yield
0 %
| Blue Water Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
528 | 6,657 | 5,608 | 3,884 | 3,850 |
Revenue (₹ Cr) |
386 | 5,026 | 11,746 | 7,378 | 488 |
Net Profit (₹ Cr) |
25.21 | 377.00 | 63.12 | 48.04 | -1.30 |
Net Margin (%) |
6.52 | 7.44 | 0.53 | 0.65 | -0.24 |
RoE (%) |
49.84 | 18.42 | 3.78 | 3.48 | 4.26 |
Price to Earnings |
20.95 | 14.58 | 86.60 | 100.93 | 49.75 |
Price-To-Book |
5.55 | 2.52 | 2.76 | 3.24 | 1.94 |
Income Statement (₹ Cr)
| Blue Water Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Operating Revenue
|
386.02 | 4,916.77 | 11,002.97 | 6,999.30 | -- |
|
Total Income
|
386.33 | 4,965.02 | 11,054.70 | 7,024.66 | -- |
|
Total Expenditure
|
342.01 | 4,399.71 | 10,226.72 | 6,631.06 | -- |
|
EBITDA
|
44.01 | 517.06 | 776.25 | 368.24 | -- |
|
Depreciation
|
5.75 | 127.30 | 570.40 | 277.87 | -- |
|
EBIT
|
38.26 | 389.77 | 205.85 | 90.37 | -- |
|
Interest
|
4.72 | 22.79 | 165.48 | 75.02 | -- |
|
Other Income
|
0.31 | 48.24 | 51.73 | 25.36 | -- |
|
Exceptional Items
|
-- | -- | -105.63 | -7.36 | -- |
|
Profit before Tax
|
33.85 | 499.90 | 168.50 | 33.16 | -- |
|
Provision for Tax
|
8.65 | 40.02 | 51.48 | 22.59 | -- |
|
Profit after Tax
|
25.21 | 459.88 | 117.02 | 10.57 | -- |
Liabilities (₹ Cr)
| Blue Water Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
81.10 | 2,565.99 | 2,033.50 | 1,174.78 | -- |
|
Minority Interest
|
-- | 39.32 | 28.81 | 24.48 | -- |
|
Non-Current Liabilities
|
25.74 | 279.04 | 1,282.46 | 438.16 | -- |
|
Current Liabilities
|
128.66 | 597.51 | 3,671.77 | 1,417.62 | -- |
|
Total Liabilities
|
235.50 | 3,481.86 | 7,140.07 | 3,105.01 | -- |
Assets (₹ Cr)
| Blue Water Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
39.37 | 1,880.46 | 3,257.11 | 1,417.21 | -- |
|
Current Assets
|
196.12 | 1,600.39 | 3,759.43 | 1,637.83 | -- |
|
Total Assets
|
235.50 | 3,481.86 | 7,140.07 | 3,105.01 | -- |
|
Total Debt*
|
107.53 | 218.69 | 1,110.31 | 43.66 | -- |
|
Net Current Assets
|
67.46 | 1,002.87 | 87.66 | 220.21 | -- |
|
Contingent Liabilities
|
0.92 | 166.39 | 99.81 | 284.37 | -- |
Cashflow (₹ Cr)
| Blue Water Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-53.43 | 444.39 | 746.34 | 253.61 | -- |
|
Cash Flow from Investing Activities
|
-33.48 | -367.07 | -291.66 | -316.16 | -- |
|
Cash from Financing Activities
|
101.80 | -35.09 | -449.29 | 104.58 | -- |
|
Net Cash Inflow / Outflow
|
14.89 | 42.23 | 5.39 | 42.03 | -- |
Ratios
Profitability Ratios
| Blue Water Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.44 | 20.52 | 11.51 | 10.40 | -- |
|
ROE (%)
|
49.84 | 19.60 | 6.17 | 1.32 | -- |
|
ROA (%)
|
16.17 | 14.34 | 1.85 | 0.38 | -- |
|
EBIT Margin (%)
|
11.48 | 11.50 | 7.53 | 5.62 | -- |
|
Net Margin (%)
|
6.52 | 9.26 | 1.06 | 0.15 | -- |
|
Cash Profit Margin (%)
|
8.02 | 11.94 | 6.24 | 4.02 | -- |
Growth Ratios
| Blue Water Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
96.77 | 9.46 | 10.08 | 14.65 | -- |
|
EBIT Growth (%)
|
135.11 | 11.32 | 13.22 | 31.26 | -- |
|
Net Profit Growth (%)
|
136.23 | 10.55 | 1,313.90 | 135.23 | -- |
|
EPS Growth (%)
|
71.80 | 10.44 | 940.97 | 105.09 | -- |
|
Book Value Growth (%)
|
304.26 | 19.14 | 13.02 | 167.95 | -- |
Valuation Ratios
| Blue Water Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.41 | 15.49 | 35.15 | 1,437.61 | -- |
|
Price / Book Value
|
1.99 | 2.77 | 2.00 | 2.81 | -- |
|
Dividend Yield (%)
|
0.00 | 1.09 | 0.00 | 0.75 | -- |
|
EV/EBITDA
|
5.72 | 12.68 | 5.32 | 7.97 | -- |
|
Market Cap (₹ Cr)
|
161.63 | 7,064.91 | 4,017.18 | 3,291.77 | -- |
Solvency Ratios
| Blue Water Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.33 | 0.09 | 0.55 | 0.04 | -- |
|
Short term debt to equity ratio
|
0.93 | 0.01 | 0.48 | 0.00 | -- |
|
Current Ratio
|
1.52 | 2.68 | 1.02 | 1.16 | -- |
|
Quick Ratio
|
1.52 | 2.65 | 0.88 | 1.16 | -- |
|
Interest Coverage
|
8.17 | 22.93 | 2.02 | 1.44 | -- |
Operating Efficiency Ratios
| Blue Water Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
36.64 | 16.60 | 14.95 | 9.85 | -- |
|
Asset Turnover
|
2.48 | 1.53 | 1.75 | 2.57 | -- |
|
Receivable days
|
88.21 | 57.10 | 51.12 | 33.40 | -- |
|
Inventory Days
|
0.00 | 0.79 | 15.15 | 0.00 | -- |
|
Payable days
|
-- | -- | 286.06 | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -219.79 | -- | -- |