Indef Manufacturing Peer Comparison

NSE: BAJAJINDEF | BSE: 544364

₹228.85

₹-0.80 (-0.35%)

As on 27-Aug-2026 15:58IST

Market cap

₹728 Cr

Revenue (TTM)

₹202 Cr

P/E Ratio

P/B Ratio

2.6

Div. Yield

0.9 %

Edit

	Indef Manufacturing	BEML	Action Const	TIL	Hercules Hoists
Market cap (₹ Cr)	728	15,986	13,534	1,979	380
Revenue (₹ Cr)	202	4,536	3,414	377	1
Net Profit (₹ Cr)	23.22	178.46	436.87	-30.00	7.85
Net Margin (%)	10.85	3.91	12.38	-7.81	85.38
RoE (%)	9.28	6.22	23.03	-26.33	1.01
Price to Earnings	31.01	89.58	30.98	--	48.40
Price-To-Book	2.65	5.50	6.36	16.82	0.55

Income Statement (₹ Cr)

	Indef Manufacturing	BEML	Action Const	TIL	Hercules Hoists
Operating Revenue	207.69	4,022.22	3,280.44	323.25	8.91
Total Income	215.88	4,045.95	3,390.50	337.36	8.94
Total Expenditure	184.43	3,507.95	2,776.49	317.63	0.90
EBITDA	23.27	514.27	503.95	5.62	8.01
Depreciation	6.47	71.34	35.19	7.35	0.00
EBIT	16.80	442.94	468.76	-1.73	8.00
Interest	0.38	62.90	22.11	47.44	0.00
Other Income	8.18	23.73	110.06	14.11	0.03
Exceptional Items	-0.62	--	--	-5.58	--
Profit before Tax	23.99	403.76	556.71	-40.64	8.03
Provision for Tax	0.60	111.24	141.61	-9.87	0.31
Profit after Tax	23.39	292.52	415.10	-30.77	7.72

	Indef Manufacturing	BEML	Action Const	TIL	Hercules Hoists
Shareholder's Funds	269.77	2,887.38	2,010.99	111.02	691.57
Minority Interest	-0.86	-0.49	0.07	--	--
Non-Current Liabilities	7.97	1,016.29	22.12	30.87	62.35
Current Liabilities	55.35	1,867.39	1,218.17	438.45	0.12
Total Liabilities	332.23	5,872.44	3,251.35	687.04	754.04

	Indef Manufacturing	BEML	Action Const	TIL	Hercules Hoists
Non-Current Assets	257.79	771.50	1,626.95	110.84	733.84
Current Assets	74.44	4,946.70	1,624.40	469.50	20.20
Total Assets	332.23	5,872.44	3,251.35	687.04	754.04
Total Debt*	0.00	218.46	0.11	366.25	0.00
Net Current Assets	19.09	3,079.31	406.23	31.05	20.08
Contingent Liabilities	20.39	423.23	35.04	137.36	--

	Indef Manufacturing	BEML	Action Const	TIL	Hercules Hoists
Cash From Operating Activities	23.52	183.12	417.25	-88.44	-1.10
Cash Flow from Investing Activities	-14.53	-205.24	-349.87	-17.47	0.34
Cash from Financing Activities	-8.96	-139.43	-51.91	110.02	-12.80
Net Cash Inflow / Outflow	0.04	-161.55	15.47	4.11	-0.76

	Indef Manufacturing	BEML	Action Const	TIL	Hercules Hoists
ROCE (%)	9.32	16.00	31.80	1.64	1.04
ROE (%)	8.95	10.53	22.91	-31.82	1.00
ROA (%)	7.38	5.27	13.62	-5.97	0.91
EBIT Margin (%)	15.14	13.38	18.72	6.10	90.23
Net Margin (%)	10.84	7.23	12.24	-9.12	86.36
Cash Profit Margin (%)	14.38	9.05	13.73	-7.17	86.71

	Indef Manufacturing	BEML	Action Const	TIL	Hercules Hoists
Revenue Growth (%)	16.27	-0.79	-1.40	2.53	62.72
EBIT Growth (%)	-33.85	8.48	1.31	-52.24	41.85
Net Profit Growth (%)	-31.52	3.81	1.43	-1,175.87	38.31
EPS Growth (%)	-30.83	3.82	1.43	-1,089.53	38.31
Book Value Growth (%)	6.67	8.22	24.53	34.80	-18.30

	Indef Manufacturing	BEML	Action Const	TIL	Hercules Hoists
Price / Earnings	28.49	45.83	21.49	0.00	37.14
Price / Book Value	2.50	4.64	4.44	10.34	0.41
Dividend Yield (%)	0.95	0.66	0.27	0.00	2.79
EV/EBITDA	21.19	25.32	14.40	75.89	35.67
Market Cap (₹ Cr)	673.12	13,407.68	8,918.85	1,147.76	286.72

	Indef Manufacturing	BEML	Action Const	TIL	Hercules Hoists
Debt to Equity	0.00	0.08	0.00	3.30	0.00
Short term debt to equity ratio	--	0.08	0.00	1.93	--
Current Ratio	1.34	2.65	1.33	1.07	168.90
Quick Ratio	0.80	1.37	0.84	0.65	168.90
Interest Coverage	64.21	7.42	26.18	0.14	4,229.05

	Indef Manufacturing	BEML	Action Const	TIL	Hercules Hoists
Debtors to sales (%)	15.38	42.16	8.67	65.35	--
Asset Turnover	0.66	0.72	1.08	0.63	0.01
Receivable days	56.21	142.25	30.54	193.12	0.00
Inventory Days	47.18	210.32	62.34	173.07	0.00
Payable days	90.74	133.12	142.17	164.32	--
Cash Conversion Cycle	12.65	219.45	-49.29	201.88	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.