KRN Heat Exchanger And Refrigeration Peer Comparison

NSE: KRN | BSE: 544263

₹1,578.70

₹72.80 (4.83%)

As on 04-Sep-2026 15:57IST

Market cap

₹10,341 Cr

Revenue (TTM)

₹737 Cr

P/E Ratio

106.7

P/B Ratio

10.8

Div. Yield

0 %

Edit

	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Voltas	Blue Star
Market cap (₹ Cr)	10,341	4,952	2,492	38,714	30,493
Revenue (₹ Cr)	737	2,942	899	14,979	12,798
Net Profit (₹ Cr)	96.94	4.67	73.71	584.08	507.25
Net Margin (%)	12.99	0.16	8.00	3.84	3.94
RoE (%)	17.52	3.32	13.87	7.29	16.22
Price to Earnings	106.67	1,060.30	33.08	86.19	59.88
Price-To-Book	10.81	9.46	4.32	5.84	8.66

Income Statement (₹ Cr)

	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Voltas	Blue Star
Operating Revenue	600.06	2,756.46	476.65	14,244.50	12,401.99
Total Income	609.81	2,782.20	498.71	14,527.45	12,487.35
Total Expenditure	487.58	2,624.77	433.83	13,642.40	11,495.04
EBITDA	112.48	131.69	42.82	602.10	906.95
Depreciation	18.76	69.53	6.32	84.10	178.79
EBIT	93.71	62.16	36.49	518.00	728.16
Interest	5.90	5.65	14.50	86.78	72.14
Other Income	9.75	25.74	22.07	282.95	85.36
Exceptional Items	0.40	--	--	-26.49	-38.83
Profit before Tax	97.96	82.25	44.06	557.11	703.11
Provision for Tax	21.49	23.42	13.86	187.11	175.78
Profit after Tax	76.47	58.83	30.20	370.00	527.33

	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Voltas	Blue Star
Shareholder's Funds	573.99	640.98	504.37	6,376.21	3,431.41
Minority Interest	--	--	--	22.84	2.45
Non-Current Liabilities	2.24	137.93	9.92	505.99	266.60
Current Liabilities	355.58	1,073.10	268.04	7,554.03	4,866.26
Total Liabilities	931.82	1,899.10	789.00	14,496.08	8,566.72

	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Voltas	Blue Star
Non-Current Assets	348.69	481.17	53.25	4,129.88	2,178.45
Current Assets	583.13	1,370.84	729.08	10,329.19	6,388.27
Total Assets	931.82	1,899.10	789.00	14,496.08	8,566.72
Total Debt*	187.31	0.00	4.41	966.40	626.80
Net Current Assets	227.55	297.74	461.04	2,775.16	1,522.01
Contingent Liabilities	99.81	100.28	0.26	1,730.23	179.49

	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Voltas	Blue Star
Cash From Operating Activities	-113.80	83.25	-65.38	70.97	153.81
Cash Flow from Investing Activities	-34.16	-0.14	-13.89	281.75	-358.76
Cash from Financing Activities	147.69	-17.56	218.11	-262.41	137.14
Net Cash Inflow / Outflow	-0.28	65.55	138.84	90.31	-67.81

	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Voltas	Blue Star
ROCE (%)	16.06	14.36	15.43	8.75	21.17
ROE (%)	14.26	9.61	8.82	5.74	16.27
ROA (%)	10.02	3.32	4.67	2.68	6.27
EBIT Margin (%)	20.37	5.71	13.61	6.21	8.00
Net Margin (%)	12.54	2.11	6.06	2.55	4.22
Cash Profit Margin (%)	15.87	4.66	7.66	3.19	5.69

	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Voltas	Blue Star
Revenue Growth (%)	39.60	43.66	-0.79	-7.58	3.63
EBIT Growth (%)	48.39	1,682.90	-37.91	-38.57	4.35
Net Profit Growth (%)	44.62	177.70	-51.79	-55.65	-10.82
EPS Growth (%)	44.62	177.70	-58.57	-55.33	-10.75
Book Value Growth (%)	15.11	9.95	173.64	-2.10	11.72

	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Voltas	Blue Star
Price / Earnings	69.25	81.79	63.94	111.79	62.75
Price / Book Value	9.23	7.51	3.81	6.59	9.68
Dividend Yield (%)	0.00	0.85	0.09	0.31	0.53
EV/EBITDA	44.48	29.69	26.69	47.69	33.60
Market Cap (₹ Cr)	5,295.45	4,811.68	1,913.16	42,019.85	33,112.07

	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Voltas	Blue Star
Debt to Equity	0.33	0.00	0.01	0.15	0.18
Short term debt to equity ratio	0.32	--	--	0.09	0.18
Current Ratio	1.64	1.28	2.72	1.37	1.31
Quick Ratio	0.87	0.56	2.56	0.91	0.87
Interest Coverage	17.60	15.56	4.04	7.42	10.75

	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India	Voltas	Blue Star
Debtors to sales (%)	29.12	15.22	71.18	21.31	17.25
Asset Turnover	0.79	1.56	0.74	1.03	1.48
Receivable days	81.41	52.86	217.93	67.48	60.32
Inventory Days	112.16	94.62	48.24	78.76	63.50
Payable days	94.64	153.74	186.14	150.37	164.02
Cash Conversion Cycle	98.92	-6.26	80.03	-4.12	-40.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.