United Heat Transfer Peer Comparison

NSE: UHTL

₹160.15

₹-8.40 (-4.98%)

As on 09-Nov-2026IST

Market cap

₹352 Cr

Revenue (TTM)

₹73 Cr

P/E Ratio

70.3

P/B Ratio

5.3

Div. Yield

0 %

Edit

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Market cap (₹ Cr)	352	6,332	4,683	2,105	1,092
Revenue (₹ Cr)	73	904	3,008	905	154
Net Profit (₹ Cr)	5.01	115.03	2.97	73.96	21.53
Net Margin (%)	6.75	12.53	0.10	7.96	13.89
RoE (%)	8.20	14.72	1.42	13.04	13.04
Price to Earnings	70.29	55.04	1,576.93	27.88	50.71
Price-To-Book	5.29	6.43	9.72	3.56	5.06

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Operating Revenue	72.88	600.06	2,698.69	818.55	153.55
Total Income	74.15	609.81	2,718.13	837.98	155.06
Total Expenditure	62.48	487.58	2,631.20	726.65	120.74
EBITDA	10.40	112.48	67.49	91.90	32.81
Depreciation	2.06	18.76	57.56	8.83	5.78
EBIT	8.34	93.71	9.93	83.07	27.03
Interest	2.83	5.90	10.98	17.29	3.54
Other Income	1.27	9.75	19.44	19.43	1.51
Exceptional Items	--	0.40	-18.35	--	--
Profit before Tax	6.79	97.96	0.04	85.22	24.99
Provision for Tax	1.78	21.49	2.90	20.40	3.46
Profit after Tax	5.01	76.47	-2.86	64.82	21.53

Liabilities (₹ Cr)

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Shareholder's Funds	63.53	573.99	500.51	567.65	215.86
Minority Interest	--	--	--	0.34	--
Non-Current Liabilities	5.06	2.24	143.15	6.94	3.98
Current Liabilities	25.46	355.58	1,325.19	476.05	74.00
Total Liabilities	94.05	931.82	2,015.38	1,061.56	294.11

Assets (₹ Cr)

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Non-Current Assets	43.15	348.69	537.46	82.08	50.67
Current Assets	50.91	583.13	1,431.39	968.90	243.17
Total Assets	94.05	931.82	2,015.38	1,061.56	294.11
Total Debt*	18.90	187.31	60.02	74.08	37.46
Net Current Assets	25.44	227.55	106.20	492.85	169.17
Contingent Liabilities	10.97	99.81	105.11	0.20	28.10

Cashflow (₹ Cr)

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Cash From Operating Activities	8.08	-113.80	113.43	-2.18	13.80
Cash Flow from Investing Activities	-7.11	-34.16	-94.84	-161.83	-31.12
Cash from Financing Activities	-1.28	147.69	-100.94	51.63	69.03
Net Cash Inflow / Outflow	-0.31	-0.28	-82.35	-112.38	51.72

Ratios

Profitability Ratios

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
ROCE (%)	12.11	16.06	1.83	17.82	13.83
ROE (%)	8.20	14.26	-0.50	12.12	13.04
ROA (%)	5.50	10.02	-0.15	7.07	9.04
EBIT Margin (%)	16.02	20.37	3.22	13.60	22.35
Net Margin (%)	6.75	12.54	-0.11	7.74	13.89
Cash Profit Margin (%)	9.70	15.87	2.03	9.00	15.87

Growth Ratios

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Revenue Growth (%)	9.08	39.60	-2.10	71.73	55.53
EBIT Growth (%)	-6.26	48.39	-44.78	71.59	25.66
Net Profit Growth (%)	-5.60	44.62	-104.86	114.59	70.71
EPS Growth (%)	-5.59	44.62	-104.86	116.40	34.48
Book Value Growth (%)	8.55	15.11	-21.91	13.16	88.85

Valuation Ratios

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Price / Earnings	16.70	69.25	0.00	18.13	28.59
Price / Book Value	1.32	9.23	5.63	2.07	2.85
Dividend Yield (%)	0.00	0.00	3.47	0.14	0.00
EV/EBITDA	8.78	44.48	32.48	9.45	17.35
Market Cap (₹ Cr)	83.61	5,295.45	2,820.40	1,177.32	615.52

Solvency Ratios

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Debt to Equity	0.30	0.33	0.12	0.13	0.17
Short term debt to equity ratio	0.19	0.32	0.12	0.13	0.15
Current Ratio	2.00	1.64	1.08	2.04	3.29
Quick Ratio	0.98	0.87	0.44	1.98	2.55
Interest Coverage	3.40	17.60	1.00	5.93	8.05

Operating Efficiency Ratios

	United Heat Transfer	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Shree Refrigerations
Debtors to sales (%)	22.99	29.12	17.70	42.12	68.66
Asset Turnover	0.80	0.79	1.41	0.89	0.72
Receivable days	88.57	81.41	60.83	152.52	212.72
Inventory Days	122.20	112.16	109.44	15.11	108.36
Payable days	56.50	94.64	190.71	129.72	100.16
Cash Conversion Cycle	154.26	98.92	-20.43	37.90	220.92

Annual
Quarterly