Hilltone Software & Gases Peer Comparison
BSE: 544308
₹38.50
₹1.43
(3.86%)
As on 08-Oct-2026 09:49IST
Market cap
₹49 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Edit
| Hilltone Software & Gases | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | National Oxygen | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
49 | 5,157 | 3,663 | 2,646 | 28 |
Revenue (₹ Cr) |
14 | 357 | 2,853 | 442 | 18 |
Net Profit (₹ Cr) |
-0.78 | 120.65 | 247.90 | 52.04 | 1.70 |
Net Margin (%) |
-5.40 | 28.94 | 9.97 | 11.65 | 8.78 |
RoE (%) |
-4.11 | 12.71 | 20.63 | 10.42 | -- |
Price to Earnings |
-- | 42.74 | 14.89 | 50.85 | 16.63 |
Price-To-Book |
2.17 | 5.21 | 2.53 | 3.78 | -3.49 |
Income Statement (₹ Cr)
| Hilltone Software & Gases | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | National Oxygen | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.98 | 356.67 | 2,319.51 | 441.65 | 18.42 |
|
Total Income
|
14.49 | 416.95 | 2,346.20 | 446.61 | 19.37 |
|
Total Expenditure
|
14.80 | 233.51 | 1,904.26 | 374.36 | 21.94 |
|
EBITDA
|
-0.82 | 123.16 | 415.25 | 67.29 | -3.52 |
|
Depreciation
|
0.70 | 22.68 | 15.76 | 1.58 | 2.25 |
|
EBIT
|
-1.52 | 100.48 | 399.49 | 65.71 | -5.77 |
|
Interest
|
0.28 | 6.83 | 35.36 | 0.76 | 1.59 |
|
Other Income
|
0.51 | 60.28 | 26.69 | 4.96 | 0.95 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 8.12 |
|
Profit before Tax
|
-1.29 | 153.92 | 390.82 | 69.91 | 1.70 |
|
Provision for Tax
|
-0.50 | 33.27 | 103.60 | 17.86 | 0.00 |
|
Profit after Tax
|
-0.78 | 120.65 | 287.22 | 52.04 | 1.70 |
Liabilities (₹ Cr)
| Hilltone Software & Gases | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | National Oxygen | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
23.29 | 977.14 | 1,571.68 | 680.60 | -6.11 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1.95 | 135.09 | 82.85 | 0.73 | 24.26 |
|
Current Liabilities
|
1.62 | 186.72 | 767.88 | 55.71 | 10.11 |
|
Total Liabilities
|
17.61 | 891.43 | -- | 343.70 | 31.10 |
Assets (₹ Cr)
| Hilltone Software & Gases | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | National Oxygen | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13.80 | 841.41 | 251.96 | 76.73 | 21.90 |
|
Current Assets
|
9.55 | 298.96 | 1,898.83 | 660.31 | 4.42 |
|
Total Assets
|
17.61 | 891.43 | -- | 343.70 | 31.10 |
|
Total Debt*
|
0.40 | 245.30 | -- | 2.43 | 30.64 |
|
Net Current Assets
|
7.93 | 112.23 | 1,130.95 | 604.60 | -5.68 |
|
Contingent Liabilities
|
-- | 10.17 | -- | 6.45 | 7.88 |
Cashflow (₹ Cr)
| Hilltone Software & Gases | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | National Oxygen | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.76 | 4.28 | -- | -13.43 | -0.18 |
|
Cash Flow from Investing Activities
|
0.58 | -56.93 | -- | -19.68 | -0.21 |
|
Cash from Financing Activities
|
-0.23 | 51.92 | -- | 75.91 | 0.45 |
|
Net Cash Inflow / Outflow
|
1.11 | -0.74 | -- | 42.80 | 0.07 |
Ratios
Profitability Ratios
| Hilltone Software & Gases | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | National Oxygen | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.42 | 19.55 | -- | 19.67 | -21.59 |
|
ROE (%)
|
-4.11 | 12.71 | 19.75 | 10.42 | 0.00 |
|
ROA (%)
|
-3.53 | 18.58 | 14.00 | 9.72 | 5.73 |
|
EBIT Margin (%)
|
-10.87 | 28.17 | 17.22 | 14.88 | -31.34 |
|
Net Margin (%)
|
-5.40 | 28.94 | 12.24 | 11.65 | 8.78 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Hilltone Software & Gases | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | National Oxygen | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
78.60 | 8.47 | 12.62 | 6.48 | -51.01 |
|
EBIT Growth (%)
|
-44.55 | 2.96 | 115.09 | 36.64 | 10.66 |
|
Net Profit Growth (%)
|
-80.60 | 40.60 | 57.76 | 51.89 | 122.30 |
|
EPS Growth (%)
|
-77.73 | 32.67 | 48.19 | 21.70 | 15.82 |
|
Book Value Growth (%)
|
-1.14 | 21.58 | -- | 140.17 | -701.33 |
Valuation Ratios
| Hilltone Software & Gases | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | National Oxygen | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-52.65 | 42.74 | 12.61 | 42.35 | -4.40 |
|
Price / Book Value
|
2.17 | 5.21 | 2.42 | 3.78 | -3.49 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.56 | 0.00 | 0.00 |
|
EV/EBITDA
|
-58.35 | 42.08 | 8.26 | 38.25 | -16.00 |
|
Market Cap (₹ Cr)
|
34.60 | 0.00 | -- | 537.11 | 53.95 |
Solvency Ratios
| Hilltone Software & Gases | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | National Oxygen | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.06 | 0.02 | 0.00 | -3.73 |
|
Short term debt to equity ratio
|
0.01 | 0.16 | -- | 0.01 | -0.62 |
|
Current Ratio
|
5.91 | 1.60 | 2.47 | 11.85 | 0.44 |
|
Quick Ratio
|
4.38 | 1.53 | 2.46 | 9.58 | 0.38 |
|
Interest Coverage
|
-3.66 | 23.53 | 12.05 | 92.50 | 2.07 |
Operating Efficiency Ratios
| Hilltone Software & Gases | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | National Oxygen | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.16 | 17.74 | 31.79 | 17.55 | 9.66 |
|
Asset Turnover
|
0.63 | 0.55 | 1.13 | 0.82 | 0.62 |
|
Receivable days
|
63.54 | 74.72 | -- | 85.38 | 38.53 |
|
Inventory Days
|
24.35 | 14.72 | -- | 92.73 | 8.71 |
|
Payable days
|
59.02 | 162.43 | -- | 15.91 | 0.00 |
|
Cash Conversion Cycle
|
28.87 | -72.99 | -- | 162.20 | 47.24 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
