Belrise Peer Comparison

NSE: BELRISE | BSE: 544405

₹204.06

₹-10.68 (-4.97%)

As on 23-Oct-2026IST

Market cap

₹19,740 Cr

Revenue (TTM)

₹9,793 Cr

P/E Ratio

38.9

P/B Ratio

2.8

Div. Yield

0.3 %

Edit

	Belrise	Tenneco Clean Air India	Exide	Craftsman Automation	Gabriel India
Market cap (₹ Cr)	19,740	17,736	28,224	27,416	26,261
Revenue (₹ Cr)	9,793	5,663	18,829	8,717	4,994
Net Profit (₹ Cr)	506.85	601.51	935.95	463.41	255.62
Net Margin (%)	5.12	10.55	4.94	5.27	5.09
RoE (%)	10.01	58.67	6.56	14.89	23.29
Price to Earnings	38.95	29.52	30.29	58.97	88.22
Price-To-Book	2.80	13.02	1.98	5.06	18.25

Income Statement (₹ Cr)

	Belrise	Tenneco Clean Air India	Exide	Craftsman Automation	Gabriel India
Operating Revenue	9,509.10	5,403.98	17,995.35	8,069.27	4,666.93
Total Income	9,618.86	5,464.96	18,096.21	8,130.63	4,693.24
Total Expenditure	8,355.33	4,480.54	16,119.46	6,831.68	4,228.99
EBITDA	1,153.77	923.43	1,875.89	1,237.59	437.95
Depreciation	360.95	108.17	588.75	443.85	100.11
EBIT	792.82	815.27	1,287.14	793.74	337.84
Interest	231.67	33.57	129.28	308.97	14.18
Other Income	109.76	60.99	100.86	61.36	26.31
Exceptional Items	-5.14	-27.17	-10.38	-12.95	-13.76
Profit before Tax	665.77	815.51	1,248.81	534.30	336.15
Provision for Tax	168.91	211.15	388.89	150.31	83.99
Profit after Tax	496.86	604.36	859.92	383.99	252.16

	Belrise	Tenneco Clean Air India	Exide	Craftsman Automation	Gabriel India
Shareholder's Funds	5,226.29	1,197.40	13,904.85	3,264.06	1,368.75
Minority Interest	16.45	3.13	26.37	--	23.08
Non-Current Liabilities	881.19	90.69	1,366.23	2,649.35	341.27
Current Liabilities	2,517.67	1,217.26	5,781.42	3,064.89	898.56
Total Liabilities	8,625.15	2,537.09	21,217.58	8,978.30	2,631.66

	Belrise	Tenneco Clean Air India	Exide	Craftsman Automation	Gabriel India
Non-Current Assets	3,732.33	780.79	14,000.40	5,356.55	1,141.08
Current Assets	4,892.82	1,727.69	7,078.47	3,271.77	1,490.58
Total Assets	8,625.15	2,537.09	21,217.58	8,978.30	2,631.66
Total Debt*	1,439.09	28.31	1,093.15	3,340.63	81.51
Net Current Assets	2,375.15	510.43	1,297.05	206.88	592.02
Contingent Liabilities	101.26	131.83	293.18	189.85	57.30

	Belrise	Tenneco Clean Air India	Exide	Craftsman Automation	Gabriel India
Cash From Operating Activities	875.60	1,429.48	2,413.16	521.68	345.27
Cash Flow from Investing Activities	-474.79	-68.79	-1,551.20	-1,313.16	-248.29
Cash from Financing Activities	327.87	-1,075.36	-804.51	827.46	-18.91
Net Cash Inflow / Outflow	728.68	285.33	57.45	35.98	78.07

	Belrise	Tenneco Clean Air India	Exide	Craftsman Automation	Gabriel India
ROCE (%)	14.65	58.84	9.04	14.65	26.37
ROE (%)	12.56	43.06	6.18	12.55	19.76
ROA (%)	6.24	22.73	4.05	4.77	10.08
EBIT Margin (%)	13.29	18.22	10.98	16.10	9.95
Net Margin (%)	5.17	11.06	4.75	4.72	5.37
Cash Profit Margin (%)	9.02	13.18	8.05	10.26	7.49

	Belrise	Tenneco Clean Air India	Exide	Craftsman Automation	Gabriel India
Revenue Growth (%)	14.69	10.50	4.39	41.80	14.85
EBIT Growth (%)	16.69	14.97	3.09	51.43	11.70
Net Profit Growth (%)	39.79	9.26	7.42	91.16	2.93
EPS Growth (%)	2.26	9.33	7.44	97.35	2.98
Book Value Growth (%)	94.63	-25.63	-0.06	14.26	15.67

	Belrise	Tenneco Clean Air India	Exide	Craftsman Automation	Gabriel India
Price / Earnings	33.31	34.40	28.66	43.43	47.00
Price / Book Value	3.17	17.34	1.76	5.11	8.66
Dividend Yield (%)	0.30	4.99	0.69	0.16	0.61
EV/EBITDA	13.57	20.54	12.81	15.27	25.28
Market Cap (₹ Cr)	16,551.54	20,765.32	24,480.87	16,675.95	11,857.28

	Belrise	Tenneco Clean Air India	Exide	Craftsman Automation	Gabriel India
Debt to Equity	0.28	0.02	0.08	1.02	0.06
Short term debt to equity ratio	0.11	0.02	0.01	0.19	0.02
Current Ratio	1.94	1.42	1.22	1.07	1.66
Quick Ratio	1.58	1.14	0.53	0.50	1.20
Interest Coverage	3.87	25.29	10.66	2.73	24.71

	Belrise	Tenneco Clean Air India	Exide	Craftsman Automation	Gabriel India
Debtors to sales (%)	18.44	11.75	8.75	13.76	14.50
Asset Turnover	1.19	2.03	0.85	1.00	1.88
Receivable days	64.19	44.64	33.07	45.94	49.51
Inventory Days	32.41	20.80	86.90	69.60	29.99
Payable days	57.35	97.47	75.81	118.29	72.10
Cash Conversion Cycle	39.26	-32.03	44.17	-2.75	7.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.