Agarwal Toughened Glass India Peer Comparison
NSE: AGARWALTUF
₹171.45
As on 01-Oct-2026IST
Market cap
₹331 Cr
Revenue (TTM)
₹55 Cr
P/E Ratio
15.3
P/B Ratio
2.5
Div. Yield
0 %
| Agarwal Toughened Glass India | Sejal Glass | Agarwal Ft Glass | Jauss Polymers | Carborundum Uni | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
331 | 744 | 19 | 13 | 23,622 |
Revenue (₹ Cr) |
55 | 437 | 72 | -- | 5,414 |
Net Profit (₹ Cr) |
15.17 | 30.17 | 3.07 | -5.06 | 154.03 |
Net Margin (%) |
26.02 | 6.81 | 4.26 | -- | 2.79 |
RoE (%) |
27.42 | 30.49 | 18.09 | -81.27 | 7.08 |
Price to Earnings |
15.34 | 23.60 | 13.25 | -- | 112.89 |
Price-To-Book |
2.48 | 5.35 | 1.05 | 3.94 | 6.03 |
Income Statement (₹ Cr)
| Agarwal Toughened Glass India | Sejal Glass | Agarwal Ft Glass | Jauss Polymers | Carborundum Uni | |
|---|---|---|---|---|---|
|
Operating Revenue
|
55.31 | 243.58 | 72.06 | -- | 4,894.22 |
|
Total Income
|
58.30 | 244.95 | 72.15 | 0.13 | 4,952.37 |
|
Total Expenditure
|
35.19 | 209.61 | 66.40 | 0.52 | 4,199.59 |
|
EBITDA
|
20.12 | 33.97 | 5.66 | -0.52 | 694.64 |
|
Depreciation
|
1.96 | 7.46 | 0.06 | -- | 212.03 |
|
EBIT
|
18.16 | 26.51 | 5.60 | -0.52 | 482.61 |
|
Interest
|
2.66 | 16.34 | 1.46 | 0.00 | 13.97 |
|
Other Income
|
3.00 | 1.37 | 0.09 | 0.13 | 58.14 |
|
Exceptional Items
|
-- | -- | -- | -- | -104.13 |
|
Profit before Tax
|
18.50 | 11.64 | 4.23 | -0.38 | 467.87 |
|
Provision for Tax
|
3.32 | 0.61 | 1.16 | -- | 169.16 |
|
Profit after Tax
|
15.17 | 11.03 | 3.07 | -0.38 | 298.71 |
Liabilities (₹ Cr)
| Agarwal Toughened Glass India | Sejal Glass | Agarwal Ft Glass | Jauss Polymers | Carborundum Uni | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
94.23 | 38.09 | 18.51 | 8.08 | 3,528.63 |
|
Minority Interest
|
-- | 0.41 | -- | 0.03 | 147.23 |
|
Non-Current Liabilities
|
10.72 | 132.23 | 1.06 | -- | 127.99 |
|
Current Liabilities
|
26.06 | 104.86 | 19.34 | 0.26 | 717.31 |
|
Total Liabilities
|
132.38 | 284.62 | 38.93 | 8.37 | 4,579.93 |
Assets (₹ Cr)
| Agarwal Toughened Glass India | Sejal Glass | Agarwal Ft Glass | Jauss Polymers | Carborundum Uni | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
33.03 | 134.03 | 4.94 | 7.97 | 2,120.84 |
|
Current Assets
|
97.98 | 141.56 | 33.96 | 0.40 | 2,400.32 |
|
Total Assets
|
132.38 | 284.62 | 38.93 | 8.37 | 4,579.93 |
|
Total Debt*
|
33.67 | 158.40 | 17.49 | 0.00 | 120.23 |
|
Net Current Assets
|
71.92 | 36.70 | 14.63 | 0.14 | 1,683.02 |
|
Contingent Liabilities
|
-- | 20.20 | -- | 0.12 | 158.40 |
Cashflow (₹ Cr)
| Agarwal Toughened Glass India | Sejal Glass | Agarwal Ft Glass | Jauss Polymers | Carborundum Uni | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
14.70 | -5.70 | 1.62 | -0.09 | 304.24 |
|
Cash Flow from Investing Activities
|
-13.61 | -0.36 | -4.53 | -- | -382.58 |
|
Cash from Financing Activities
|
67.06 | 9.07 | 2.81 | 0.00 | -109.94 |
|
Net Cash Inflow / Outflow
|
68.15 | 3.01 | -0.10 | -0.09 | -188.29 |
Ratios
Profitability Ratios
| Agarwal Toughened Glass India | Sejal Glass | Agarwal Ft Glass | Jauss Polymers | Carborundum Uni | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.38 | 16.60 | 17.59 | -4.62 | 14.00 |
|
ROE (%)
|
27.42 | 57.56 | 18.09 | -4.91 | 9.06 |
|
ROA (%)
|
16.62 | 4.44 | 8.88 | -4.50 | 6.98 |
|
EBIT Margin (%)
|
41.80 | 14.51 | 7.98 | -- | 15.38 |
|
Net Margin (%)
|
26.02 | 4.50 | 4.26 | -286.17 | 6.03 |
|
Cash Profit Margin (%)
|
30.98 | 7.59 | 4.34 | -- | 10.28 |
Growth Ratios
| Agarwal Toughened Glass India | Sejal Glass | Agarwal Ft Glass | Jauss Polymers | Carborundum Uni | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
44.30 | 48.71 | -8.68 | -- | 4.08 |
|
EBIT Growth (%)
|
45.52 | 65.85 | 268.10 | 16.29 | -7.69 |
|
Net Profit Growth (%)
|
76.61 | 230.93 | 1,477.75 | 31.32 | -37.27 |
|
EPS Growth (%)
|
18.66 | 231.63 | 1,477.48 | 31.32 | -36.59 |
|
Book Value Growth (%)
|
473.82 | 61.20 | 19.88 | -4.79 | 12.67 |
Valuation Ratios
| Agarwal Toughened Glass India | Sejal Glass | Agarwal Ft Glass | Jauss Polymers | Carborundum Uni | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.58 | 32.34 | 11.80 | 0.00 | 66.24 |
|
Price / Book Value
|
2.19 | 14.99 | 1.96 | 0.40 | 5.55 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.39 |
|
EV/EBITDA
|
8.90 | 14.30 | 9.23 | -8.89 | 25.41 |
|
Market Cap (₹ Cr)
|
206.00 | 354.50 | 36.22 | -- | 19,390.43 |
Solvency Ratios
| Agarwal Toughened Glass India | Sejal Glass | Agarwal Ft Glass | Jauss Polymers | Carborundum Uni | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.36 | 6.70 | 0.95 | 0.00 | 0.03 |
|
Short term debt to equity ratio
|
0.21 | 1.08 | 0.88 | -- | 0.02 |
|
Current Ratio
|
3.76 | 1.35 | 1.76 | 1.53 | 3.35 |
|
Quick Ratio
|
3.11 | 1.14 | 1.03 | 1.53 | 1.88 |
|
Interest Coverage
|
7.95 | 1.71 | 3.90 | -961.25 | 34.49 |
Operating Efficiency Ratios
| Agarwal Toughened Glass India | Sejal Glass | Agarwal Ft Glass | Jauss Polymers | Carborundum Uni | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.96 | 41.61 | 8.61 | -- | 15.66 |
|
Asset Turnover
|
0.61 | 0.98 | 2.08 | 0.00 | 1.16 |
|
Receivable days
|
95.55 | 127.09 | 46.73 | -- | 53.07 |
|
Inventory Days
|
105.28 | 29.26 | 68.21 | -- | 69.95 |
|
Payable days
|
18.00 | 96.94 | 6.39 | -- | 69.85 |
|
Cash Conversion Cycle
|
182.83 | 59.41 | 108.55 | -- | 53.17 |