Apex Ecotech Peer Comparison

NSE: APEXECO

₹258.00

₹6.00 (2.38%)

As on 01-Sep-2026 09:44IST

Market cap

₹332 Cr

Revenue (TTM)

₹71 Cr

P/E Ratio

19.5

P/B Ratio

7.2

Div. Yield

0 %

Edit

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Market cap (₹ Cr)	332	13,283	1,801	1,088	920
Revenue (₹ Cr)	71	4,700	572	1,067	55
Net Profit (₹ Cr)	8.56	391.64	62.20	69.54	23.96
Net Margin (%)	11.96	8.17	10.84	6.33	41.09
RoE (%)	28.08	16.64	21.55	8.17	22.68
Price to Earnings	19.52	33.89	29.20	18.62	38.29
Price-To-Book	7.19	5.19	5.66	1.47	6.96

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Operating Revenue	70.96	3,868.77	505.35	933.61	43.96
Total Income	71.58	3,980.61	509.83	958.79	47.15
Total Expenditure	59.81	3,541.63	428.60	738.55	13.74
EBITDA	11.15	327.14	76.75	195.06	30.22
Depreciation	0.22	29.09	9.70	69.96	1.01
EBIT	10.93	298.05	67.05	125.10	29.21
Interest	0.17	46.43	11.48	55.76	0.73
Other Income	0.62	111.84	4.48	25.18	3.19
Exceptional Items	--	--	-1.20	23.89	--
Profit before Tax	11.38	363.46	63.25	118.41	31.67
Provision for Tax	2.82	50.56	14.90	17.77	8.29
Profit after Tax	8.56	312.90	48.36	100.64	23.38

Liabilities (₹ Cr)

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Shareholder's Funds	46.23	2,069.91	178.16	659.22	87.92
Minority Interest	--	7.62	--	160.00	1.65
Non-Current Liabilities	0.20	189.36	76.62	469.35	6.92
Current Liabilities	12.92	362.58	140.55	415.02	14.06
Total Liabilities	59.69	2,645.04	395.33	1,755.62	110.56

Assets (₹ Cr)

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Non-Current Assets	1.18	670.38	236.91	1,211.07	67.33
Current Assets	58.18	1,959.09	158.42	492.52	43.23
Total Assets	59.69	2,645.04	395.33	1,755.62	110.56
Total Debt*	0.18	282.33	133.91	473.03	0.00
Net Current Assets	45.25	1,596.51	17.86	77.50	29.16
Contingent Liabilities	0.16	158.50	22.48	62.64	0.72

Cashflow (₹ Cr)

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Cash From Operating Activities	-14.08	282.18	35.88	188.20	16.89
Cash Flow from Investing Activities	0.45	-863.63	-67.59	-147.53	-14.05
Cash from Financing Activities	22.61	640.25	33.45	7.26	-1.44
Net Cash Inflow / Outflow	8.99	58.80	1.74	47.93	1.40

Ratios

Profitability Ratios

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
ROCE (%)	37.53	21.95	28.49	16.43	43.18
ROE (%)	28.08	21.53	31.77	16.33	31.16
ROA (%)	20.19	14.54	14.46	6.31	24.46
EBIT Margin (%)	16.59	11.35	16.07	23.59	75.99
Net Margin (%)	11.96	7.86	9.48	10.50	49.59
Cash Profit Margin (%)	12.37	8.84	11.49	18.27	55.48

Growth Ratios

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Revenue Growth (%)	33.67	22.40	39.20	7.76	56.92
EBIT Growth (%)	26.44	20.63	25.91	9.11	40.85
Net Profit Growth (%)	29.11	29.15	20.03	0.75	28.29
EPS Growth (%)	-5.15	22.20	20.03	-1.01	269.61
Book Value Growth (%)	213.76	147.18	38.27	14.91	34.53

Valuation Ratios

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Price / Earnings	12.14	43.16	32.99	17.78	19.66
Price / Book Value	2.25	6.51	9.03	2.30	15.05
Dividend Yield (%)	0.00	0.28	0.43	0.00	0.00
EV/EBITDA	6.47	30.43	21.24	8.45	38.69
Market Cap (₹ Cr)	103.90	13,481.50	1,595.37	1,517.96	1,295.49

Solvency Ratios

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Debt to Equity	0.00	0.14	0.76	0.72	0.00
Short term debt to equity ratio	--	0.00	0.31	0.05	--
Current Ratio	4.50	5.40	1.13	1.19	3.07
Quick Ratio	4.32	3.70	0.68	1.19	2.23
Interest Coverage	68.41	8.83	6.51	3.12	44.35

Operating Efficiency Ratios

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Debtors to sales (%)	31.19	7.11	8.16	28.42	17.34
Asset Turnover	1.67	1.80	1.51	0.59	0.46
Receivable days	79.21	25.43	25.67	101.12	50.11
Inventory Days	10.67	60.90	38.57	0.00	75.29
Payable days	27.21	6.16	53.04	--	41.15
Cash Conversion Cycle	62.67	80.17	11.20	--	84.25

Annual
Quarterly