WOL 3D India Financials

NSE: WOL3D

₹149.70

₹7.10 (4.98%)

As on 12-Nov-2026 15:13IST

Market cap

₹92 Cr

Revenue (TTM)

₹98 Cr

P/E Ratio

13.8

P/B Ratio

2.1

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	97.70	48.24	39.59	23.31	19.69	16.34
Total Income	99.14	49.32	40.01	23.71	20.37	16.84
Total Expenditure	88.92	41.13	32.59	19.75	18.53	15.42
EBITDA	8.79	7.11	7.00	3.56	1.16	0.93
Depreciation	0.85	0.27	0.20	0.29	0.15	0.07
EBIT	7.94	6.84	6.80	3.27	1.01	0.86
Interest	0.25	0.45	0.37	0.27	0.51	0.12
Other Income	1.43	1.08	0.43	0.40	0.68	0.49
Exceptional Items	--	--	--	--	--	--
Profit before Tax	9.13	7.47	6.86	3.40	1.18	1.23
Provision for Tax	2.46	1.87	1.82	1.00	0.33	0.35
Profit after Tax	6.67	5.59	5.04	2.41	0.84	0.88

Liabilities (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	42.95	35.80	10.71	5.67	3.26	2.42
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	-0.19	0.06	3.33	3.48	3.63	0.00
Current Liabilities	28.20	8.96	10.46	4.72	3.10	4.30
Total Liabilities	71.52	44.92	24.56	13.91	10.03	6.72

Assets (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	7.06	5.83	0.96	0.73	0.77	0.55
Current Assets	63.90	38.99	23.54	13.14	9.22	6.16
Total Assets	71.52	44.92	24.56	13.91	10.03	6.72
Total Debt*	12.00	--	6.10	6.79	5.10	3.37
Net Current Assets	35.69	30.03	13.07	8.42	6.12	1.86
Contingent Liabilities	3.64	0.02	0.01	0.01	0.01	0.01

Cashflow (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	-10.84	-1.29	2.39	-1.39	-1.09	-1.79
Cash Flow from Investing Activities	3.96	-11.55	-0.89	-0.26	-0.36	-0.35
Cash from Financing Activities	11.67	13.03	-1.04	1.44	1.21	3.04
Net Cash Inflow / Outflow	4.79	0.19	0.46	-0.22	-0.24	0.89

Financials Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	10.33	8.67	10.06	4.80	1.69	1.76
Cash EPS (₹)	11.64	9.09	10.45	5.39	1.98	1.90
Adjusted Book Value (₹)	66.57	55.48	21.37	11.31	6.51	4.83
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-16.80	-2.00	7.98	-4.63	-10.89	-17.91
Free Cash Flow per Share (₹)	-20.41	-3.73	5.62	-6.55	-20.00	-22.60

Profitability Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	20.66	30.11	49.43	35.24	23.86	23.38
ROE (%)	16.93	24.05	61.55	53.87	29.72	36.40
ROA (%)	11.51	16.13	26.27	20.16	10.11	13.12
EBIT Margin (%)	8.13	14.17	17.19	14.01	5.13	5.25
Net Margin (%)	6.72	11.34	12.59	10.14	4.14	5.23
Cash Profit Margin (%)	7.69	12.16	13.22	11.57	5.04	5.81

Growth Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	102.55	21.85	69.82	18.38	20.49	--
EBIT Growth (%)	16.16	0.46	108.37	223.34	17.73	--
Net Profit Growth (%)	19.21	10.95	109.49	184.96	-4.10	--
EPS Growth (%)	19.21	-13.85	109.49	184.96	-4.10	--
Book Value Growth (%)	20.00	234.31	88.91	73.73	34.91	--

Valuation Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	10.97	12.42	--	--	--	--
Price / Book Value	1.70	1.94	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	7.75	8.34	1.10	2.35	2.95	2.42
Close Price (₹)	113.30	107.60	--	--	--	--
High Price (₹)	209.95	189.05	--	--	--	--
Low Price (₹)	106.65	97.00	--	--	--	--
Market Cap (₹ Cr)	73.10	69.42	--	--	--	--

Solvency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.28	--	0.57	1.20	1.56	1.39
Short term debt to equity ratio	0.28	--	0.24	0.56	0.40	1.39
Current Ratio	2.27	4.35	2.25	2.78	2.97	1.43
Quick Ratio	0.55	1.69	0.64	1.34	1.00	0.64
Interest Coverage	38.14	17.44	19.30	13.83	3.30	10.91

Operating Efficiency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	5.13	10.01	10.13	19.27	9.54	5.28
Asset Turnover	1.69	1.39	2.06	1.95	2.36	2.44
Receivable days	18.39	33.44	39.19	49.87	25.40	19.26
Inventory Days	134.63	153.73	108.91	101.37	88.61	76.58
Payable days	49.17	73.02	37.50	8.36	9.46	--
Cash Conversion Cycle	103.84	114.15	110.60	142.89	104.55	95.85