Market cap
₹379 Cr
Revenue (TTM)
₹297 Cr
P/E Ratio
13.5
P/B Ratio
3.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
296.76
|
107.47
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
298.57
|
109.28
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
260.65
|
93.46
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
36.11
|
14.00
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.11
|
0.57
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
35.00
|
13.43
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
3.99
|
1.32
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.80
|
1.82
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
32.82
|
13.93
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
4.73
|
3.81
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
28.09
|
10.12
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
28.09
|
10.12
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
108.00
|
68.61
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
8.74
|
3.10
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
107.85
|
23.82
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
228.28
|
95.53
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
32.61
|
4.06
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
192.10
|
91.47
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
228.28
|
95.53
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
85.25
|
9.50
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
84.25
|
67.65
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-28.99
|
-44.51
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-29.67
|
-3.49
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
83.70
|
49.30
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
25.04
|
1.30
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
25.76
|
9.28
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
26.78
|
9.80
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
89.35
|
62.93
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-26.58
|
-40.82
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-46.47
|
-47.74
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
27.13
|
19.52
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
33.83
|
14.74
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
17.54
|
10.59
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
11.79
|
12.50
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
9.41
|
9.26
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
9.84
|
9.94
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
176.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
160.55
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
177.65
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
177.67
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
41.99
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.59
|
18.04
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.05
|
2.66
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.40
|
12.05
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
272.80
|
167.35
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
509.00
|
182.05
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
163.00
|
145.05
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
297.45
|
182.48
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.88
|
0.14
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.63
|
0.09
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.78
|
3.84
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.20
|
3.00
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
9.23
|
11.53
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.19
|
28.66
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.85
|
1.13
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
43.01
|
104.61
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
50.54
|
67.77
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
15.34
|
34.88
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
78.20
|
137.50
|
--
|
--
|
--
|
--
|