Indef Manufacturing Peer Comparison

NSE: BAJAJINDEF | BSE: 544364

₹190.65

₹3.48 (1.86%)

As on 09-Nov-2026IST

Market cap

₹601 Cr

Revenue (TTM)

₹205 Cr

P/E Ratio

29.7

P/B Ratio

2.2

Div. Yield

1.1 %

Edit

	Indef Manufacturing	BEML	Tara Chand	Hercules Hoists	Brady & Morris
Market cap (₹ Cr)	601	16,566	369	376	120
Revenue (₹ Cr)	205	4,889	309	10	72
Net Profit (₹ Cr)	19.90	163.77	24.51	11.63	4.82
Net Margin (%)	9.31	3.34	7.86	92.22	6.47
RoE (%)	7.83	5.64	16.10	1.55	8.99
Price to Earnings	29.69	101.16	15.03	32.37	24.99
Price-To-Book	2.21	5.77	2.33	0.47	2.22

Income Statement (₹ Cr)

	Indef Manufacturing	BEML	Tara Chand	Hercules Hoists	Brady & Morris
Operating Revenue	204.85	4,888.67	308.84	9.62	71.75
Total Income	213.75	4,910.56	311.76	12.61	74.49
Total Expenditure	186.90	4,532.16	204.25	1.02	66.19
EBITDA	17.96	356.51	104.59	8.61	5.56
Depreciation	6.52	90.44	63.08	0.00	1.13
EBIT	11.44	266.07	41.52	8.61	4.44
Interest	0.37	54.43	11.22	0.00	0.83
Other Income	8.89	21.89	2.92	2.99	2.75
Exceptional Items	-0.62	0.00	-0.30	0.00	0.00
Profit before Tax	19.34	233.53	32.91	11.59	6.35
Provision for Tax	-0.56	69.76	8.40	-0.04	1.53
Profit after Tax	19.90	163.77	24.51	11.63	4.82

	Indef Manufacturing	BEML	Tara Chand	Hercules Hoists	Brady & Morris
Shareholder's Funds	271.91	2,873.26	158.05	807.14	54.20
Minority Interest	0.13	-0.01	0.00	0.00	0.00
Non-Current Liabilities	8.42	1,354.25	360.23	81.23	1.68
Current Liabilities	55.66	2,999.31	85.52	0.14	15.06
Total Liabilities	--	7,010.55	516.49	754.04	71.14

	Indef Manufacturing	BEML	Tara Chand	Hercules Hoists	Brady & Morris
Non-Current Assets	248.39	1,354.31	430.85	0.00	23.34
Current Assets	82.54	5,776.45	146.08	886.19	47.45
Total Assets	--	7,010.55	516.49	754.04	71.14
Total Debt*	--	291.99	138.46	0.00	4.84
Net Current Assets	26.88	2,777.14	60.57	886.05	32.39
Contingent Liabilities	--	489.66	0.85	--	3.20

	Indef Manufacturing	BEML	Tara Chand	Hercules Hoists	Brady & Morris
Cash From Operating Activities	--	118.23	69.29	-1.10	3.01
Cash Flow from Investing Activities	--	-354.25	-78.30	0.34	-20.31
Cash from Financing Activities	--	238.42	16.02	--	-4.82
Net Cash Inflow / Outflow	--	2.40	7.01	-0.76	-22.12

	Indef Manufacturing	BEML	Tara Chand	Hercules Hoists	Brady & Morris
ROCE (%)	--	7.94	18.32	1.04	14.39
ROE (%)	7.83	5.64	16.10	1.55	8.99
ROA (%)	6.15	2.49	4.62	1.26	6.92
EBIT Margin (%)	5.58	5.44	13.44	89.45	6.18
Net Margin (%)	9.31	3.34	7.86	92.22	6.47
Cash Profit Margin (%)	0.00	0.00	0.00	86.71	0.00

	Indef Manufacturing	BEML	Tara Chand	Hercules Hoists	Brady & Morris
Revenue Growth (%)	9.70	22.17	13.24	65.34	-9.36
EBIT Growth (%)	-49.71	-38.10	-0.51	41.85	-27.25
Net Profit Growth (%)	-31.44	-44.65	-9.32	46.90	-77.25
EPS Growth (%)	-26.99	-69.89	-8.49	46.90	0.57
Book Value Growth (%)	--	1.61	22.97	-18.30	11.90

	Indef Manufacturing	BEML	Tara Chand	Hercules Hoists	Brady & Morris
Price / Earnings	28.35	101.02	14.99	32.37	25.42
Price / Book Value	2.21	5.76	2.35	0.47	2.26
Dividend Yield (%)	1.06	0.86	0.43	2.12	0.00
EV/EBITDA	33.14	47.12	4.61	41.56	21.42
Market Cap (₹ Cr)	--	11,390.98	423.60	286.72	159.11

	Indef Manufacturing	BEML	Tara Chand	Hercules Hoists	Brady & Morris
Debt to Equity	0.00	0.00	0.78	0.00	0.00
Short term debt to equity ratio	--	0.10	0.37	--	0.09
Current Ratio	1.48	1.93	1.71	6,240.77	3.15
Quick Ratio	0.81	1.06	1.70	6,240.77	1.68
Interest Coverage	52.86	5.29	3.93	5,798.00	8.62

	Indef Manufacturing	BEML	Tara Chand	Hercules Hoists	Brady & Morris
Debtors to sales (%)	13.86	39.65	33.07	0.00	12.92
Asset Turnover	0.63	0.74	0.58	0.01	1.03
Receivable days	--	166.55	83.33	0.00	94.87
Inventory Days	--	197.89	1.31	0.00	88.79
Payable days	--	138.89	336.61	--	69.44
Cash Conversion Cycle	--	225.55	-251.97	--	114.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.