GB Logistics Commerce Peer Comparison

BSE: 544348

₹23.34

₹0.26 (1.13%)

As on 21-Sep-2026IST

Market cap

₹19 Cr

Revenue (TTM)

₹206 Cr

P/E Ratio

2.1

P/B Ratio

0.4

Div. Yield

0 %

Edit

	GB Logistics Commerce	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Market cap (₹ Cr)	19	16,010	11,477	5,113	1,004
Revenue (₹ Cr)	206	4,202	713	3,356	501
Net Profit (₹ Cr)	8.81	111.71	168.81	267.31	19.14
Net Margin (%)	4.28	2.64	21.77	7.91	3.77
RoE (%)	25.90	11.29	12.55	23.89	16.74
Price to Earnings	2.12	143.32	67.99	19.13	47.95
Price-To-Book	0.38	9.06	8.10	4.18	5.80

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	GB Logistics Commerce	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Operating Revenue	205.82	2,485.13	426.73	3,160.95	501.29
Total Income	206.02	2,514.65	462.40	3,185.17	508.24
Total Expenditure	191.65	2,421.95	333.24	2,585.89	404.41
EBITDA	14.16	63.18	93.48	575.06	96.88
Depreciation	0.55	65.24	33.94	253.63	61.01
EBIT	13.62	-2.06	59.55	321.43	35.88
Interest	1.96	21.40	4.34	95.70	17.08
Other Income	0.20	29.52	35.67	24.22	6.94
Exceptional Items	--	--	-373.79	--	--
Profit before Tax	11.86	6.06	-282.92	249.95	25.74
Provision for Tax	3.05	-0.37	-244.64	67.03	6.60
Profit after Tax	8.81	6.43	-38.28	182.92	19.14

Liabilities (₹ Cr)

	GB Logistics Commerce	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Shareholder's Funds	50.24	660.41	1,237.52	1,084.55	173.23
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.51	103.36	-213.89	1,464.56	84.93
Current Liabilities	105.03	493.89	164.72	436.97	100.27
Total Liabilities	155.78	1,259.25	1,435.70	2,986.08	360.07

Assets (₹ Cr)

	GB Logistics Commerce	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Non-Current Assets	11.78	365.39	291.23	2,696.02	191.64
Current Assets	143.99	892.27	897.12	290.06	166.68
Total Assets	155.78	1,259.25	1,435.70	2,986.08	360.07
Total Debt*	15.84	6.46	29.72	449.45	159.20
Net Current Assets	38.96	398.38	732.40	-146.91	66.40
Contingent Liabilities	--	0.94	--	82.51	6.30

Cashflow (₹ Cr)

	GB Logistics Commerce	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Cash From Operating Activities	-10.77	49.86	58.33	554.79	63.47
Cash Flow from Investing Activities	-10.79	-119.27	-466.53	-429.78	-109.51
Cash from Financing Activities	23.24	130.39	383.69	-90.15	79.55
Net Cash Inflow / Outflow	1.68	60.98	-24.52	34.86	33.51

Ratios

Profitability Ratios

	GB Logistics Commerce	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
ROCE (%)	27.75	4.90	-31.80	25.06	15.60
ROE (%)	25.90	3.56	-6.14	18.02	16.74
ROA (%)	8.22	0.63	-4.15	7.04	6.44
EBIT Margin (%)	6.98	3.73	30.27	18.96	20.71
Net Margin (%)	4.28	0.26	-8.28	5.74	3.77
Cash Profit Margin (%)	4.55	2.88	-1.02	13.79	15.99

Growth Ratios

	GB Logistics Commerce	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Revenue Growth (%)	78.00	31.85	43.72	9.43	19.55
EBIT Growth (%)	55.00	205.37	193.48	44.21	50.41
Net Profit Growth (%)	81.16	154.12	77.08	105.39	44.73
EPS Growth (%)	26.83	142.87	98.69	105.38	6.55
Book Value Growth (%)	182.62	255.26	609.58	14.67	212.23

Valuation Ratios

	GB Logistics Commerce	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Price / Earnings	3.19	0.00	0.00	11.30	20.60
Price / Book Value	0.56	0.00	6.88	3.81	2.28
Dividend Yield (%)	0.00	--	0.00	3.17	0.00
EV/EBITDA	2.87	2.45	53.03	7.56	4.93
Market Cap (₹ Cr)	28.07	0.00	7,523.94	4,135.47	394.22

Solvency Ratios

	GB Logistics Commerce	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Debt to Equity	0.32	0.01	0.03	0.41	0.92
Short term debt to equity ratio	0.30	--	--	--	0.15
Current Ratio	1.37	1.81	5.45	0.66	1.66
Quick Ratio	1.33	1.81	5.45	0.57	1.64
Interest Coverage	7.05	1.28	-64.14	3.61	2.51

Operating Efficiency Ratios

	GB Logistics Commerce	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Debtors to sales (%)	64.25	13.24	6.41	2.94	19.16
Asset Turnover	1.92	2.43	0.46	1.22	1.69
Receivable days	157.13	37.65	20.61	10.45	60.38
Inventory Days	11.97	0.00	0.00	4.85	1.24
Payable days	314.34	--	--	--	--
Cash Conversion Cycle	-145.24	--	--	--	--