Thinking Hats Entertainment Solutions Key Ratios
NSE: THESL
₹17.85
₹0.00 (0.00%)As on 31-Aug-2026 10:55IST
Market cap
₹22 Cr
Revenue (TTM)
₹48 Cr
P/E Ratio
17.9
P/B Ratio
0.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 78.99 | 60.16 | -- |
| EBIT | -- | -- | 5.86 | 151.77 | -- |
| Net Profit | -- | -- | 18.55 | 114.36 | -- |
| EPS | -- | -- | -16.86 | 81.86 | -- |
| Book Value | -- | -- | 78.33 | 66.13 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 13.88 | -- | 10.74 | 18.15 | 12.74 |
| Net Margin
| 9.39 | -- | 7.57 | 11.58 | 9.01 |
| Return on equity
| 32.74 | -- | 18.81 | 36.96 | 42.46 |
| Return on Capital
| 33.48 | -- | 20.57 | 37.36 | 42.51 |
| Return on Assets
| 14.88 | -- | 9.77 | 15.72 | 19.14 |
| Debt to Equity (x)
| -- | -- | 0.45 | 0.49 | 0.72 |
Profitability
ROCE
20.57
Lower than Peers by 3.18
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
20.57
|
37.36
|
42.51
|
12.04
|
--
|
|
Peer Median
|
23.75
|
30.15
|
18.23
|
13.38
|
21.56
|
ROE
18.81
Lower than Peers by 4.68
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
18.81
|
36.96
|
42.46
|
9.99
|
--
|
|
Peer Median
|
23.49
|
25.39
|
18.38
|
11.03
|
15.87
|
ROA
9.77
Lower than Peers by 2.03
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
9.77
|
15.72
|
19.14
|
5.80
|
--
|
|
Peer Median
|
11.79
|
16.02
|
9.37
|
6.85
|
13.89
|
EBIT Margin
10.74
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
10.74
|
18.15
|
12.74
|
-3.16
|
--
|
|
Peer Median
|
--
|
--
|
--
|
42.68
|
18.96
|
Net Margin
7.57
Lower than Peers by 1.63
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
7.57
|
11.58
|
9.01
|
2.99
|
--
|
|
Peer Median
|
9.20
|
10.96
|
9.52
|
10.96
|
16.79
|
Cash Profit Margin
8.14
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
8.14
|
12.24
|
9.53
|
3.72
|
--
|
|
Peer Median
|
--
|
--
|
--
|
0.00
|
--
|
Revenue Growth
78.99
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
78.99
|
20.25
|
90.90
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
20.61
|
EBIT Growth
5.86
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
5.86
|
71.39
|
869.45
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
56.87
|
Net Profit Growth
18.55
--
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
18.55
|
53.97
|
439.61
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
109.74
|
EPS Growth
-16.86
--
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
-16.86
|
34.05
|
439.61
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
104.97
|
Book Value Growth
154.27
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
154.27
|
91.86
|
53.91
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.45
Higher than Peers by 0.39
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
0.45
|
0.49
|
0.72
|
0.08
|
--
|
|
Peer Median
|
0.06
|
0.07
|
0.32
|
0.07
|
0.03
|
Short term debt to equity ratio
0.30
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
0.30
|
0.38
|
0.51
|
0.08
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.68
Lower than Peers by 0.92
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
1.68
|
1.61
|
1.61
|
2.10
|
--
|
|
Peer Median
|
2.60
|
1.88
|
2.40
|
2.93
|
1.42
|
Quick Ratio
1.68
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
1.68
|
1.61
|
1.61
|
2.10
|
--
|
|
Peer Median
|
--
|
--
|
--
|
4.76
|
2.48
|
Interest Coverage
9.43
Lower than Peers by 27.19
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
9.43
|
8.16
|
14.35
|
109.89
|
--
|
|
Peer Median
|
36.62
|
17.72
|
56.80
|
26.95
|
41.69
|
Operating Efficiency
Debtors to sales
25.91
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
25.91
|
37.12
|
27.34
|
26.84
|
--
|
|
Peer Median
|
--
|
--
|
--
|
77.84
|
28.48
|
Asset Turnover
1.27
--
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
1.27
|
1.35
|
2.11
|
1.81
|
--
|
|
Peer Median
|
--
|
--
|
--
|
2.15
|
0.71
|
Receivable days
85.13
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
85.13
|
109.24
|
75.56
|
97.95
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
--
|
--
|
--
|
223.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
--
|
--
|
--
|
-125.06
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
9.81
Lower than Peers by 7.46
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
9.81
|
--
|
--
|
--
|
--
|
|
Peer Median
|
17.27
|
15.89
|
22.69
|
66.42
|
31.28
|
Price / Book Value
1.29
Lower than Peers by 1.06
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
1.29
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.34
|
2.68
|
4.56
|
6.08
|
4.83
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
0.02
|
EV/EBITDA
7.34
Lower than Peers by 2.56
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
7.34
|
1.12
|
1.52
|
1.09
|
--
|
|
Peer Median
|
9.90
|
10.57
|
28.00
|
48.34
|
27.76
|
Market Cap
36
Lower than Peers by 73
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Thinking Hats Entertainment Solutions
|
36
|
--
|
--
|
--
|
--
|
|
Peer Median
|
109
|
114
|
144
|
117
|
15,904
|