Belrise Peer Comparison
NSE: BELRISE | BSE: 544405
₹230.98
₹-1.36
(-0.59%)
As on 01-Sep-2026 15:14IST
Market cap
₹22,138 Cr
Revenue (TTM)
₹9,793 Cr
P/E Ratio
43.7
P/B Ratio
3.1
Div. Yield
0.2 %
Edit
| Belrise | Tenneco Clean Air India | Exide | ZF Commercial | Craftsman Automation | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
22,138 | 21,361 | 37,417 | 29,197 | 29,777 |
Revenue (₹ Cr) |
9,793 | 5,663 | 18,829 | 4,210 | 8,717 |
Net Profit (₹ Cr) |
506.85 | 601.51 | 935.95 | 499.25 | 463.41 |
Net Margin (%) |
5.12 | 10.55 | 4.94 | 11.45 | 5.27 |
RoE (%) |
10.01 | 58.67 | 6.56 | 14.23 | 14.89 |
Price to Earnings |
43.68 | 35.55 | 40.16 | 58.48 | 64.04 |
Price-To-Book |
3.14 | 15.68 | 2.62 | 7.60 | 5.50 |
Income Statement (₹ Cr)
| Belrise | Tenneco Clean Air India | Exide | ZF Commercial | Craftsman Automation | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,290.82 | 4,890.43 | 17,237.85 | 3,830.96 | 5,690.48 |
|
Total Income
|
8,352.45 | 4,933.42 | 17,350.65 | 3,939.16 | 5,715.55 |
|
Total Expenditure
|
7,269.68 | 4,077.17 | 15,433.20 | 3,199.88 | 4,857.77 |
|
EBITDA
|
1,021.14 | 813.26 | 1,804.65 | 631.08 | 832.71 |
|
Depreciation
|
329.76 | 103.17 | 582.34 | 124.25 | 347.02 |
|
EBIT
|
691.38 | 710.09 | 1,222.31 | 506.83 | 485.69 |
|
Interest
|
307.44 | 20.27 | 159.65 | 5.70 | 216.64 |
|
Other Income
|
61.63 | 42.99 | 112.80 | 108.20 | 25.07 |
|
Exceptional Items
|
-12.26 | -- | -- | -- | -25.47 |
|
Profit before Tax
|
445.58 | 732.82 | 1,175.96 | 609.32 | 269.65 |
|
Provision for Tax
|
90.13 | 179.67 | 375.46 | 148.59 | 68.78 |
|
Profit after Tax
|
355.44 | 553.14 | 800.50 | 460.73 | 200.87 |
Liabilities (₹ Cr)
| Belrise | Tenneco Clean Air India | Exide | ZF Commercial | Craftsman Automation | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,696.73 | 1,609.97 | 13,913.48 | 3,214.54 | 2,856.74 |
|
Minority Interest
|
16.45 | 2.40 | 20.64 | -- | 93.68 |
|
Non-Current Liabilities
|
1,758.32 | 47.23 | 1,575.19 | 55.68 | 1,871.97 |
|
Current Liabilities
|
2,831.50 | 1,149.30 | 5,880.37 | 490.03 | 2,387.73 |
|
Total Liabilities
|
7,303.01 | 2,831.48 | 21,389.68 | 3,785.19 | 7,116.44 |
Assets (₹ Cr)
| Belrise | Tenneco Clean Air India | Exide | ZF Commercial | Craftsman Automation | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,530.50 | 1,482.00 | 14,185.63 | 918.60 | 4,218.18 |
|
Current Assets
|
3,760.96 | 1,326.89 | 7,186.93 | 2,841.66 | 2,548.93 |
|
Total Assets
|
7,303.01 | 2,831.48 | 21,389.68 | 3,785.19 | 7,116.44 |
|
Total Debt*
|
2,899.67 | 50.34 | 1,561.17 | 0.00 | 2,054.26 |
|
Net Current Assets
|
929.45 | 177.59 | 1,306.56 | 2,351.62 | 161.20 |
|
Contingent Liabilities
|
42.35 | 116.47 | 253.71 | 1.86 | 118.45 |
Cashflow (₹ Cr)
| Belrise | Tenneco Clean Air India | Exide | ZF Commercial | Craftsman Automation | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
704.40 | 562.39 | 1,272.90 | 286.08 | 283.33 |
|
Cash Flow from Investing Activities
|
-981.14 | -26.78 | -1,933.92 | -227.74 | -1,668.25 |
|
Cash from Financing Activities
|
168.54 | -432.78 | 514.62 | -44.11 | 1,393.42 |
|
Net Cash Inflow / Outflow
|
-108.21 | 102.83 | -146.40 | 14.23 | 8.50 |
Ratios
Profitability Ratios
| Belrise | Tenneco Clean Air India | Exide | ZF Commercial | Craftsman Automation | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.53 | 56.02 | 9.19 | 20.48 | 11.98 |
|
ROE (%)
|
14.15 | 46.09 | 5.97 | 15.35 | 8.90 |
|
ROA (%)
|
5.31 | 22.42 | 4.05 | 12.95 | 3.40 |
|
EBIT Margin (%)
|
13.06 | 17.51 | 11.12 | 19.30 | 15.07 |
|
Net Margin (%)
|
4.26 | 11.21 | 4.61 | 11.70 | 3.51 |
|
Cash Profit Margin (%)
|
8.26 | 13.33 | 8.02 | 15.04 | 9.63 |
Growth Ratios
| Belrise | Tenneco Clean Air India | Exide | ZF Commercial | Craftsman Automation | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.78 | -10.56 | 2.79 | 0.40 | 27.83 |
|
EBIT Growth (%)
|
8.29 | 25.58 | 0.33 | 11.80 | -4.27 |
|
Net Profit Growth (%)
|
13.27 | 32.72 | -9.32 | 13.36 | -40.45 |
|
EPS Growth (%)
|
13.27 | -29.72 | -9.31 | 13.36 | -43.43 |
|
Book Value Growth (%)
|
14.74 | 103.66 | 7.97 | 15.20 | 72.30 |
Valuation Ratios
| Belrise | Tenneco Clean Air India | Exide | ZF Commercial | Craftsman Automation | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 38.53 | 8.91 | 59.59 |
|
Price / Book Value
|
0.00 | 0.00 | 2.20 | 7.67 | 4.06 |
|
Dividend Yield (%)
|
-- | -- | 0.56 | 0.15 | 0.10 |
|
EV/EBITDA
|
2.84 | 0.20 | 16.69 | 31.35 | 15.77 |
|
Market Cap (₹ Cr)
|
0.00 | 0.00 | 30,629.94 | 24,643.05 | 11,594.92 |
Solvency Ratios
| Belrise | Tenneco Clean Air India | Exide | ZF Commercial | Craftsman Automation | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.08 | 0.03 | 0.11 | 0.00 | 0.72 |
|
Short term debt to equity ratio
|
0.30 | 0.03 | 0.04 | -- | 0.08 |
|
Current Ratio
|
1.33 | 1.15 | 1.22 | 5.80 | 1.07 |
|
Quick Ratio
|
1.06 | 0.91 | 0.45 | 5.41 | 0.51 |
|
Interest Coverage
|
2.45 | 37.16 | 8.37 | 107.81 | 2.24 |
Operating Efficiency Ratios
| Belrise | Tenneco Clean Air India | Exide | ZF Commercial | Craftsman Automation | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.19 | 14.05 | 9.78 | 29.24 | 16.18 |
|
Asset Turnover
|
1.24 | 2.00 | 0.87 | 1.09 | 0.96 |
|
Receivable days
|
62.05 | 46.24 | 32.49 | 96.49 | 48.02 |
|
Inventory Days
|
30.50 | 22.51 | 89.29 | 17.17 | 76.10 |
|
Payable days
|
50.92 | 96.85 | 65.53 | 60.28 | 127.61 |
|
Cash Conversion Cycle
|
41.63 | -28.10 | 56.24 | 53.38 | -3.49 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
