Identical Brains Studios Peer Comparison

NSE: IDENTICAL

₹16.70

₹0.00 (0.00%)

As on 23-Oct-2026 15:14IST

Market cap

₹23 Cr

Revenue (TTM)

₹19 Cr

P/E Ratio

14.8

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Market cap (₹ Cr)	23	449	282	8	4
Revenue (₹ Cr)	19	416	575	20	2
Net Profit (₹ Cr)	1.58	45.63	-180.48	0.84	-0.05
Net Margin (%)	8.03	10.65	-31.21	4.10	-2.60
RoE (%)	4.54	15.05	-55.52	2.91	-1.21
Price to Earnings	14.82	9.98	--	9.98	--
Price-To-Book	0.66	1.32	1.09	0.29	1.05

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Operating Revenue	19.12	407.80	583.06	20.34	1.84
Total Income	19.69	418.40	589.21	20.42	1.85
Total Expenditure	15.62	322.40	847.89	15.10	1.52
EBITDA	3.50	85.40	-264.83	5.24	0.32
Depreciation	2.18	16.30	5.96	3.97	0.01
EBIT	1.32	69.10	-270.79	1.27	0.31
Interest	0.11	10.30	30.09	0.22	0.04
Other Income	0.57	10.60	6.15	0.08	0.01
Exceptional Items	--	-3.20	--	--	--
Profit before Tax	1.78	66.20	-294.74	1.13	0.28
Provision for Tax	0.20	15.60	-76.59	0.29	0.12
Profit after Tax	1.58	50.60	-218.15	0.84	0.16

Liabilities (₹ Cr)

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Shareholder's Funds	35.56	333.90	269.99	29.20	3.80
Minority Interest	--	10.20	-2.78	--	--
Non-Current Liabilities	-0.20	60.40	-106.77	0.98	5.33
Current Liabilities	3.53	130.20	408.90	9.38	1.97
Total Liabilities	39.21	536.90	685.78	39.55	11.10

Assets (₹ Cr)

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Non-Current Assets	13.41	210.70	43.53	19.86	3.90
Current Assets	25.49	324.00	525.80	19.69	7.20
Total Assets	39.21	536.90	685.78	39.55	11.10
Total Debt*	0.11	64.70	299.74	2.37	0.00
Net Current Assets	21.95	193.80	116.90	10.32	5.23
Contingent Liabilities	0.70	--	198.87	--	--

Cashflow (₹ Cr)

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Cash From Operating Activities	-2.24	22.90	23.80	5.80	0.36
Cash Flow from Investing Activities	-9.22	-86.30	-3.78	-5.67	-0.26
Cash from Financing Activities	-0.08	78.20	-17.69	-1.09	-0.12
Net Cash Inflow / Outflow	-11.54	14.80	2.33	-0.96	-0.03

Ratios

Profitability Ratios

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
ROCE (%)	5.40	23.53	-39.40	4.26	8.45
ROE (%)	4.54	18.94	-59.35	2.91	4.16
ROA (%)	4.06	11.64	-31.31	2.10	1.38
EBIT Margin (%)	21.26	23.54	-44.37	26.15	17.68
Net Margin (%)	8.03	12.09	-37.02	4.10	8.40
Cash Profit Margin (%)	19.66	16.41	-36.39	23.64	9.01

Growth Ratios

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Revenue Growth (%)	-24.95	34.10	-14.89	-45.21	-27.84
EBIT Growth (%)	-38.49	30.26	-263.12	-46.72	-72.47
Net Profit Growth (%)	-59.97	13.20	-158.28	-83.40	-87.78
EPS Growth (%)	-59.97	22.60	-144.69	-83.39	-87.78
Book Value Growth (%)	4.41	66.62	-43.02	2.95	4.25

Valuation Ratios

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Price / Earnings	13.97	8.73	0.00	18.91	0.00
Price / Book Value	0.62	1.28	0.82	0.54	0.00
Dividend Yield (%)	0.00	0.00	0.00	0.00	--
EV/EBITDA	5.32	4.34	-1.98	3.41	18.58
Market Cap (₹ Cr)	22.09	425.91	217.77	15.82	0.00

Solvency Ratios

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Debt to Equity	0.00	0.19	1.12	0.08	0.00
Short term debt to equity ratio	--	--	1.08	0.08	--
Current Ratio	7.21	2.49	1.29	2.10	3.65
Quick Ratio	7.21	2.49	0.46	2.10	1.15
Interest Coverage	17.24	7.43	-8.79	6.19	8.57

Operating Efficiency Ratios

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Debtors to sales (%)	115.92	33.89	11.91	66.04	115.70
Asset Turnover	0.49	0.94	0.84	0.51	0.16
Receivable days	371.30	96.40	54.90	271.89	406.06
Inventory Days	0.00	0.00	284.02	0.00	1,013.29
Payable days	--	--	57.19	--	1,641.00
Cash Conversion Cycle	--	--	281.73	--	-221.64

Annual
Quarterly