Raymond Realty Peer Comparison

NSE: RAYMONDREL | BSE: 544420

₹683.20

₹-28.10 (-3.95%)

As on 28-Sep-2026 13:34IST

Market cap

₹4,664 Cr

Revenue (TTM)

₹3,137 Cr

P/E Ratio

15.5

P/B Ratio

Div. Yield

0.3 %

Edit

	Raymond Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	4,664	21,774	19,137	12,926	9,436
Revenue (₹ Cr)	3,137	2,551	5,532	5,617	200
Net Profit (₹ Cr)	301.52	575.14	783.78	231.13	12.11
Net Margin (%)	9.47	21.89	13.62	3.98	4.08
RoE (%)	20.72	11.36	10.15	4.94	0.49
Price to Earnings	15.47	37.63	27.54	56.04	816.06
Price-To-Book	2.97	3.67	2.70	2.71	3.91

Income Statement (₹ Cr)

	Raymond Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	3,137.46	2,550.59	5,531.63	5,616.72	199.89
Total Income	3,183.27	2,627.43	5,755.37	5,812.53	296.75
Total Expenditure	2,658.79	1,862.18	4,066.53	5,252.43	181.95
EBITDA	478.67	688.41	1,465.10	364.29	17.94
Depreciation	25.84	57.18	309.99	110.72	32.17
EBIT	452.83	631.23	1,155.11	253.57	-14.23
Interest	130.28	11.18	412.96	138.55	64.82
Other Income	45.81	76.84	223.74	195.81	96.86
Exceptional Items	0.00	0.00	29.08	0.00	0.00
Profit before Tax	368.36	696.89	994.97	310.83	17.80
Provision for Tax	66.84	121.75	211.19	79.70	5.69
Profit after Tax	301.52	575.14	783.78	231.13	12.11

	Raymond Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	1,567.42	5,788.71	6,820.22	4,719.93	2,419.91
Minority Interest	0.00	-1.70	-88.83	0.00	-0.55
Non-Current Liabilities	738.88	673.98	5,749.36	534.01	4,495.60
Current Liabilities	4,756.08	375.90	12,980.08	14,263.87	4,780.42
Total Liabilities	7,062.38	6,868.66	26,204.22	19,498.75	12,414.02

	Raymond Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	101.90	2,027.27	9,510.67	1,601.96	2,719.97
Current Assets	6,953.87	3,666.77	16,113.65	16,261.41	8,527.71
Total Assets	7,062.38	6,868.66	26,204.22	19,498.75	12,414.02
Total Debt*	1,013.75	606.23	6,109.63	1,002.31	2,376.24
Net Current Assets	2,197.79	3,290.87	3,133.57	1,997.54	3,747.29
Contingent Liabilities	19.89	114.33	192.14	438.86	0.71

	Raymond Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-909.96	-434.78	-137.06	429.87	-615.65
Cash Flow from Investing Activities	18.69	-230.54	-1,436.04	-97.07	-291.19
Cash from Financing Activities	725.08	1,234.75	941.70	-285.01	879.03
Net Cash Inflow / Outflow	-166.19	569.44	-631.40	47.80	-27.81

	Raymond Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	30.51	12.23	11.02	6.96	2.05
ROE (%)	20.72	11.36	10.15	4.94	0.49
ROA (%)	8.54	9.50	3.24	1.26	0.12
EBIT Margin (%)	14.43	24.75	20.88	4.51	-7.12
Net Margin (%)	9.47	21.89	13.62	3.98	4.08
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Raymond Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	284.49	16.97	4.81	32.15	16.57
EBIT Growth (%)	576.37	24.63	0.55	49.95	-252.40
Net Profit Growth (%)	1,023.82	25.95	3.37	126.05	-69.99
EPS Growth (%)	-30.41	21.03	-15.99	125.57	-73.81
Book Value Growth (%)	3,179.16	38.92	21.06	3.50	7.61

	Raymond Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	15.72	37.94	23.15	56.90	835.18
Price / Book Value	3.01	3.75	2.75	2.75	4.04
Dividend Yield (%)	0.28	0.16	0.25	0.49	0.00
EV/EBITDA	11.28	31.82	15.63	34.65	620.63
Market Cap (₹ Cr)	2,517.95	14,596.67	15,919.17	12,682.98	5,023.50

	Raymond Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.46	0.09	0.77	0.09	0.95
Short term debt to equity ratio	--	0.01	0.08	0.09	0.01
Current Ratio	1.46	9.75	1.24	1.14	1.78
Quick Ratio	0.56	6.94	0.36	0.24	0.34
Interest Coverage	3.83	63.33	3.41	3.24	1.27

	Raymond Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	7.19	7.00	10.86	4.93	6.14
Asset Turnover	0.89	0.42	0.23	0.31	0.02
Receivable days	14.23	22.11	39.38	16.29	24.49
Inventory Days	316.03	160.50	649.66	846.61	8,393.38
Payable days	-193.97	6.88	341.32	112.00	0.00
Cash Conversion Cycle	524.23	175.73	347.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.