Diffusion Engineers Peer Comparison

NSE: DIFFNKG | BSE: 544264

₹405.85

₹2.25 (0.56%)

As on 29-Oct-2026IST

Market cap

₹1,522 Cr

Revenue (TTM)

₹436 Cr

P/E Ratio

27.8

P/B Ratio

3.6

Div. Yield

0.4 %

Edit

	Diffusion Engineers	Esab India	Shivalik Bimetal	Ador Welding	GEE
Market cap (₹ Cr)	1,522	8,200	5,972	2,368	620
Revenue (₹ Cr)	436	1,577	616	1,261	393
Net Profit (₹ Cr)	49.14	221.89	101.01	115.46	18.87
Net Margin (%)	10.93	14.01	16.04	8.95	4.78
RoE (%)	14.00	49.11	23.02	20.94	8.70
Price to Earnings	27.81	36.95	56.30	20.51	32.85
Price-To-Book	3.65	16.89	11.66	4.16	4.37

Income Statement (₹ Cr)

	Diffusion Engineers	Esab India	Shivalik Bimetal	Ador Welding	GEE
Operating Revenue	436.07	1,577.25	616.46	1,261.29	392.82
Total Income	449.67	1,584.18	629.91	1,290.44	394.30
Total Expenditure	375.36	1,287.39	474.48	1,105.39	355.97
EBITDA	60.71	289.86	141.98	155.90	36.85
Depreciation	7.10	17.41	14.50	19.91	3.82
EBIT	53.61	272.45	127.48	135.99	33.03
Interest	2.53	1.71	4.97	2.71	8.06
Other Income	13.60	6.93	13.45	29.15	1.48
Exceptional Items	-0.70	17.26	-0.66	-2.75	0.36
Profit before Tax	63.99	294.93	135.29	159.68	26.81
Provision for Tax	14.85	73.04	34.28	44.22	7.94
Profit after Tax	49.14	221.89	101.01	115.46	18.87

	Diffusion Engineers	Esab India	Shivalik Bimetal	Ador Welding	GEE
Shareholder's Funds	405.05	429.38	481.35	569.62	215.01
Minority Interest	-0.09	0.00	0.00	0.00	0.00
Non-Current Liabilities	6.19	24.56	30.91	23.87	29.46
Current Liabilities	98.66	244.93	123.73	228.08	70.99
Total Liabilities	510.43	698.87	635.98	--	320.38

	Diffusion Engineers	Esab India	Shivalik Bimetal	Ador Welding	GEE
Non-Current Assets	176.30	162.03	179.86	220.72	72.88
Current Assets	323.69	525.35	428.88	554.04	173.33
Total Assets	510.43	698.87	635.98	--	320.38
Total Debt*	28.62	0.00	59.39	--	60.96
Net Current Assets	225.04	280.42	305.15	325.96	102.33
Contingent Liabilities	0.72	24.93	8.61	--	14.96

	Diffusion Engineers	Esab India	Shivalik Bimetal	Ador Welding	GEE
Cash From Operating Activities	22.79	180.69	54.89	--	-7.81
Cash Flow from Investing Activities	-40.47	-45.78	-68.41	--	21.50
Cash from Financing Activities	-11.82	-142.56	-0.42	--	-13.25
Net Cash Inflow / Outflow	-29.49	-7.65	-13.95	--	0.44

	Diffusion Engineers	Esab India	Shivalik Bimetal	Ador Welding	GEE
ROCE (%)	16.27	69.97	26.89	--	13.60
ROE (%)	14.00	49.11	23.02	20.94	8.70
ROA (%)	10.29	32.97	17.66	14.94	6.02
EBIT Margin (%)	12.29	17.27	20.68	10.78	8.41
Net Margin (%)	10.93	14.01	16.04	8.95	4.78
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Diffusion Engineers	Esab India	Shivalik Bimetal	Ador Welding	GEE
Revenue Growth (%)	26.45	12.99	18.79	12.93	18.70
EBIT Growth (%)	24.83	20.68	27.78	106.83	725.57
Net Profit Growth (%)	19.09	29.07	25.36	111.62	273.04
EPS Growth (%)	27.07	20.85	29.94	112.37	182.41
Book Value Growth (%)	9.77	18.86	18.66	--	10.54

	Diffusion Engineers	Esab India	Shivalik Bimetal	Ador Welding	GEE
Price / Earnings	27.51	39.47	56.04	20.12	34.49
Price / Book Value	3.65	16.89	11.66	4.16	4.37
Dividend Yield (%)	0.37	1.41	0.39	1.69	0.00
EV/EBITDA	23.94	27.89	41.75	14.40	18.45
Market Cap (₹ Cr)	931.91	7,625.85	2,239.94	--	280.62

	Diffusion Engineers	Esab India	Shivalik Bimetal	Ador Welding	GEE
Debt to Equity	0.00	0.00	0.02	0.00	0.10
Short term debt to equity ratio	0.07	--	0.09	--	0.17
Current Ratio	3.28	2.14	3.47	2.43	2.44
Quick Ratio	2.53	1.57	2.23	1.65	1.18
Interest Coverage	26.34	173.47	28.21	59.92	4.32

	Diffusion Engineers	Esab India	Shivalik Bimetal	Ador Welding	GEE
Debtors to sales (%)	29.39	16.11	25.23	16.24	14.01
Asset Turnover	0.91	2.34	1.08	1.63	1.25
Receivable days	95.59	56.77	85.37	--	48.85
Inventory Days	63.71	32.07	90.87	--	83.73
Payable days	60.69	83.42	55.07	--	33.15
Cash Conversion Cycle	98.61	5.42	121.17	--	99.43

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.