Lamosaic India Peer Comparison

NSE: LAMOSAIC

₹59.60

₹-1.25 (-2.05%)

As on 31-Aug-2026IST

Market cap

₹62 Cr

Revenue (TTM)

₹102 Cr

P/E Ratio

37

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Lamosaic India	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Market cap (₹ Cr)	62	16,870	6,342	3,625	1,924
Revenue (₹ Cr)	102	5,789	3,169	2,863	1,561
Net Profit (₹ Cr)	1.67	298.71	92.97	124.93	6.72
Net Margin (%)	1.63	5.15	2.92	4.35	0.43
RoE (%)	2.12	11.70	8.01	12.60	0.50
Price to Earnings	36.98	57.94	68.24	36.76	286.19
Price-To-Book	0.77	6.26	5.28	3.87	1.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Lamosaic India	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Operating Revenue	102.11	5,397.18	3,046.08	2,739.04	1,539.37
Total Income	102.27	5,407.42	3,054.33	2,757.63	1,553.87
Total Expenditure	98.12	4,746.78	2,721.16	2,468.50	1,459.63
EBITDA	3.99	650.40	324.92	270.53	79.74
Depreciation	0.23	182.08	141.51	64.64	101.29
EBIT	3.76	468.31	183.41	205.89	-21.55
Interest	1.11	113.49	96.22	55.26	36.71
Other Income	0.17	10.24	8.25	18.60	14.50
Exceptional Items	--	-7.68	-6.16	-14.57	--
Profit before Tax	2.82	357.38	89.28	125.26	-43.76
Provision for Tax	1.15	89.05	33.26	35.48	-14.63
Profit after Tax	1.67	268.33	56.02	89.78	-29.13

Liabilities (₹ Cr)

	Lamosaic India	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Shareholder's Funds	79.57	2,609.89	1,179.26	894.83	1,355.88
Minority Interest	--	20.15	-0.18	0.54	--
Non-Current Liabilities	0.03	573.88	786.65	387.22	393.60
Current Liabilities	48.82	1,867.89	1,013.93	669.39	297.47
Total Liabilities	128.42	5,071.81	2,999.18	1,959.97	2,046.95

Assets (₹ Cr)

	Lamosaic India	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Non-Current Assets	9.28	3,114.62	1,744.80	1,090.96	1,469.80
Current Assets	119.14	1,957.19	1,234.86	861.02	577.14
Total Assets	128.42	5,071.81	2,999.18	1,959.97	2,046.95
Total Debt*	7.70	1,630.06	1,046.60	489.15	352.59
Net Current Assets	70.32	89.30	220.93	191.63	279.67
Contingent Liabilities	--	129.96	117.21	115.51	10.40

Cashflow (₹ Cr)

	Lamosaic India	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Cash From Operating Activities	-15.71	457.04	292.38	246.88	111.16
Cash Flow from Investing Activities	16.60	-424.90	-79.97	-152.08	16.65
Cash from Financing Activities	-1.80	-22.14	-191.05	-78.43	-115.47
Net Cash Inflow / Outflow	-0.92	10.00	21.36	16.37	12.35

Ratios

Profitability Ratios

	Lamosaic India	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
ROCE (%)	4.55	11.66	8.38	13.47	-0.40
ROE (%)	2.12	10.79	4.86	10.57	-2.13
ROA (%)	1.37	5.57	1.91	4.61	-1.39
EBIT Margin (%)	4.07	12.24	10.94	10.56	6.12
Net Margin (%)	1.63	4.96	1.83	3.26	-1.87
Cash Profit Margin (%)	1.86	7.00	6.43	5.64	4.27

Growth Ratios

	Lamosaic India	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Revenue Growth (%)	-28.84	19.20	18.56	10.11	7.22
EBIT Growth (%)	-39.48	32.97	16.66	13.76	-38.72
Net Profit Growth (%)	-32.79	44.20	-18.04	-2.12	-140.39
EPS Growth (%)	-32.79	41.75	-19.27	-2.31	-140.39
Book Value Growth (%)	2.14	10.35	4.65	10.82	-2.11

Valuation Ratios

	Lamosaic India	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Price / Earnings	12.84	59.33	92.80	25.13	0.00
Price / Book Value	0.27	5.97	4.43	2.52	1.55
Dividend Yield (%)	0.00	0.14	0.20	0.28	0.29
EV/EBITDA	6.99	25.97	18.62	9.38	23.90
Market Cap (₹ Cr)	21.40	15,586.52	5,220.68	2,250.12	2,096.31

Solvency Ratios

	Lamosaic India	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debt to Equity	0.10	0.62	0.89	0.55	0.26
Short term debt to equity ratio	0.10	0.42	0.15	0.03	--
Current Ratio	2.44	1.05	1.22	1.29	1.94
Quick Ratio	1.88	0.47	0.46	0.74	1.30
Interest Coverage	3.54	4.15	1.93	3.27	-0.19

Operating Efficiency Ratios

	Lamosaic India	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debtors to sales (%)	89.34	11.44	7.18	14.86	5.74
Asset Turnover	0.84	1.34	1.05	1.41	0.81
Receivable days	265.89	31.70	22.20	48.66	14.05
Inventory Days	101.70	58.81	84.86	58.79	41.91
Payable days	79.08	50.12	119.01	98.88	51.68
Cash Conversion Cycle	288.51	40.38	-11.94	8.57	4.29

Annual
Quarterly