Identical Brains Studios Key Ratios
NSE: IDENTICAL
₹18.95
₹0.00 (0.00%)As on 31-Aug-2026 10:54IST
Market cap
₹27 Cr
Revenue (TTM)
₹25 Cr
P/E Ratio
16.8
P/B Ratio
0.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 26.83 | 87.05 | -- |
| EBIT | -- | -- | -26.66 | 97.91 | -- |
| Net Profit | -- | -- | -25.98 | 97.85 | -- |
| EPS | -- | -- | -45.47 | 70.27 | -- |
| Book Value | -- | -- | 108.45 | 157.44 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 27.98 | -- | 20.74 | 35.87 | 27.34 |
| Net Margin
| 20.57 | -- | 15.41 | 26.34 | 19.95 |
| Return on equity
| 55.42 | -- | 17.14 | 71.54 | 77.59 |
| Return on Capital
| 76.27 | -- | 23.42 | 97.69 | 107.68 |
| Return on Assets
| 36.39 | -- | 14.13 | 49.06 | 46.00 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.02 | 0.00 |
Profitability
ROCE
23.42
Lower than Peers by 8.25
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
23.42
|
97.69
|
107.68
|
54.73
|
--
|
|
Peer Median
|
31.67
|
--
|
--
|
--
|
--
|
ROE
17.14
Lower than Peers by 24.59
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
17.14
|
71.54
|
77.59
|
40.09
|
--
|
|
Peer Median
|
41.73
|
--
|
--
|
--
|
--
|
ROA
14.13
Lower than Peers by 1.75
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
14.13
|
49.06
|
46.00
|
22.56
|
--
|
|
Peer Median
|
15.88
|
--
|
--
|
--
|
--
|
EBIT Margin
20.74
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
20.74
|
35.87
|
27.34
|
17.51
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
15.41
Higher than Peers by 2.21
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
15.41
|
26.34
|
19.95
|
13.05
|
--
|
|
Peer Median
|
13.21
|
--
|
--
|
--
|
--
|
Cash Profit Margin
20.11
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
20.11
|
28.56
|
21.53
|
13.66
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
26.83
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
26.83
|
149.76
|
106.60
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-26.66
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
-26.66
|
227.73
|
222.53
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-25.98
--
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
-25.98
|
230.95
|
216.17
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-45.47
--
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
-45.47
|
186.36
|
216.16
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
182.97
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
182.97
|
317.18
|
126.76
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.61
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
0.00
|
0.02
|
--
|
--
|
--
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
Current Ratio
6.83
Higher than Peers by 4.80
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
6.83
|
2.02
|
1.60
|
1.99
|
--
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Quick Ratio
6.83
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
6.83
|
2.02
|
1.60
|
1.99
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
289.23
Higher than Peers by 280.15
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
289.23
|
365.42
|
771.86
|
188.19
|
--
|
|
Peer Median
|
9.07
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
65.69
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
65.69
|
30.51
|
6.30
|
13.39
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.91
--
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
0.91
|
1.85
|
2.29
|
1.72
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
163.80
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
163.80
|
60.28
|
23.32
|
48.87
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
15.00
Lower than Peers by 0.98
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
15.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
15.97
|
--
|
--
|
--
|
--
|
Price / Book Value
1.74
Lower than Peers by 0.51
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
1.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.25
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.16
Lower than Peers by 1.36
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
7.16
|
0.68
|
-0.70
|
-1.22
|
--
|
|
Peer Median
|
8.52
|
--
|
--
|
--
|
--
|
Market Cap
59
Lower than Peers by 47
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Identical Brains Studios
|
59
|
--
|
--
|
--
|
--
|
|
Peer Median
|
106
|
--
|
--
|
--
|
--
|