Market cap
₹18 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
23.5
P/B Ratio
0.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 1.01 | -- | -- |
| EBIT | -- | -- | 6.88 | -- | -- |
| Net Profit | -- | -- | 1.35 | -- | -- |
| EPS | -- | -- | -29.39 | -- | -- |
| Book Value | -- | -- | 100.18 | 279.33 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 17.34 | -- | 17.58 | 16.62 | 17.84 |
| Net Margin
| 13.35 | -- | 12.23 | -- | 14.47 |
| Return on equity
| 54.76 | -- | 15.46 | 49.39 | 99.45 |
| Return on Capital
| 46.44 | -- | 21.56 | 54.50 | 63.24 |
| Return on Assets
| 20.28 | -- | 11.77 | 24.52 | 24.57 |
| Debt to Equity (x)
| -- | -- | 0.06 | 0.04 | 1.18 |
Profitability
ROCE
21.56
Higher than Peers by 7.91
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
21.56
|
54.50
|
63.24
|
--
|
--
|
|
Peer Median
|
13.65
|
20.51
|
19.94
|
9.69
|
--
|
ROE
15.46
Higher than Peers by 3.56
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
15.46
|
49.39
|
99.45
|
--
|
--
|
|
Peer Median
|
11.89
|
15.90
|
15.36
|
7.53
|
--
|
ROA
11.77
Higher than Peers by 6.24
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
11.77
|
24.52
|
24.57
|
--
|
--
|
|
Peer Median
|
5.53
|
7.64
|
8.31
|
2.54
|
--
|
EBIT Margin
17.58
Higher than Peers by 9.39
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
17.58
|
16.62
|
17.84
|
--
|
--
|
|
Peer Median
|
8.19
|
8.54
|
8.35
|
9.76
|
--
|
Net Margin
12.23
Higher than Peers by 6.77
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
12.23
|
12.25
|
14.47
|
--
|
--
|
|
Peer Median
|
5.47
|
6.56
|
6.89
|
2.02
|
--
|
Cash Profit Margin
13.28
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
13.28
|
13.08
|
14.96
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
1.01
Lower than Peers by 28.71
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
1.01
|
249.52
|
--
|
--
|
--
|
|
Peer Median
|
29.72
|
7.05
|
52.87
|
31.86
|
--
|
EBIT Growth
6.88
Lower than Peers by 17.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
6.88
|
225.59
|
--
|
--
|
--
|
|
Peer Median
|
23.89
|
18.97
|
142.79
|
102.89
|
--
|
Net Profit Growth
1.35
Lower than Peers by 21.68
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
1.35
|
189.74
|
--
|
--
|
--
|
|
Peer Median
|
23.03
|
10.54
|
101.84
|
122.84
|
--
|
EPS Growth
-29.39
Lower than Peers by 33.42
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
-29.39
|
56.03
|
--
|
--
|
--
|
|
Peer Median
|
4.03
|
9.38
|
107.50
|
122.34
|
--
|
Book Value Growth
187.30
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
187.30
|
410.23
|
2,077.40
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.06
Lower than Peers by 0.43
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
0.06
|
0.04
|
1.18
|
--
|
--
|
|
Peer Median
|
0.49
|
0.32
|
0.18
|
0.29
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
0.04
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.48
Higher than Peers by 3.72
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
5.48
|
2.67
|
1.96
|
--
|
--
|
|
Peer Median
|
1.76
|
1.79
|
1.58
|
1.62
|
--
|
Quick Ratio
4.53
Higher than Peers by 3.54
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
4.53
|
1.79
|
1.42
|
--
|
--
|
|
Peer Median
|
0.99
|
1.05
|
0.95
|
0.87
|
--
|
Interest Coverage
12.25
Higher than Peers by 9.25
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
12.25
|
109.07
|
850.33
|
--
|
--
|
|
Peer Median
|
3.00
|
4.17
|
3.69
|
1.82
|
--
|
Operating Efficiency
Debtors to sales
37.86
Higher than Peers by 4.96
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
37.86
|
30.75
|
52.68
|
--
|
--
|
|
Peer Median
|
32.90
|
23.57
|
18.62
|
20.13
|
--
|
Asset Turnover
0.96
Lower than Peers by 0.17
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
0.96
|
2.00
|
1.66
|
--
|
--
|
|
Peer Median
|
1.13
|
1.06
|
1.11
|
0.78
|
--
|
Receivable days
124.65
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
124.65
|
83.62
|
192.26
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
78.61
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
78.61
|
52.98
|
112.24
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
63.61
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
63.61
|
79.52
|
117.06
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
139.64
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
139.64
|
57.09
|
187.45
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
6.17
Lower than Peers by 30.03
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
6.17
|
--
|
--
|
--
|
--
|
|
Peer Median
|
36.20
|
31.36
|
22.00
|
45.04
|
--
|
Price / Book Value
0.64
Lower than Peers by 3.39
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
0.64
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.03
|
3.69
|
1.80
|
2.44
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
1.45
Lower than Peers by 21.10
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
1.45
|
1.44
|
1.09
|
--
|
--
|
|
Peer Median
|
22.54
|
19.25
|
9.97
|
17.94
|
--
|
Market Cap
10
Lower than Peers by 704
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Davin Sons Retail
|
10
|
--
|
--
|
--
|
--
|
|
Peer Median
|
714
|
610
|
618
|
925
|
--
|