WOL 3D India Financials

NSE: WOL3D

₹142.35

₹5.85 (4.29%)

As on 07-Sep-2026IST

Market cap

₹92 Cr

Revenue (TTM)

₹48 Cr

P/E Ratio

13.8

P/B Ratio

2.6

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	48.24	39.59	23.31	19.69	16.34	--
Total Income	49.32	40.01	23.71	20.37	16.84	--
Total Expenditure	41.13	32.59	19.75	18.53	15.42	--
EBITDA	7.11	7.00	3.56	1.16	0.93	--
Depreciation	0.27	0.20	0.29	0.15	0.07	--
EBIT	6.84	6.80	3.27	1.01	0.86	--
Interest	0.45	0.37	0.27	0.51	0.12	--
Other Income	1.08	0.43	0.40	0.68	0.49	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	7.47	6.86	3.40	1.18	1.23	--
Provision for Tax	1.87	1.82	1.00	0.33	0.35	--
Profit after Tax	5.59	5.04	2.41	0.84	0.88	--

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	35.80	10.71	5.67	3.26	2.42	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.06	3.33	3.48	3.63	0.00	--
Current Liabilities	8.96	10.46	4.72	3.10	4.30	--
Total Liabilities	44.92	24.56	13.91	10.03	6.72	--

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	5.83	0.96	0.73	0.77	0.55	--
Current Assets	38.99	23.54	13.14	9.22	6.16	--
Total Assets	44.92	24.56	13.91	10.03	6.72	--
Total Debt*	--	6.10	6.79	5.10	3.37	--
Net Current Assets	30.03	13.07	8.42	6.12	1.86	--
Contingent Liabilities	0.02	0.01	0.01	0.01	0.01	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	-1.29	2.39	-1.39	-1.09	-1.79	--
Cash Flow from Investing Activities	-11.55	-0.89	-0.26	-0.36	-0.35	--
Cash from Financing Activities	13.03	-1.04	1.44	1.21	3.04	--
Net Cash Inflow / Outflow	0.19	0.46	-0.22	-0.24	0.89	--

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	8.67	10.06	4.80	1.69	1.76	--
Cash EPS (₹)	9.09	10.45	5.39	1.98	1.90	--
Adjusted Book Value (₹)	55.48	21.37	11.31	6.51	4.83	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-2.00	7.98	-4.63	-10.89	-17.91	--
Free Cash Flow per Share (₹)	-3.73	5.62	-6.55	-20.00	-22.60	--

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	30.11	49.43	35.24	23.86	23.38	--
ROE (%)	24.05	61.55	53.87	29.72	36.40	--
ROA (%)	16.13	26.27	20.16	10.11	13.12	--
EBIT Margin (%)	14.17	17.19	14.01	5.13	5.25	--
Net Margin (%)	11.34	12.59	10.14	4.14	5.23	--
Cash Profit Margin (%)	12.16	13.22	11.57	5.04	5.81	--

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	21.85	69.82	18.38	20.49	--	--
EBIT Growth (%)	0.46	108.37	223.34	17.73	--	--
Net Profit Growth (%)	10.95	109.49	184.96	-4.10	--	--
EPS Growth (%)	-13.85	109.49	184.96	-4.10	--	--
Book Value Growth (%)	234.31	88.91	73.73	34.91	--	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	12.42	--	--	--	--	--
Price / Book Value	1.94	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	8.34	1.10	2.35	2.95	2.42	--
Close Price (₹)	107.60	--	--	--	--	--
High Price (₹)	189.05	--	--	--	--	--
Low Price (₹)	97.00	--	--	--	--	--
Market Cap (₹ Cr)	69.42	--	--	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	--	0.57	1.20	1.56	1.39	--
Short term debt to equity ratio	--	0.24	0.56	0.40	1.39	--
Current Ratio	4.35	2.25	2.78	2.97	1.43	--
Quick Ratio	1.69	0.64	1.34	1.00	0.64	--
Interest Coverage	17.44	19.30	13.83	3.30	10.91	--

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	10.01	10.13	19.27	9.54	5.28	--
Asset Turnover	1.39	2.06	1.95	2.36	2.44	--
Receivable days	33.44	39.19	49.87	25.40	19.26	--
Inventory Days	153.73	108.91	101.37	88.61	76.58	--
Payable days	73.02	37.50	8.36	9.46	--	--
Cash Conversion Cycle	114.15	110.60	142.89	104.55	95.85	--