Jubilant Agri And Consumer Products Peer Comparison
NSE: JUBLCPL | BSE: 544355
₹1,798.80
As on 22-Oct-2026IST
Market cap
₹2,719 Cr
Revenue (TTM)
₹1,972 Cr
P/E Ratio
20.9
P/B Ratio
5.5
Div. Yield
0 %
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | Tierra Agrotech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,719 | 931 | 267 | 247 | 216 |
Revenue (₹ Cr) |
1,972 | 442 | 1,102 | 124 | 112 |
Net Profit (₹ Cr) |
129.84 | 28.81 | 19.73 | 12.87 | -6.99 |
Net Margin (%) |
6.57 | 6.49 | 1.78 | 10.40 | -6.13 |
RoE (%) |
30.54 | 20.64 | 25.42 | 21.28 | -6.87 |
Price to Earnings |
20.94 | 32.31 | 10.76 | 19.19 | -- |
Price-To-Book |
5.50 | 6.28 | 2.72 | 1.94 | 2.13 |
Income Statement (₹ Cr)
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,891.09 | 344.08 | 1,071.76 | 0.00 | 65.63 |
|
Total Income
|
1,895.15 | 344.96 | 1,075.27 | 2.47 | 66.62 |
|
Total Expenditure
|
1,692.79 | 308.35 | 1,033.07 | 2.27 | 80.93 |
|
EBITDA
|
198.31 | 35.74 | 38.69 | -2.27 | -15.30 |
|
Depreciation
|
17.82 | 1.68 | 20.59 | 0.01 | 1.41 |
|
EBIT
|
180.49 | 34.06 | 18.10 | -2.28 | -16.71 |
|
Interest
|
8.89 | 6.55 | 24.90 | 0.00 | 0.08 |
|
Other Income
|
4.06 | 0.88 | 3.51 | 2.47 | 0.98 |
|
Exceptional Items
|
-3.47 | -- | -- | -- | -- |
|
Profit before Tax
|
172.20 | 28.39 | 1.24 | 0.19 | -15.81 |
|
Provision for Tax
|
44.33 | 1.73 | -0.26 | -- | -4.22 |
|
Profit after Tax
|
127.87 | 26.66 | 1.50 | 0.19 | -11.58 |
Liabilities (₹ Cr)
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
459.90 | 131.01 | 92.69 | 2.68 | 103.34 |
|
Minority Interest
|
-- | -- | 3.27 | -- | -- |
|
Non-Current Liabilities
|
51.99 | 1.90 | 83.68 | 0.08 | -18.28 |
|
Current Liabilities
|
423.52 | 121.73 | 369.48 | 0.38 | 66.24 |
|
Total Liabilities
|
935.41 | 255.31 | 549.12 | 3.13 | 174.54 |
Assets (₹ Cr)
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
245.08 | 9.97 | 349.13 | 2.37 | 67.59 |
|
Current Assets
|
690.29 | 244.67 | 199.99 | 0.76 | 83.71 |
|
Total Assets
|
935.41 | 255.31 | 549.12 | 3.13 | 174.54 |
|
Total Debt*
|
27.90 | 108.27 | 219.62 | 0.00 | 0.60 |
|
Net Current Assets
|
266.77 | 122.94 | -169.49 | 0.38 | 17.47 |
|
Contingent Liabilities
|
20.74 | 19.30 | 7.37 | -- | 0.94 |
Cashflow (₹ Cr)
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
74.80 | -15.80 | 37.69 | 1.11 | -29.59 |
|
Cash Flow from Investing Activities
|
-39.48 | 6.15 | -18.86 | -1.04 | 0.25 |
|
Cash from Financing Activities
|
-36.17 | 9.69 | -19.79 | -0.10 | 27.67 |
|
Net Cash Inflow / Outflow
|
-0.86 | 0.04 | -0.96 | -0.03 | -1.67 |
Ratios
Profitability Ratios
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | Tierra Agrotech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
41.68 | 16.02 | 8.47 | 7.15 | -16.38 |
|
ROE (%)
|
33.40 | 22.62 | 1.63 | 7.10 | -13.57 |
|
ROA (%)
|
15.31 | 11.17 | 0.28 | 6.06 | -8.36 |
|
EBIT Margin (%)
|
10.70 | 10.64 | 3.94 | -- | -21.81 |
|
Net Margin (%)
|
6.75 | 7.73 | 0.14 | 7.65 | -17.39 |
|
Cash Profit Margin (%)
|
7.70 | 8.23 | 2.06 | -- | -13.44 |
Growth Ratios
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.14 | -4.09 | 6.75 | -100.00 | -2.25 |
|
EBIT Growth (%)
|
35.59 | 3.02 | 100.09 | -20.82 | -97.64 |
|
Net Profit Growth (%)
|
44.80 | 0.95 | 113.50 | -20.99 | -25.79 |
|
EPS Growth (%)
|
44.88 | 0.95 | 112.21 | -20.99 | -7.26 |
|
Book Value Growth (%)
|
41.15 | 25.15 | 1.30 | 1.03 | 53.38 |
Valuation Ratios
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.68 | 23.90 | 167.99 | 52.25 | 0.00 |
|
Price / Book Value
|
5.04 | 4.86 | 2.48 | 3.69 | 2.60 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
11.28 | 20.35 | 10.60 | 48.28 | -18.58 |
|
Market Cap (₹ Cr)
|
2,260.61 | 636.97 | 230.00 | -- | 268.93 |
Solvency Ratios
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.83 | 2.37 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
0.05 | 0.81 | 1.48 | -- | 0.01 |
|
Current Ratio
|
1.63 | 2.01 | 0.54 | 2.01 | 1.26 |
|
Quick Ratio
|
1.12 | 0.10 | 0.27 | 2.01 | 0.28 |
|
Interest Coverage
|
20.38 | 5.34 | 1.05 | 146.62 | -196.34 |
Operating Efficiency Ratios
| Jubilant Agri And Consumer Products | Bombay Super Seeds | Sayaji | SC Agrotech | Tierra Agrotech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.62 | 2.65 | 5.90 | -- | 14.74 |
|
Asset Turnover
|
2.26 | 1.44 | 2.00 | 0.00 | 0.55 |
|
Receivable days
|
67.20 | 8.40 | 22.02 | -- | 54.58 |
|
Inventory Days
|
39.10 | 226.29 | 32.50 | -- | 256.71 |
|
Payable days
|
66.50 | 12.34 | 77.35 | -- | 297.29 |
|
Cash Conversion Cycle
|
39.80 | 222.35 | -22.84 | -- | 14.00 |