Raymond Realty Peer Comparison

NSE: RAYMONDREL | BSE: 544420

₹624.10

₹-28.45 (-4.36%)

As on 19-Oct-2026IST

Market cap

₹4,155 Cr

Revenue (TTM)

₹3,137 Cr

P/E Ratio

13.8

P/B Ratio

2.6

Div. Yield

0.3 %

Edit

	Raymond Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Market cap (₹ Cr)	4,155	18,620	17,884	12,561	8,374
Revenue (₹ Cr)	3,137	5,532	2,551	5,176	200
Net Profit (₹ Cr)	301.52	783.78	575.14	191.71	12.11
Net Margin (%)	9.47	13.62	21.89	3.58	4.08
RoE (%)	20.72	10.15	11.36	4.04	0.49
Price to Earnings	13.78	26.79	30.91	65.74	724.18
Price-To-Book	2.64	2.62	3.02	2.65	3.47

Income Statement (₹ Cr)

	Raymond Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Operating Revenue	3,137.46	5,531.63	2,550.59	5,176.16	199.89
Total Income	3,183.27	5,755.37	2,627.43	5,360.42	296.75
Total Expenditure	2,658.79	4,066.53	1,862.18	4,838.79	181.95
EBITDA	478.67	1,465.10	688.41	337.37	17.94
Depreciation	25.84	309.99	57.18	116.13	32.17
EBIT	452.83	1,155.11	631.23	221.24	-14.23
Interest	130.28	412.96	11.18	146.46	64.82
Other Income	45.81	223.74	76.84	184.25	96.86
Exceptional Items	0.00	29.08	0.00	0.00	0.00
Profit before Tax	368.36	994.97	696.89	259.03	17.80
Provision for Tax	66.84	211.19	121.75	67.33	5.69
Profit after Tax	301.52	783.78	575.14	191.71	12.11

	Raymond Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Shareholder's Funds	1,567.42	6,820.22	5,788.71	4,735.55	2,419.91
Minority Interest	0.00	-88.83	-1.70	0.00	-0.55
Non-Current Liabilities	738.88	5,749.36	673.98	751.14	4,495.60
Current Liabilities	4,756.08	12,980.08	375.90	15,646.65	4,780.42
Total Liabilities	7,062.38	26,204.22	6,868.66	19,498.75	12,414.02

	Raymond Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Non-Current Assets	101.90	9,510.67	2,027.27	1,794.63	2,719.97
Current Assets	6,953.87	16,113.65	3,666.77	17,884.53	8,527.71
Total Assets	7,062.38	26,204.22	6,868.66	19,498.75	12,414.02
Total Debt*	1,013.75	6,109.63	606.23	1,002.31	2,376.24
Net Current Assets	2,197.79	3,133.57	3,290.87	2,237.87	3,747.29
Contingent Liabilities	19.89	192.14	114.33	438.86	0.71

	Raymond Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Cash From Operating Activities	-909.96	-137.06	-434.78	429.87	-615.65
Cash Flow from Investing Activities	18.69	-1,436.04	-230.54	-97.07	-291.19
Cash from Financing Activities	725.08	941.70	1,234.75	-285.01	879.03
Net Cash Inflow / Outflow	-166.19	-631.40	569.44	47.80	-27.81

	Raymond Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
ROCE (%)	30.51	11.02	12.23	6.96	2.05
ROE (%)	20.72	10.15	11.36	4.04	0.49
ROA (%)	8.54	3.24	9.50	0.96	0.12
EBIT Margin (%)	14.43	20.88	24.75	4.27	-7.12
Net Margin (%)	9.47	13.62	21.89	3.58	4.08
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Raymond Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Revenue Growth (%)	284.49	4.81	16.97	9.57	16.57
EBIT Growth (%)	576.37	0.55	24.63	19.82	-252.40
Net Profit Growth (%)	1,023.82	3.37	25.95	28.93	-69.99
EPS Growth (%)	-30.41	-15.99	21.03	28.50	-73.81
Book Value Growth (%)	3,179.16	21.06	38.92	3.50	7.61

	Raymond Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Price / Earnings	13.78	22.07	30.56	65.74	717.15
Price / Book Value	2.64	2.62	3.02	2.65	3.47
Dividend Yield (%)	0.32	0.26	0.20	0.51	0.00
EV/EBITDA	10.05	15.01	25.54	35.75	543.80
Market Cap (₹ Cr)	2,517.95	15,919.17	14,596.67	12,682.98	5,023.50

	Raymond Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debt to Equity	0.46	0.77	0.09	0.13	0.95
Short term debt to equity ratio	--	0.08	0.01	0.09	0.01
Current Ratio	1.46	1.24	9.75	1.14	1.78
Quick Ratio	0.56	0.36	6.94	0.24	0.34
Interest Coverage	3.83	3.41	63.33	2.77	1.27

	Raymond Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debtors to sales (%)	7.19	10.86	7.00	5.05	6.14
Asset Turnover	0.89	0.23	0.42	0.26	0.02
Receivable days	14.23	39.38	22.11	16.29	24.49
Inventory Days	316.03	649.66	160.50	846.61	8,393.38
Payable days	-193.97	341.32	6.88	112.00	0.00
Cash Conversion Cycle	524.23	347.73	175.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.