Founder Group Limited Ordinary Shares (FGL) Financials
$4.35
As on 28-Sep-2026 14:54EDT
Market cap
$0 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (MYR Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
120.70
|
90.34
|
148.05
|
63.51
|
25.17
|
--
|
|||||
|
Cost of Revenue
|
106.72
|
84.10
|
130.20
|
54.83
|
22.01
|
--
|
|||||
|
Gross Profit
|
13.98
|
6.24
|
17.85
|
8.68
|
3.16
|
--
|
|||||
|
Operating Expenses
|
16.26
|
11.85
|
6.70
|
3.42
|
0.79
|
--
|
|||||
|
Operating Profit (EBIT)
|
-2.28
|
-5.61
|
11.15
|
5.27
|
2.37
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-5.66
|
-5.65
|
9.79
|
5.19
|
2.64
|
--
|
|||||
|
Provision for Tax
|
2.11
|
-0.50
|
2.65
|
1.25
|
0.72
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-7.76
|
-5.15
|
7.15
|
3.94
|
1.92
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities (MYR Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.26
|
17.12
|
14.79
|
7.64
|
3.69
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
17.99
|
2.57
|
0.89
|
0.13
|
0.22
|
--
|
|||||
|
Current Liabilities
|
141.50
|
94.60
|
68.20
|
26.59
|
6.05
|
--
|
|||||
|
Total Liabilities
|
189.75
|
114.29
|
83.87
|
34.36
|
9.97
|
--
|
Assets (MYR Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
26.31
|
29.87
|
4.62
|
0.55
|
0.81
|
--
|
|||||
|
Current Assets
|
163.44
|
84.42
|
79.26
|
33.80
|
9.16
|
--
|
|||||
|
Total Assets
|
189.75
|
114.29
|
83.87
|
34.36
|
9.97
|
--
|
|||||
|
Total Debt*
|
128.22
|
35.79
|
24.92
|
4.53
|
0.24
|
--
|
|||||
|
Net Current Assets
|
21.94
|
-10.18
|
13.80
|
7.21
|
3.11
|
--
|
Cashflow (MYR Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-41.03
|
-6.13
|
-17.18
|
-2.53
|
5.54
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-7.93
|
-5.38
|
-4.29
|
-0.94
|
-0.89
|
--
|
|||||
|
Cash from Financing Activities
|
110.28
|
13.92
|
15.96
|
9.52
|
-3.24
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (MYR)
|
-3,881.55
|
-3,218.75
|
42.24
|
--
|
--
|
--
|
|||||
|
Cash EPS (MYR)
|
-2,570.89
|
-2,736.27
|
44.15
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (MYR)
|
15,128.18
|
10,700.92
|
87.41
|
--
|
--
|
--
|
|||||
|
Dividend per Share (MYR)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (MYR)
|
-20,517.41
|
-3,829.80
|
-101.56
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (MYR)
|
-20,930.58
|
-4,618.94
|
-111.73
|
--
|
--
|
--
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-7.34
|
-11.12
|
27.55
|
49.00
|
--
|
--
|
|||||
|
ROE (%)
|
-32.77
|
-32.28
|
63.73
|
69.60
|
--
|
--
|
|||||
|
ROA (%)
|
-5.11
|
-5.20
|
12.09
|
17.79
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-0.23
|
-3.97
|
7.45
|
8.69
|
10.52
|
--
|
|||||
|
Net Margin (%)
|
-6.43
|
-5.70
|
4.83
|
6.21
|
7.62
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.34
|
-0.39
|
1.33
|
1.52
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
92.15
|
-132.49
|
99.81
|
108.39
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-50.74
|
-172.06
|
81.24
|
105.56
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-0.21
|
-77.20
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
4.24
|
2.09
|
1.69
|
0.59
|
0.06
|
--
|
|||||
|
Short term debt to equity ratio
|
3.64
|
1.94
|
1.63
|
0.59
|
0.15
|
--
|
|||||
|
Current Ratio
|
1.16
|
0.89
|
1.16
|
1.27
|
1.51
|
--
|
|||||
|
Quick Ratio
|
1.14
|
0.86
|
1.13
|
1.21
|
1.41
|
--
|
|||||
|
Interest Coverage
|
-0.05
|
-1.73
|
7.35
|
16.76
|
451.93
|
--
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
52.50
|
60.61
|
46.10
|
35.22
|
28.53
|
--
|
|||||
|
Asset Turnover
|
0.79
|
0.91
|
2.50
|
2.87
|
--
|
--
|
|||||
|
Receivable days
|
178.74
|
248.66
|
111.78
|
84.98
|
104.20
|
--
|
|||||
|
Inventory Days
|
9.42
|
10.67
|
4.84
|
7.37
|
10.37
|
--
|
|||||
|
Payable days
|
78.23
|
142.92
|
79.97
|
79.21
|
86.09
|
--
|
|||||
|
Cash Conversion Cycle
|
109.94
|
116.41
|
36.66
|
13.14
|
28.48
|
--
|