Market cap
₹174 Cr
Revenue (TTM)
₹318 Cr
P/E Ratio
9.2
P/B Ratio
0.8
Div. Yield
0 %
| Rikhav Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
174 | 26,173 | 17,379 | 15,060 | 3,769 |
Revenue (₹ Cr) |
318 | 5,426 | 1,194 | 1,371 | 1,577 |
Net Profit (₹ Cr) |
23.67 | 1,032.16 | 250.53 | 245.03 | 364.48 |
Net Margin (%) |
7.22 | 18.96 | 20.44 | 17.44 | 22.84 |
RoE (%) |
12.97 | 17.30 | 16.42 | 29.78 | 14.13 |
Price to Earnings |
9.17 | 25.36 | 73.12 | 61.46 | 10.37 |
Price-To-Book |
0.77 | 4.26 | 10.28 | 15.78 | 1.37 |
Income Statement (₹ Cr)
| Rikhav Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Operating Income
|
317.91 | 5,238.38 | 910.38 | 1,103.56 | 1,448.57 |
|
Other Income
|
9.85 | 9.29 | 11.87 | 29.92 | 20.93 |
|
Total Income
|
327.77 | 5,247.67 | 922.25 | 1,133.48 | 1,469.50 |
|
Interest Expense
|
6.78 | 295.89 | 66.16 | 2.37 | 89.55 |
|
PBT & Exceptional Items
|
27.91 | 1,591.95 | 221.30 | 262.09 | 430.59 |
|
Operating Expenses
|
292.38 | 3,256.41 | 626.30 | 841.17 | 931.57 |
|
Exceptional Income/Expenses
|
0.12 | -- | -- | -- | -- |
|
Profit before Tax
|
28.03 | 1,591.95 | 221.30 | 262.09 | 430.59 |
|
Taxes
|
4.36 | 419.87 | 58.58 | 66.44 | 102.50 |
|
Profit after Tax
|
23.67 | 1,172.08 | 162.71 | 195.65 | 328.08 |
|
Minority Interest
|
-- | 17.70 | 78.28 | -- | 14.91 |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
23.67 | 1,172.08 | 162.71 | 195.65 | 327.62 |
Liabilities (₹ Cr)
| Rikhav Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
226.51 | 5,621.40 | 1,027.43 | 667.69 | 2,334.02 |
|
Minority Interest
|
-- | 17.70 | 78.28 | -- | 14.91 |
|
Non-Current Liabilities
|
1.25 | 1,421.61 | 313.47 | 35.27 | 83.39 |
|
Current Liabilities
|
62.91 | 11,174.18 | 1,194.48 | 240.69 | 1,426.60 |
|
Total Liabilities
|
290.67 | 18,234.89 | 2,615.50 | 943.65 | 3,858.93 |
Assets (₹ Cr)
| Rikhav Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
178.38 | 6,074.27 | 732.23 | 237.11 | 1,417.97 |
|
Current Assets
|
112.30 | 12,160.62 | 1,881.44 | 706.55 | 2,440.95 |
|
Total Assets
|
290.67 | 18,234.89 | 2,615.50 | 943.65 | 3,858.93 |
|
Contingent Liabilities
|
-- | 1,879.53 | 174.98 | 6.61 | 2,181.98 |
Cashflow (₹ Cr)
| Rikhav Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-188.00 | -1,859.84 | -294.46 | 160.61 | 5.85 |
|
Cash Flow from Investing Activities
|
140.25 | -340.82 | -161.09 | -142.38 | -192.14 |
|
Cash from Financing Activities
|
18.58 | 1,916.91 | 449.28 | -17.87 | 274.14 |
|
Net Cash Inflow / Outflow
|
-29.18 | -283.76 | -6.28 | 0.36 | 87.85 |
Ratios
Profitability Ratios
| Rikhav Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.17 | 25.91 | 23.09 | 46.03 | 21.00 |
|
ROE (%)
|
12.97 | 27.79 | 23.78 | 34.05 | 16.61 |
|
ROA (%)
|
8.10 | 7.28 | 7.36 | 23.01 | 9.56 |
|
EBIT Margin (%)
|
11.13 | 38.01 | 32.51 | 26.49 | 37.14 |
|
Net Margin (%)
|
7.22 | 22.34 | 17.64 | 17.26 | 22.33 |
|
Cash Profit Margin (%)
|
7.66 | 24.35 | 18.81 | 20.25 | 23.88 |
Growth Ratios
| Rikhav Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
207.39 | 22.63 | 21.27 | 37.07 | -2.31 |
|
EBIT Growth (%)
|
-35.55 | 17.11 | 29.75 | 37.39 | -18.84 |
|
Net Profit Growth (%)
|
-43.92 | 4.14 | 24.34 | 41.00 | -22.94 |
|
EPS Growth (%)
|
-56.12 | -3.11 | 22.30 | 41.00 | -32.43 |
|
Book Value Growth (%)
|
63.49 | 85.24 | 41.83 | 38.71 | 41.18 |
Valuation Ratios
| Rikhav Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.72 | 1.78 | 61.58 | 49.59 | 11.00 |
|
Price / Book Value
|
1.12 | 3.81 | 12.49 | 14.53 | 1.56 |
|
Dividend Yield (%)
|
0.00 | 2.08 | 0.00 | 0.11 | 0.82 |
|
EV/EBITDA
|
7.64 | 8.29 | 33.75 | 32.58 | 4.48 |
|
Market Cap (₹ Cr)
|
253.82 | 20,881.75 | 10,019.76 | 9,701.51 | 3,605.05 |
Solvency Ratios
| Rikhav Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.62 | 0.57 | 0.00 | 0.21 |
|
Short term debt to equity ratio
|
0.00 | 0.60 | 0.16 | -- | 0.19 |
|
Current Ratio
|
1.79 | 1.09 | 1.58 | 2.94 | 1.71 |
|
Quick Ratio
|
0.02 | 1.09 | 1.56 | 2.87 | 1.59 |
|
Interest Coverage
|
5.14 | 6.38 | 4.34 | 111.64 | 5.81 |