Identical Brains Studios Peer Comparison

NSE: IDENTICAL

₹17.90

₹0.75 (4.37%)

As on 25-Sep-2026IST

Market cap

₹25 Cr

Revenue (TTM)

₹25 Cr

P/E Ratio

15.9

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Market cap (₹ Cr)	25	423	362	8	4
Revenue (₹ Cr)	25	416	575	37	2
Net Profit (₹ Cr)	3.95	45.63	-180.48	5.04	-0.05
Net Margin (%)	15.41	10.65	-31.21	13.52	-2.60
RoE (%)	17.14	15.05	-55.52	17.76	-1.21
Price to Earnings	15.88	9.39	--	9.99	--
Price-To-Book	0.74	1.24	1.40	0.29	0.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Operating Revenue	25.48	304.09	685.10	37.12	2.55
Total Income	25.63	306.07	693.62	37.25	2.88
Total Expenditure	19.02	239.34	764.86	27.27	1.70
EBITDA	6.46	64.75	-79.75	9.85	0.85
Depreciation	1.17	6.19	6.05	2.91	0.01
EBIT	5.28	58.56	-85.80	6.95	0.84
Interest	0.02	4.11	37.06	0.31	0.00
Other Income	0.15	1.98	8.51	0.13	0.33
Exceptional Items	--	-4.02	--	--	--
Profit before Tax	5.42	52.41	-114.35	6.77	1.17
Provision for Tax	1.47	6.81	-29.88	1.73	-0.10
Profit after Tax	3.95	45.60	-84.47	5.04	1.27

Liabilities (₹ Cr)

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Shareholder's Funds	34.06	202.24	471.75	28.36	3.65
Minority Interest	--	8.39	-3.25	--	--
Non-Current Liabilities	0.07	41.93	-29.62	1.07	5.36
Current Liabilities	4.79	54.84	385.22	10.84	2.38
Total Liabilities	39.00	307.40	866.09	40.27	11.48

Assets (₹ Cr)

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Non-Current Assets	6.21	100.08	48.60	19.19	3.81
Current Assets	32.71	207.32	775.51	21.08	7.57
Total Assets	39.00	307.40	866.09	40.27	11.48
Total Debt*	0.15	51.22	301.94	3.24	0.00
Net Current Assets	27.92	152.48	390.29	10.24	5.19
Contingent Liabilities	0.70	--	191.96	--	--

Cashflow (₹ Cr)

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Cash From Operating Activities	-7.76	9.63	72.75	-1.27	0.79
Cash Flow from Investing Activities	0.06	-71.72	0.92	-11.77	-0.04
Cash from Financing Activities	18.01	88.81	-72.73	14.02	-0.73
Net Cash Inflow / Outflow	10.31	26.72	0.94	0.98	0.02

Ratios

Profitability Ratios

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
ROCE (%)	23.42	29.82	-9.28	22.39	38.93
ROE (%)	17.14	28.03	-16.59	17.76	42.14
ROA (%)	14.13	20.28	-9.21	12.51	11.32
EBIT Margin (%)	25.94	21.94	-10.40	26.89	46.35
Net Margin (%)	15.41	14.90	-12.18	13.52	43.99
Cash Profit Margin (%)	20.11	17.03	-11.45	21.40	50.13

Growth Ratios

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Revenue Growth (%)	26.83	196.18	-3.12	0.00	2,117.39
EBIT Growth (%)	-15.06	27.84	-1,639.05	--	1,740.81
Net Profit Growth (%)	-25.98	24.73	-111.60	0.00	2,349.42
EPS Growth (%)	-45.47	2.44	-108.19	0.00	2,348.89
Book Value Growth (%)	182.97	64.24	-14.85	0.00	53.38

Valuation Ratios

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Price / Earnings	15.00	14.91	0.00	16.75	0.00
Price / Book Value	1.74	2.76	0.54	2.98	0.00
Dividend Yield (%)	0.00	0.00	0.00	0.00	--
EV/EBITDA	7.16	8.49	-7.73	8.68	5.09
Market Cap (₹ Cr)	59.26	558.10	250.95	84.38	0.00

Solvency Ratios

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Debt to Equity	0.00	0.25	0.64	0.11	0.00
Short term debt to equity ratio	--	0.07	0.62	0.11	--
Current Ratio	6.83	3.78	2.01	1.94	3.19
Quick Ratio	6.83	3.78	0.54	1.94	0.96
Interest Coverage	289.23	13.75	-2.09	23.17	1,302.44

Operating Efficiency Ratios

	Identical Brains Studios	Basilic Fly Studio	Shemaroo Entertainment	Picturepost Studios	BMB Music
Debtors to sales (%)	65.69	25.50	15.47	45.45	77.06
Asset Turnover	0.91	1.35	0.75	0.92	0.23
Receivable days	163.80	78.40	66.92	165.87	187.35
Inventory Days	0.00	0.00	333.16	0.00	823.15
Payable days	--	--	75.07	--	752.77
Cash Conversion Cycle	--	--	325.01	--	257.73

Annual
Quarterly