Jubilant Agri And Consumer Products Peer Comparison
NSE: JUBLCPL | BSE: 544355
₹2,222.60
As on 04-Sep-2026 15:55IST
Market cap
₹3,396 Cr
Revenue (TTM)
₹1,972 Cr
P/E Ratio
26.2
P/B Ratio
6.9
Div. Yield
0 %
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,396 | 1,000 | 405 | 291 | 244 |
Revenue (₹ Cr) |
1,972 | 383 | 112 | 1,088 | 179 |
Net Profit (₹ Cr) |
129.84 | 28.69 | -6.99 | 7.53 | 15.14 |
Net Margin (%) |
6.57 | 7.46 | -6.13 | 0.69 | 8.46 |
RoE (%) |
30.54 | 22.91 | -6.87 | 14.21 | 12.74 |
Price to Earnings |
26.15 | 34.84 | -- | 23.90 | 16.14 |
Price-To-Book |
6.87 | 6.88 | 3.99 | 2.95 | 1.92 |
Income Statement (₹ Cr)
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,891.09 | 358.76 | 65.63 | 1,071.76 | 194.30 |
|
Total Income
|
1,895.15 | 361.54 | 66.62 | 1,075.27 | 194.63 |
|
Total Expenditure
|
1,692.79 | 326.01 | 80.93 | 1,033.07 | 181.20 |
|
EBITDA
|
198.31 | 32.75 | -15.30 | 38.69 | 13.10 |
|
Depreciation
|
17.82 | 1.31 | 1.41 | 20.59 | 0.00 |
|
EBIT
|
180.49 | 31.44 | -16.71 | 18.10 | 13.09 |
|
Interest
|
8.89 | 6.17 | 0.08 | 24.90 | 0.00 |
|
Other Income
|
4.06 | 2.79 | 0.98 | 3.51 | 0.33 |
|
Exceptional Items
|
-3.47 | -- | -- | -- | -- |
|
Profit before Tax
|
172.20 | 28.06 | -15.81 | 1.24 | 13.42 |
|
Provision for Tax
|
44.33 | 1.66 | -4.22 | -0.26 | 0.43 |
|
Profit after Tax
|
127.87 | 26.40 | -11.58 | 1.50 | 12.99 |
Liabilities (₹ Cr)
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
459.90 | 104.68 | 103.34 | 92.69 | 107.93 |
|
Minority Interest
|
-- | -- | -- | 3.27 | -- |
|
Non-Current Liabilities
|
51.99 | 0.55 | -18.28 | 83.68 | 0.45 |
|
Current Liabilities
|
423.52 | 117.57 | 66.24 | 369.48 | 3.10 |
|
Total Liabilities
|
935.41 | 223.33 | 174.54 | 549.12 | 111.48 |
Assets (₹ Cr)
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
245.08 | 8.82 | 67.59 | 349.13 | 19.35 |
|
Current Assets
|
690.29 | 213.99 | 83.71 | 199.99 | 92.14 |
|
Total Assets
|
935.41 | 223.33 | 174.54 | 549.12 | 111.48 |
|
Total Debt*
|
27.90 | 92.14 | 0.60 | 219.62 | 0.45 |
|
Net Current Assets
|
266.77 | 96.42 | 17.47 | -169.49 | 89.03 |
|
Contingent Liabilities
|
20.74 | 5.00 | 0.94 | 7.37 | -- |
Cashflow (₹ Cr)
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
74.80 | -31.12 | -29.59 | 37.69 | -35.80 |
|
Cash Flow from Investing Activities
|
-39.48 | -6.86 | 0.25 | -18.86 | 0.33 |
|
Cash from Financing Activities
|
-36.17 | 37.98 | 27.67 | -19.79 | 36.39 |
|
Net Cash Inflow / Outflow
|
-0.86 | -0.01 | -1.67 | -0.96 | 0.92 |
Ratios
Profitability Ratios
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
41.68 | 21.19 | -16.38 | 8.47 | 16.08 |
|
ROE (%)
|
33.40 | 28.86 | -13.57 | 1.63 | 18.19 |
|
ROA (%)
|
15.31 | 13.73 | -8.36 | 0.28 | 14.86 |
|
EBIT Margin (%)
|
10.70 | 9.91 | -21.81 | 3.94 | 6.91 |
|
Net Margin (%)
|
6.75 | 7.30 | -17.39 | 0.14 | 6.68 |
|
Cash Profit Margin (%)
|
7.70 | 7.72 | -13.44 | 2.06 | 6.69 |
Growth Ratios
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.14 | 39.66 | -2.25 | 6.75 | 220.03 |
|
EBIT Growth (%)
|
35.59 | 20.66 | -97.64 | 100.09 | 20.84 |
|
Net Profit Growth (%)
|
44.80 | 18.86 | -25.79 | 113.50 | 22.11 |
|
EPS Growth (%)
|
44.88 | 18.86 | -7.26 | 112.21 | 9.02 |
|
Book Value Growth (%)
|
41.15 | 33.74 | 53.38 | 1.30 | 208.92 |
Valuation Ratios
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.68 | 48.03 | 0.00 | 167.99 | 133.25 |
|
Price / Book Value
|
5.04 | 12.12 | 2.60 | 2.48 | 16.04 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
11.28 | 38.28 | -18.58 | 10.60 | 128.90 |
|
Market Cap (₹ Cr)
|
2,260.61 | 1,268.27 | 268.93 | 230.00 | 1,731.24 |
Solvency Ratios
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.88 | 0.01 | 2.37 | 0.00 |
|
Short term debt to equity ratio
|
0.05 | 0.88 | 0.01 | 1.48 | -- |
|
Current Ratio
|
1.63 | 1.82 | 1.26 | 0.54 | 29.68 |
|
Quick Ratio
|
1.12 | 0.17 | 0.28 | 0.27 | 28.58 |
|
Interest Coverage
|
20.38 | 5.55 | -196.34 | 1.05 | 4,193.88 |
Operating Efficiency Ratios
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.62 | 1.87 | 14.74 | 5.90 | 30.08 |
|
Asset Turnover
|
2.26 | 1.87 | 0.55 | 2.00 | 2.22 |
|
Receivable days
|
67.20 | 8.53 | 54.58 | 22.02 | 84.64 |
|
Inventory Days
|
39.10 | 170.42 | 256.71 | 32.50 | 10.46 |
|
Payable days
|
66.50 | 19.09 | 297.29 | 77.35 | 6.51 |
|
Cash Conversion Cycle
|
39.80 | 159.86 | 14.00 | -22.84 | 88.59 |