Market cap
₹375 Cr
Revenue (TTM)
₹2,392 Cr
P/E Ratio
14.7
P/B Ratio
3.7
Div. Yield
0 %
| HP Telecom India | Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
375 | 7,752 | 6,958 | 445 | 198 |
Revenue (₹ Cr) |
2,392 | 2,924 | 7,863 | 670 | 53 |
Net Profit (₹ Cr) |
25.49 | 138.98 | 206.16 | 20.00 | -0.85 |
Net Margin (%) |
1.06 | 4.74 | 2.62 | 2.97 | -1.52 |
RoE (%) |
28.90 | 21.12 | 12.25 | 16.87 | -4.37 |
Price to Earnings |
14.73 | 55.77 | 33.75 | 22.26 | -- |
Price-To-Book |
3.72 | 10.12 | 3.98 | 3.19 | 7.36 |
Income Statement (₹ Cr)
| HP Telecom India | Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,391.69 | 2,671.62 | -- | 591.43 | 58.44 |
|
Total Income
|
2,398.69 | 2,681.49 | -- | 595.25 | 61.77 |
|
Total Expenditure
|
2,350.74 | 2,443.71 | -- | 566.85 | 55.43 |
|
EBITDA
|
40.94 | 227.90 | -- | 24.57 | 3.01 |
|
Depreciation
|
0.08 | 40.46 | -- | 2.90 | 0.46 |
|
EBIT
|
40.87 | 187.44 | -- | 21.68 | 2.55 |
|
Interest
|
13.56 | 38.90 | -- | 2.82 | 2.48 |
|
Other Income
|
7.00 | 9.87 | -- | 3.82 | 3.34 |
|
Exceptional Items
|
-- | -1.53 | -- | -- | -- |
|
Profit before Tax
|
34.31 | 156.89 | -- | 22.67 | 3.40 |
|
Provision for Tax
|
8.82 | 39.96 | -- | 5.91 | 0.89 |
|
Profit after Tax
|
25.49 | 116.92 | -- | 16.76 | 2.52 |
Liabilities (₹ Cr)
| HP Telecom India | Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
100.95 | 688.42 | -- | 132.59 | 20.01 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
-0.04 | 205.06 | -- | 45.18 | 2.64 |
|
Current Liabilities
|
252.70 | 568.89 | -- | 25.85 | 29.77 |
|
Total Liabilities
|
353.65 | 1,471.00 | -- | 203.91 | 58.18 |
Assets (₹ Cr)
| HP Telecom India | Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
15.43 | 383.15 | -- | 61.58 | 14.61 |
|
Current Assets
|
338.19 | 1,079.23 | -- | 142.04 | 37.82 |
|
Total Assets
|
353.65 | 1,471.00 | -- | 203.91 | 58.18 |
|
Total Debt*
|
172.03 | 330.66 | -- | 3.42 | 18.81 |
|
Net Current Assets
|
85.49 | 510.33 | -- | 116.19 | 8.05 |
|
Contingent Liabilities
|
-- | -- | -- | 2.50 | 12.11 |
Cashflow (₹ Cr)
| HP Telecom India | Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
15.44 | 74.95 | -- | 1.52 | 13.56 |
|
Cash Flow from Investing Activities
|
-7.49 | -49.31 | -- | -18.98 | -2.49 |
|
Cash from Financing Activities
|
29.15 | -21.46 | -- | 19.43 | -7.58 |
|
Net Cash Inflow / Outflow
|
37.10 | 4.18 | -- | 1.97 | 3.49 |
Ratios
Profitability Ratios
| HP Telecom India | Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.89 | 20.82 | -- | 21.90 | 14.88 |
|
ROE (%)
|
28.90 | 18.55 | -- | 15.82 | 16.56 |
|
ROA (%)
|
8.20 | 8.73 | -- | 9.89 | 4.30 |
|
EBIT Margin (%)
|
2.00 | 8.90 | -- | 4.80 | 10.86 |
|
Net Margin (%)
|
1.06 | 4.36 | -- | 2.82 | 4.07 |
|
Cash Profit Margin (%)
|
1.07 | 5.89 | -- | 3.32 | 5.09 |
Growth Ratios
| HP Telecom India | Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
49.84 | 18.22 | -- | 33.59 | -8.22 |
|
EBIT Growth (%)
|
72.59 | 12.24 | -- | 29.91 | 320.00 |
|
Net Profit Growth (%)
|
102.63 | 10.83 | -- | 21.33 | 853.66 |
|
EPS Growth (%)
|
102.63 | 10.42 | -- | 7.96 | 1,142.59 |
|
Book Value Growth (%)
|
33.78 | 20.26 | -- | 67.06 | 92.92 |
Valuation Ratios
| HP Telecom India | Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.38 | 52.82 | -- | 17.21 | 36.70 |
|
Price / Book Value
|
3.12 | 8.97 | -- | 2.18 | 4.61 |
|
Dividend Yield (%)
|
0.00 | 0.26 | -- | 0.20 | 0.00 |
|
EV/EBITDA
|
8.68 | 26.82 | -- | 9.98 | 16.34 |
|
Market Cap (₹ Cr)
|
315.46 | 6,175.98 | -- | 288.50 | 92.36 |
Solvency Ratios
| HP Telecom India | Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.70 | 0.48 | -- | 0.03 | 0.94 |
|
Short term debt to equity ratio
|
1.70 | 0.48 | -- | 0.01 | 0.93 |
|
Current Ratio
|
1.34 | 1.90 | -- | 5.49 | 1.27 |
|
Quick Ratio
|
0.79 | 0.42 | -- | 1.77 | 0.62 |
|
Interest Coverage
|
3.53 | 5.03 | -- | 9.03 | 2.37 |
Operating Efficiency Ratios
| HP Telecom India | Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.00 | 0.01 | -- | 1.40 | 14.76 |
|
Asset Turnover
|
7.69 | 2.00 | -- | 3.49 | 1.00 |
|
Receivable days
|
10.72 | 0.05 | -- | 4.22 | 94.76 |
|
Inventory Days
|
16.89 | 105.10 | -- | 49.35 | 116.93 |
|
Payable days
|
10.28 | 27.85 | -- | 9.96 | 81.98 |
|
Cash Conversion Cycle
|
17.33 | 77.29 | -- | 43.62 | 129.72 |