Meghmani Organics [Merged] Key Ratios
NSE: MEGH | BSE: 532865
₹138.25
As on 17-May-2021IST
Market cap
₹3,510 Cr
Revenue (TTM)
₹2,174 Cr
P/E Ratio
18.8
P/B Ratio
2.9
Div. Yield
0.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -29.58 | 13.25 | 4.55 | 5.66 | 9.78 |
| EBIT | -83.22 | -49.38 | 10.51 | 2.24 | 14.33 |
| Net Profit | -44.86 | -40.17 | -11.00 | 8.85 | 21.85 |
| EPS | -48.04 | -40.18 | -9.39 | 9.62 | 22.29 |
| Book Value | -- | -- | 20.47 | 18.95 | 17.00 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-20 | Mar-19 |
| EBIT-Margin
| 11.73 | 16.66 | 16.53 | 15.77 | 21.42 |
| Net Margin
| 9.69 | 11.20 | 11.57 | 12.86 | 13.90 |
| Return on equity
| 18.21 | 24.73 | 17.72 | 26.12 | 31.52 |
| Return on Capital
| 20.04 | 23.57 | -- | 21.60 | 31.50 |
| Return on Assets
| 9.98 | 10.77 | 10.82 | 11.30 | 14.11 |
| Debt to Equity (x)
| -- | -- | 0.11 | 0.65 | 0.71 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
--
|
21.60
|
31.50
|
30.02
|
17.30
|
|
Peer Median
|
--
|
18.04
|
20.86
|
19.64
|
--
|
ROE
17.72
Higher than Peers by 8.25
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
17.72
|
26.12
|
31.52
|
29.95
|
17.22
|
|
Peer Median
|
9.48
|
18.55
|
17.74
|
17.68
|
--
|
ROA
10.82
Higher than Peers by 4.57
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
10.82
|
11.30
|
14.11
|
14.03
|
7.32
|
|
Peer Median
|
6.24
|
10.29
|
9.17
|
8.40
|
--
|
EBIT Margin
16.53
Higher than Peers by 7.66
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
16.53
|
15.77
|
21.42
|
18.65
|
13.66
|
|
Peer Median
|
8.87
|
11.99
|
13.94
|
12.85
|
--
|
Net Margin
11.57
Higher than Peers by 5.03
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
11.57
|
12.86
|
13.90
|
12.98
|
8.09
|
|
Peer Median
|
6.55
|
10.28
|
8.53
|
7.85
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
--
|
16.96
|
18.59
|
17.36
|
13.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.55
Lower than Peers by 1.54
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
4.55
|
4.94
|
15.78
|
27.03
|
6.56
|
|
Peer Median
|
6.09
|
-5.01
|
33.50
|
22.67
|
--
|
EBIT Growth
10.51
Higher than Peers by 9.57
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
10.51
|
-22.74
|
32.95
|
73.53
|
5.33
|
|
Peer Median
|
0.94
|
5.96
|
120.76
|
69.00
|
--
|
Net Profit Growth
-11.00
Lower than Peers by 13.11
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
-11.00
|
-2.15
|
24.14
|
104.74
|
4.43
|
|
Peer Median
|
2.12
|
4.41
|
346.66
|
49.71
|
--
|
EPS Growth
-9.39
Lower than Peers by 11.27
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
-9.39
|
-4.43
|
46.67
|
95.34
|
6.30
|
|
Peer Median
|
1.88
|
1.72
|
253.30
|
45.61
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
--
|
20.47
|
15.29
|
21.17
|
13.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.11
Higher than Peers by 0.08
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
0.11
|
0.65
|
0.71
|
0.44
|
0.64
|
|
Peer Median
|
0.03
|
0.32
|
0.40
|
0.48
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
--
|
0.15
|
0.20
|
0.09
|
0.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.62
Lower than Peers by 0.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
1.62
|
1.21
|
1.51
|
1.85
|
1.34
|
|
Peer Median
|
2.07
|
1.82
|
1.64
|
1.60
|
--
|
Quick Ratio
1.01
Lower than Peers by 0.44
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
1.01
|
0.78
|
0.93
|
1.26
|
0.90
|
|
Peer Median
|
1.45
|
1.37
|
1.28
|
1.02
|
--
|
Interest Coverage
10.88
Higher than Peers by 2.03
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
10.88
|
9.43
|
7.79
|
9.17
|
4.06
|
|
Peer Median
|
8.85
|
9.78
|
7.20
|
5.99
|
--
|
Operating Efficiency
Debtors to sales
18.89
Higher than Peers by 0.27
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
18.89
|
24.21
|
20.66
|
20.77
|
23.31
|
|
Peer Median
|
18.61
|
15.96
|
17.39
|
17.82
|
--
|
Asset Turnover
0.92
Higher than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
0.92
|
0.87
|
1.01
|
1.13
|
0.97
|
|
Peer Median
|
0.80
|
0.92
|
1.54
|
1.15
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
--
|
78.84
|
69.62
|
67.16
|
77.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
--
|
62.50
|
58.63
|
48.50
|
65.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
--
|
78.21
|
79.72
|
71.79
|
78.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
--
|
63.13
|
48.54
|
43.88
|
64.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.82
Lower than Peers by 17.19
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
18.82
|
3.93
|
6.20
|
12.54
|
10.82
|
|
Peer Median
|
36.01
|
35.36
|
11.86
|
18.63
|
--
|
Price / Book Value
2.93
Higher than Peers by 0.21
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
2.93
|
0.78
|
1.55
|
2.47
|
1.32
|
|
Peer Median
|
2.72
|
3.10
|
1.97
|
2.89
|
--
|
Dividend Yield
0.72
Higher than Peers by 0.46
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
0.72
|
2.69
|
1.63
|
0.47
|
1.07
|
|
Peer Median
|
0.26
|
0.32
|
0.66
|
0.42
|
--
|
EV/EBITDA
13.97
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
13.97
|
3.52
|
3.68
|
5.47
|
4.65
|
|
Peer Median
|
--
|
19.90
|
9.90
|
17.51
|
--
|
Market Cap
3,510
Higher than Peers by 863
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Meghmani Organics [Merged]
|
3,510
|
945
|
1,559
|
2,149
|
949
|
|
Peer Median
|
2,647
|
975
|
485
|
663
|
--
|