Apex Ecotech Peer Comparison

NSE: APEXECO

₹267.00

₹-1.80 (-0.67%)

As on 24-Sep-2026 09:17IST

Market cap

₹354 Cr

Revenue (TTM)

₹71 Cr

P/E Ratio

20.8

P/B Ratio

7.7

Div. Yield

0 %

Edit

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Market cap (₹ Cr)	354	11,528	1,815	1,101	1,148
Revenue (₹ Cr)	71	4,700	572	1,067	244
Net Profit (₹ Cr)	8.56	391.64	62.20	69.54	19.83
Net Margin (%)	11.96	8.17	10.84	6.33	7.73
RoE (%)	28.08	16.64	21.55	8.17	13.10
Price to Earnings	20.82	29.41	29.43	18.85	66.94
Price-To-Book	7.67	4.51	5.70	1.49	8.18

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Operating Revenue	70.96	3,868.77	505.35	933.61	158.31
Total Income	71.58	3,980.61	509.83	958.79	167.69
Total Expenditure	59.81	3,541.63	428.60	738.55	142.69
EBITDA	11.15	327.14	76.75	195.06	15.62
Depreciation	0.22	29.09	9.70	69.96	1.62
EBIT	10.93	298.05	67.05	125.10	14.00
Interest	0.17	46.43	11.48	55.76	1.86
Other Income	0.62	111.84	4.48	25.18	9.38
Exceptional Items	--	--	-1.20	23.89	--
Profit before Tax	11.38	363.46	63.25	118.41	21.52
Provision for Tax	2.82	50.56	14.90	17.77	5.25
Profit after Tax	8.56	312.90	48.36	100.64	16.27

Liabilities (₹ Cr)

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Shareholder's Funds	46.23	2,069.91	178.16	659.22	117.71
Minority Interest	--	7.62	--	160.00	8.15
Non-Current Liabilities	0.20	189.36	76.62	469.35	6.19
Current Liabilities	12.92	362.58	140.55	415.02	11.99
Total Liabilities	59.69	2,645.04	395.33	1,755.62	144.25

Assets (₹ Cr)

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Non-Current Assets	1.18	670.38	236.91	1,211.07	41.35
Current Assets	58.18	1,959.09	158.42	492.52	102.69
Total Assets	59.69	2,645.04	395.33	1,755.62	144.25
Total Debt*	0.18	282.33	133.91	473.03	12.56
Net Current Assets	45.25	1,596.51	17.86	77.50	90.70
Contingent Liabilities	0.16	158.50	22.48	62.64	3.95

Cashflow (₹ Cr)

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Cash From Operating Activities	-14.08	282.18	35.88	188.20	-18.67
Cash Flow from Investing Activities	0.45	-863.63	-67.59	-147.53	-1.09
Cash from Financing Activities	22.61	640.25	33.45	7.26	16.40
Net Cash Inflow / Outflow	8.99	58.80	1.74	47.93	-3.36

Ratios

Profitability Ratios

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
ROCE (%)	37.53	21.95	28.49	16.43	20.73
ROE (%)	28.08	21.53	31.77	16.33	18.05
ROA (%)	20.19	14.54	14.46	6.31	12.58
EBIT Margin (%)	16.59	11.35	16.07	23.59	15.79
Net Margin (%)	11.96	7.86	9.48	10.50	9.70
Cash Profit Margin (%)	12.37	8.84	11.49	18.27	11.30

Growth Ratios

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Revenue Growth (%)	33.67	22.40	39.20	7.76	-34.06
EBIT Growth (%)	26.44	20.63	25.91	9.11	90.35
Net Profit Growth (%)	29.11	29.15	20.03	0.75	88.73
EPS Growth (%)	-5.15	22.20	20.03	-1.01	100.50
Book Value Growth (%)	213.76	147.18	38.27	14.91	17.43

Valuation Ratios

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Price / Earnings	12.14	43.16	32.99	17.78	28.40
Price / Book Value	2.25	6.51	9.03	2.30	4.22
Dividend Yield (%)	0.00	0.28	0.43	0.00	0.00
EV/EBITDA	6.47	30.43	21.24	8.45	16.75
Market Cap (₹ Cr)	103.90	13,481.50	1,595.37	1,517.96	410.46

Solvency Ratios

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Debt to Equity	0.00	0.14	0.76	0.72	0.13
Short term debt to equity ratio	--	0.00	0.31	0.05	0.06
Current Ratio	4.50	5.40	1.13	1.19	8.57
Quick Ratio	4.32	3.70	0.68	1.19	4.62
Interest Coverage	68.41	8.83	6.51	3.12	12.56

Operating Efficiency Ratios

	Apex Ecotech	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Debtors to sales (%)	31.19	7.11	8.16	28.42	9.91
Asset Turnover	1.67	1.80	1.51	0.59	1.22
Receivable days	79.21	25.43	25.67	101.12	31.87
Inventory Days	10.67	60.90	38.57	0.00	86.33
Payable days	27.21	6.16	53.04	--	1.58
Cash Conversion Cycle	62.67	80.17	11.20	--	116.62

Annual
Quarterly