KRN Heat Exchanger And Refrigeration Peer Comparison

NSE: KRN | BSE: 544263

₹1,207.50

₹28.60 (2.43%)

As on 29-Oct-2026IST

Market cap

₹7,899 Cr

Revenue (TTM)

₹904 Cr

P/E Ratio

81.5

P/B Ratio

8.3

Div. Yield

0 %

Edit

	KRN Heat Exchanger And Refrigeration	Blue Star	R R Kabel	Sundram Fasteners	Force Motors
Market cap (₹ Cr)	7,899	34,338	24,059	22,495	22,214
Revenue (₹ Cr)	904	13,306	11,952	7,065	10,043
Net Profit (₹ Cr)	115.03	530.72	663.29	633.48	1,179.44
Net Margin (%)	12.53	3.97	5.51	8.89	11.58
RoE (%)	14.72	15.54	24.09	14.55	23.46
Price to Earnings	81.48	64.29	35.80	35.56	18.59
Price-To-Book	8.25	9.75	7.92	4.94	4.79

Income Statement (₹ Cr)

	KRN Heat Exchanger And Refrigeration	Blue Star	R R Kabel	Sundram Fasteners	Force Motors
Operating Revenue	687.44	13,306.24	11,952.20	7,064.98	10,043.07
Total Income	700.07	13,378.62	12,031.55	7,124.38	10,184.91
Total Expenditure	607.38	12,381.73	10,919.46	5,985.96	8,493.31
EBITDA	80.07	924.51	1,032.74	1,079.02	1,549.76
Depreciation	3.03	218.61	110.50	245.48	303.88
EBIT	77.04	705.90	922.25	833.54	1,245.88
Interest	5.26	75.47	102.79	38.60	5.06
Other Income	12.63	72.38	79.35	59.40	141.84
Exceptional Items	0.40	-6.64	-5.21	-13.11	211.24
Profit before Tax	84.81	696.17	893.59	841.23	1,593.90
Provision for Tax	18.62	165.45	230.31	207.75	414.46
Profit after Tax	66.19	530.72	663.29	633.48	1,179.44

	KRN Heat Exchanger And Refrigeration	Blue Star	R R Kabel	Sundram Fasteners	Force Motors
Shareholder's Funds	942.17	3,487.30	3,038.10	4,551.96	4,637.83
Minority Interest	0.00	-0.02	0.00	-0.94	-0.12
Non-Current Liabilities	1.49	345.51	432.60	221.52	297.33
Current Liabilities	161.95	4,650.58	2,334.20	1,812.62	2,348.36
Total Liabilities	--	8,566.72	4,621.38	5,935.58	6,537.55

	KRN Heat Exchanger And Refrigeration	Blue Star	R R Kabel	Sundram Fasteners	Force Motors
Non-Current Assets	610.74	1,721.02	1,664.80	2,789.64	2,875.32
Current Assets	494.00	6,156.44	3,883.00	3,442.65	4,248.26
Total Assets	--	8,566.72	4,621.38	5,935.58	6,537.55
Total Debt*	--	626.80	231.45	598.42	0.00
Net Current Assets	332.05	1,505.86	1,548.80	1,630.03	1,899.90
Contingent Liabilities	--	179.49	134.40	41.38	123.82

	KRN Heat Exchanger And Refrigeration	Blue Star	R R Kabel	Sundram Fasteners	Force Motors
Cash From Operating Activities	--	153.81	295.29	837.04	1,297.09
Cash Flow from Investing Activities	--	-358.76	-263.41	-360.35	-899.84
Cash from Financing Activities	--	137.14	-162.03	-436.17	-73.40
Net Cash Inflow / Outflow	--	-67.81	-130.15	40.52	323.85

	KRN Heat Exchanger And Refrigeration	Blue Star	R R Kabel	Sundram Fasteners	Force Motors
ROCE (%)	--	21.17	28.43	17.43	41.93
ROE (%)	8.73	15.54	24.09	14.55	23.46
ROA (%)	7.39	6.48	13.99	10.29	18.68
EBIT Margin (%)	11.21	5.31	7.72	11.80	12.41
Net Margin (%)	9.45	3.97	5.51	8.89	11.58
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	KRN Heat Exchanger And Refrigeration	Blue Star	R R Kabel	Sundram Fasteners	Force Motors
Revenue Growth (%)	20.05	8.79	45.36	17.24	16.45
EBIT Growth (%)	-6.12	-1.56	69.63	15.98	28.16
Net Profit Growth (%)	0.62	-3.43	65.58	13.95	9.74
EPS Growth (%)	-2.46	0.10	67.42	15.95	26.62
Book Value Growth (%)	--	11.72	19.61	12.20	38.27

	KRN Heat Exchanger And Refrigeration	Blue Star	R R Kabel	Sundram Fasteners	Force Motors
Price / Earnings	116.89	63.89	35.59	35.02	21.44
Price / Book Value	8.44	9.75	7.92	4.94	4.79
Dividend Yield (%)	0.00	0.51	0.45	0.75	0.30
EV/EBITDA	100.41	36.91	23.38	21.31	13.80
Market Cap (₹ Cr)	--	33,112.07	14,667.15	15,782.42	25,573.49

	KRN Heat Exchanger And Refrigeration	Blue Star	R R Kabel	Sundram Fasteners	Force Motors
Debt to Equity	0.00	0.00	0.08	0.00	0.00
Short term debt to equity ratio	--	0.18	0.09	0.13	--
Current Ratio	3.05	1.32	1.66	1.90	1.81
Quick Ratio	2.54	0.83	0.71	1.15	1.20
Interest Coverage	17.13	10.22	9.69	22.79	316.00

	KRN Heat Exchanger And Refrigeration	Blue Star	R R Kabel	Sundram Fasteners	Force Motors
Debtors to sales (%)	45.66	12.59	10.70	24.57	1.95
Asset Turnover	0.77	1.62	2.52	1.15	1.59
Receivable days	--	60.32	32.85	84.86	7.36
Inventory Days	--	63.50	50.16	63.96	49.20
Payable days	--	164.02	48.93	82.47	51.97
Cash Conversion Cycle	--	-40.20	34.08	66.35	4.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.