United Heat Transfer Peer Comparison

NSE: UHTL

₹149.35

₹2.90 (1.98%)

As on 01-Sep-2026IST

Market cap

₹284 Cr

Revenue (TTM)

₹67 Cr

P/E Ratio

56.7

P/B Ratio

4.8

Div. Yield

0 %

Edit

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Market cap (₹ Cr)	284	9,973	4,742	2,414	1,469
Revenue (₹ Cr)	67	737	2,942	899	154
Net Profit (₹ Cr)	5.30	96.94	4.67	73.71	21.53
Net Margin (%)	7.81	12.99	0.16	8.00	13.89
RoE (%)	13.43	17.52	3.32	13.87	13.04
Price to Earnings	56.70	102.88	1,015.38	32.06	68.22
Price-To-Book	4.85	10.42	9.06	4.18	6.80

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Operating Revenue	66.81	429.85	2,756.46	476.65	98.73
Total Income	67.88	441.71	2,782.20	498.71	99.09
Total Expenditure	55.43	359.34	2,624.77	433.83	71.78
EBITDA	11.39	70.51	131.69	42.82	26.95
Depreciation	1.97	4.63	69.53	6.32	4.24
EBIT	9.42	65.88	62.16	36.49	22.71
Interest	3.37	3.41	5.65	14.50	4.55
Other Income	1.07	11.86	25.74	22.07	0.36
Exceptional Items	--	--	--	--	--
Profit before Tax	7.12	74.32	82.25	44.06	18.52
Provision for Tax	1.81	21.45	23.42	13.86	5.91
Profit after Tax	5.30	52.88	58.83	30.20	12.61

Liabilities (₹ Cr)

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Shareholder's Funds	58.52	498.63	640.98	504.37	114.30
Minority Interest	--	--	--	--	--
Non-Current Liabilities	8.25	2.13	137.93	9.92	9.74
Current Liabilities	21.15	94.05	1,073.10	268.04	58.71
Total Liabilities	87.93	595.11	1,899.10	789.00	182.75

Assets (₹ Cr)

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Non-Current Assets	38.09	169.27	481.17	53.25	21.76
Current Assets	49.83	425.54	1,370.84	729.08	160.99
Total Assets	87.93	595.11	1,899.10	789.00	182.75
Total Debt*	17.83	33.47	0.00	4.41	44.91
Net Current Assets	28.68	331.49	297.74	461.04	102.28
Contingent Liabilities	6.99	72.46	100.28	0.26	9.66

Cashflow (₹ Cr)

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Cash From Operating Activities	-6.83	21.44	83.25	-65.38	-24.98
Cash Flow from Investing Activities	-2.58	-279.26	-0.14	-13.89	-9.28
Cash from Financing Activities	9.50	257.77	-17.56	218.11	39.23
Net Cash Inflow / Outflow	0.09	-0.04	65.55	138.84	4.97

Ratios

Profitability Ratios

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
ROCE (%)	15.69	21.21	14.36	15.43	18.05
ROE (%)	13.43	16.81	9.61	8.82	14.63
ROA (%)	6.69	12.41	3.32	4.67	8.22
EBIT Margin (%)	18.64	19.16	5.71	13.61	27.66
Net Margin (%)	7.81	11.97	2.11	6.06	12.73
Cash Profit Margin (%)	10.88	13.38	4.66	7.66	15.19

Growth Ratios

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Revenue Growth (%)	11.00	39.43	43.66	-0.79	22.94
EBIT Growth (%)	-10.34	28.88	1,682.90	-37.91	6.08
Net Profit Growth (%)	-15.00	34.24	177.70	-51.79	22.21
EPS Growth (%)	-42.97	-0.36	177.70	-58.57	6.63
Book Value Growth (%)	186.38	282.73	9.95	173.64	96.60

Valuation Ratios

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Price / Earnings	21.31	102.32	81.79	63.94	0.00
Price / Book Value	1.93	10.85	7.51	3.81	0.00
Dividend Yield (%)	0.00	0.00	0.85	0.09	--
EV/EBITDA	10.47	64.25	29.69	26.69	1.63
Market Cap (₹ Cr)	112.98	5,410.13	4,811.68	1,913.16	0.00

Solvency Ratios

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Debt to Equity	0.30	0.07	0.00	0.01	0.39
Short term debt to equity ratio	0.14	0.06	--	--	0.29
Current Ratio	2.36	4.52	1.28	2.72	2.74
Quick Ratio	1.27	3.51	0.56	2.56	1.93
Interest Coverage	3.11	22.78	15.56	4.04	5.07

Operating Efficiency Ratios

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Debtors to sales (%)	27.86	21.63	15.22	71.18	96.39
Asset Turnover	0.84	1.01	1.56	0.74	0.72
Receivable days	86.79	61.73	52.86	217.93	261.11
Inventory Days	101.05	76.53	94.62	48.24	130.96
Payable days	63.26	52.60	153.74	186.14	111.84
Cash Conversion Cycle	124.57	85.66	-6.26	80.03	280.22

Annual
Quarterly