Carraro India Peer Comparison
NSE: CARRARO | BSE: 544320
₹554.60
As on 23-Sep-2026IST
Market cap
₹3,155 Cr
Revenue (TTM)
₹2,307 Cr
P/E Ratio
23.8
P/B Ratio
5.3
Div. Yield
1.2 %
| Carraro India | Galaxy Agrico | Narmada Macplast | Shivagrico | Kirloskar Oil | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,155 | 151 | 87 | 11 | 32,296 |
Revenue (₹ Cr) |
2,307 | 5 | 14 | 48 | 7,937 |
Net Profit (₹ Cr) |
132.86 | 4.42 | 1.72 | 0.45 | 534.60 |
Net Margin (%) |
5.67 | 76.12 | 12.41 | 0.94 | 6.69 |
RoE (%) |
26.49 | -1.77 | 19.26 | 5.48 | 16.32 |
Price to Earnings |
23.75 | 34.15 | 50.35 | 25.16 | 59.13 |
Price-To-Book |
5.29 | 2.77 | 8.81 | 1.35 | 8.72 |
Income Statement (₹ Cr)
| Carraro India | Galaxy Agrico | Narmada Macplast | Shivagrico | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,255.49 | 3.59 | 6.98 | 47.18 | 7,701.01 |
|
Total Income
|
2,284.02 | 3.84 | 12.81 | 47.56 | 7,777.67 |
|
Total Expenditure
|
2,036.55 | 3.45 | 6.31 | 44.27 | 6,285.72 |
|
EBITDA
|
218.94 | 0.14 | 0.67 | 2.91 | 1,415.29 |
|
Depreciation
|
45.70 | 0.30 | 0.01 | 1.58 | 174.04 |
|
EBIT
|
173.24 | -0.16 | 0.66 | 1.34 | 1,241.25 |
|
Interest
|
19.48 | 0.04 | 0.02 | 1.02 | 529.19 |
|
Other Income
|
28.53 | 0.25 | 5.82 | 0.38 | 76.66 |
|
Exceptional Items
|
-9.50 | -- | -- | -- | -32.45 |
|
Profit before Tax
|
172.78 | 0.04 | 6.47 | 0.69 | 756.27 |
|
Provision for Tax
|
42.20 | -0.04 | 1.07 | 0.31 | 198.55 |
|
Profit after Tax
|
130.58 | 0.08 | 5.39 | 0.39 | 557.72 |
Liabilities (₹ Cr)
| Carraro India | Galaxy Agrico | Narmada Macplast | Shivagrico | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
564.59 | 4.02 | 7.73 | 8.29 | 3,620.19 |
|
Minority Interest
|
0.13 | -- | -- | -- | -45.06 |
|
Non-Current Liabilities
|
457.68 | 1.47 | 0.00 | 3.10 | 3,371.17 |
|
Current Liabilities
|
523.80 | 0.62 | 1.12 | 16.84 | 3,899.60 |
|
Total Liabilities
|
1,550.50 | 6.35 | 8.84 | 28.23 | 10,845.90 |
Assets (₹ Cr)
| Carraro India | Galaxy Agrico | Narmada Macplast | Shivagrico | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
695.14 | 3.60 | 5.44 | 10.85 | 5,417.79 |
|
Current Assets
|
851.06 | 2.51 | 3.40 | 17.38 | 5,428.11 |
|
Total Assets
|
1,550.50 | 6.35 | 8.84 | 28.23 | 10,845.90 |
|
Total Debt*
|
141.49 | 1.83 | 0.00 | 17.57 | 5,313.78 |
|
Net Current Assets
|
327.26 | 1.89 | 2.28 | 0.54 | 1,528.51 |
|
Contingent Liabilities
|
210.98 | -- | -- | 0.01 | 234.24 |
Cashflow (₹ Cr)
| Carraro India | Galaxy Agrico | Narmada Macplast | Shivagrico | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
134.56 | -0.21 | -5.41 | 1.23 | 932.21 |
|
Cash Flow from Investing Activities
|
-30.43 | 0.49 | 6.47 | -2.01 | -320.68 |
|
Cash from Financing Activities
|
-88.92 | -0.07 | -0.63 | 0.71 | -588.96 |
|
Net Cash Inflow / Outflow
|
15.22 | 0.21 | 0.43 | -0.08 | 22.57 |
Ratios
Profitability Ratios
| Carraro India | Galaxy Agrico | Narmada Macplast | Shivagrico | Kirloskar Oil | |
|---|---|---|---|---|---|
|
ROCE (%)
|
28.71 | 1.45 | 121.49 | 6.93 | 14.46 |
|
ROE (%)
|
25.54 | 2.82 | 107.19 | 4.78 | 16.75 |
|
ROA (%)
|
9.04 | 1.34 | 87.72 | 1.42 | 5.23 |
|
EBIT Margin (%)
|
10.97 | 10.63 | 92.97 | 6.98 | 19.37 |
|
Net Margin (%)
|
5.72 | 2.13 | 42.10 | 0.81 | 7.17 |
|
Cash Profit Margin (%)
|
7.79 | 10.57 | 77.35 | 4.16 | 9.50 |
Growth Ratios
| Carraro India | Galaxy Agrico | Narmada Macplast | Shivagrico | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.78 | -50.98 | 285.28 | 9.46 | 21.68 |
|
EBIT Growth (%)
|
32.73 | 566.75 | 11,192.17 | 0.88 | 20.54 |
|
Net Profit Growth (%)
|
48.16 | 114.59 | 0.00 | 2.22 | 17.77 |
|
EPS Growth (%)
|
48.16 | 114.59 | 0.00 | 2.22 | 17.29 |
|
Book Value Growth (%)
|
23.28 | -3.61 | 230.93 | 5.33 | 17.20 |
Valuation Ratios
| Carraro India | Galaxy Agrico | Narmada Macplast | Shivagrico | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.49 | 141.48 | 0.97 | 25.54 | 33.58 |
|
Price / Book Value
|
4.74 | 4.06 | 6.78 | 1.19 | 5.37 |
|
Dividend Yield (%)
|
1.43 | 0.00 | 0.00 | 0.00 | 0.53 |
|
EV/EBITDA
|
11.01 | 34.37 | 8.00 | 8.30 | 15.65 |
|
Market Cap (₹ Cr)
|
2,674.56 | 11.54 | 52.37 | 9.86 | 19,284.87 |
Solvency Ratios
| Carraro India | Galaxy Agrico | Narmada Macplast | Shivagrico | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.25 | 0.45 | 0.00 | 2.12 | 1.48 |
|
Short term debt to equity ratio
|
0.00 | -- | -- | 1.76 | 0.21 |
|
Current Ratio
|
1.62 | 4.06 | 3.04 | 1.03 | 1.39 |
|
Quick Ratio
|
1.02 | 3.08 | 3.04 | 0.23 | 1.25 |
|
Interest Coverage
|
9.87 | 2.01 | 385.86 | 1.68 | 2.43 |
Operating Efficiency Ratios
| Carraro India | Galaxy Agrico | Narmada Macplast | Shivagrico | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.62 | 9.68 | 41.54 | 6.14 | 12.38 |
|
Asset Turnover
|
1.57 | 0.59 | 1.14 | 1.74 | 0.72 |
|
Receivable days
|
53.71 | 35.66 | 111.81 | 21.47 | 39.08 |
|
Inventory Days
|
49.67 | 56.05 | 0.00 | 98.84 | 31.64 |
|
Payable days
|
84.85 | -129.52 | 14.50 | 8.53 | 65.92 |
|
Cash Conversion Cycle
|
18.53 | 221.23 | 97.30 | 111.77 | 4.80 |