Market cap
₹157 Cr
Revenue (TTM)
₹54 Cr
P/E Ratio
47.9
P/B Ratio
3.6
Div. Yield
0 %
| Bikewo Green Tech | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
157 | 65,685 | 18,410 | 13,363 | 2,200 |
Revenue (₹ Cr) |
54 | 4,809 | 1,880 | 315 | 311 |
Net Profit (₹ Cr) |
3.27 | -234.20 | -1,741.00 | 304.72 | 28.39 |
Net Margin (%) |
6.01 | -4.69 | -85.01 | 96.51 | 9.05 |
RoE (%) |
8.15 | -6.68 | -45.26 | 1.01 | 25.45 |
Price to Earnings |
47.91 | -- | -- | 43.85 | 77.49 |
Price-To-Book |
3.63 | 15.32 | 3.94 | 0.41 | 19.72 |
Income Statement (₹ Cr)
| Bikewo Green Tech | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Operating Revenue
|
54.49 | 3,671.76 | 2,253.00 | 312.76 | 310.71 |
|
Total Income
|
54.50 | 3,824.80 | 2,460.00 | 313.24 | 313.68 |
|
Total Expenditure
|
48.83 | 4,081.84 | 3,238.00 | 4.23 | 275.67 |
|
EBITDA
|
5.66 | -410.08 | -985.00 | 308.53 | 35.05 |
|
Depreciation
|
0.86 | 172.89 | 684.00 | 0.02 | 1.48 |
|
EBIT
|
4.80 | -582.97 | -1,669.00 | 308.51 | 33.57 |
|
Interest
|
0.28 | 82.20 | 367.00 | -- | 2.12 |
|
Other Income
|
0.01 | 153.04 | 207.00 | 0.48 | 2.97 |
|
Exceptional Items
|
-- | -5.04 | -- | -- | -- |
|
Profit before Tax
|
4.50 | -517.17 | -1,829.00 | 308.99 | 34.41 |
|
Provision for Tax
|
1.22 | -- | 4.00 | -1.57 | 6.03 |
|
Profit after Tax
|
3.27 | -517.17 | -1,833.00 | 310.56 | 28.39 |
Liabilities (₹ Cr)
| Bikewo Green Tech | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.82 | 2,572.63 | 3,351.00 | 27,634.79 | 111.53 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1.81 | 753.64 | 1,588.00 | 3,148.44 | 3.36 |
|
Current Liabilities
|
7.21 | 1,395.24 | 2,849.00 | 7.77 | 39.69 |
|
Total Liabilities
|
50.84 | 4,721.51 | 7,788.00 | 30,791.00 | 154.90 |
Assets (₹ Cr)
| Bikewo Green Tech | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
26.52 | 1,346.61 | 4,537.00 | 30,696.98 | 21.31 |
|
Current Assets
|
24.32 | 3,374.90 | 3,251.00 | 94.02 | 133.27 |
|
Total Assets
|
50.84 | 4,721.51 | 7,788.00 | 30,791.00 | 154.90 |
|
Total Debt*
|
6.15 | 513.07 | 2,476.00 | 0.00 | 19.86 |
|
Net Current Assets
|
17.11 | 1,979.66 | 402.00 | 86.25 | 93.58 |
|
Contingent Liabilities
|
-- | 62.31 | 2,039.00 | 4.21 | 6.54 |
Cashflow (₹ Cr)
| Bikewo Green Tech | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
9.92 | 31.89 | -775.00 | 267.05 | -11.20 |
|
Cash Flow from Investing Activities
|
-14.15 | -2,526.51 | 2,002.00 | -18.97 | -6.61 |
|
Cash from Financing Activities
|
1.22 | 2,496.53 | -1,201.00 | -249.99 | 43.53 |
|
Net Cash Inflow / Outflow
|
-3.01 | 1.91 | 26.00 | -1.91 | 25.72 |
Ratios
Profitability Ratios
| Bikewo Green Tech | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.98 | -21.59 | -20.87 | 1.06 | 27.81 |
|
ROE (%)
|
8.15 | -37.48 | -44.73 | 1.06 | 25.45 |
|
ROA (%)
|
7.15 | -15.16 | -19.43 | 0.95 | 18.36 |
|
EBIT Margin (%)
|
10.41 | -7.00 | -34.53 | 98.80 | 12.23 |
|
Net Margin (%)
|
6.01 | -13.52 | -74.51 | 99.14 | 9.05 |
|
Cash Profit Margin (%)
|
7.59 | -8.32 | -51.00 | 99.30 | 9.61 |
Growth Ratios
| Bikewo Green Tech | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
131.68 | 62.83 | -50.09 | 70.60 | 0.00 |
|
EBIT Growth (%)
|
248.36 | 51.56 | 40.29 | 77.96 | -- |
|
Net Profit Growth (%)
|
397.84 | 36.33 | 19.46 | 44.88 | 0.00 |
|
EPS Growth (%)
|
397.86 | 51.65 | 19.46 | 44.88 | 0.00 |
|
Book Value Growth (%)
|
8.50 | 701.87 | -35.08 | -10.46 | 0.00 |
Valuation Ratios
| Bikewo Green Tech | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.77 | 0.00 | 0.00 | 40.82 | 23.48 |
|
Price / Book Value
|
0.53 | 11.75 | 3.12 | 0.46 | 5.98 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.98 | 0.00 |
|
EV/EBITDA
|
4.84 | -110.91 | -14.14 | 41.00 | 17.37 |
|
Market Cap (₹ Cr)
|
22.17 | 28,817.44 | 10,065.95 | 12,675.91 | 666.44 |
Solvency Ratios
| Bikewo Green Tech | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.21 | 0.77 | 0.00 | 0.18 |
|
Short term debt to equity ratio
|
0.11 | -- | 0.26 | -- | 0.14 |
|
Current Ratio
|
3.37 | 2.42 | 1.14 | 12.10 | 3.36 |
|
Quick Ratio
|
2.97 | 2.22 | 1.05 | 12.10 | 1.89 |
|
Interest Coverage
|
17.09 | -5.29 | -3.98 | -- | 17.23 |
Operating Efficiency Ratios
| Bikewo Green Tech | Ather Energy | Ola Electric Mobility | Maharashtra Scooters | Zelio E-Mobility | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.41 | 0.23 | 1.38 | -- | 1.12 |
|
Asset Turnover
|
1.19 | 1.21 | 0.24 | 0.01 | 2.01 |
|
Receivable days
|
84.47 | 0.89 | 3.24 | 0.00 | 4.08 |
|
Inventory Days
|
27.43 | 23.22 | 85.30 | 0.00 | 68.28 |
|
Payable days
|
42.43 | 87.60 | 190.32 | -- | 24.30 |
|
Cash Conversion Cycle
|
69.46 | -63.50 | -101.79 | -- | 48.07 |