P N Gadgil Jewellers Peer Comparison
NSE: PNGJL | BSE: 544256
₹611.60
As on 15-Sep-2026IST
Market cap
₹9,002 Cr
Revenue (TTM)
₹11,438 Cr
P/E Ratio
20.2
P/B Ratio
3.3
Div. Yield
0 %
| P N Gadgil Jewellers | Thangamayil Jew | BlueStone Jewellery and Lifestyle | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,002 | 15,281 | 12,659 | 13,529 | 12,590 |
Revenue (₹ Cr) |
11,438 | 9,622 | 2,681 | 1,363 | 3,505 |
Net Profit (₹ Cr) |
445.81 | 391.04 | 59.43 | 609.68 | 774.41 |
Net Margin (%) |
3.86 | 4.06 | 2.17 | 42.91 | 21.39 |
RoE (%) |
24.48 | 30.41 | 3.25 | -- | 10.06 |
Price to Earnings |
20.19 | 39.08 | 224.78 | 22.19 | 16.25 |
Price-To-Book |
3.25 | 10.18 | 7.70 | 8.20 | 1.42 |
Income Statement (₹ Cr)
| P N Gadgil Jewellers | Thangamayil Jew | BlueStone Jewellery and Lifestyle | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Operating Revenue
|
10,739.10 | 8,499.33 | 2,436.42 | -- | 3,352.88 |
|
Total Income
|
10,827.18 | 8,513.75 | 2,489.39 | -- | 3,549.58 |
|
Total Expenditure
|
10,121.45 | 7,934.63 | 2,049.82 | -- | 2,680.73 |
|
EBITDA
|
617.65 | 564.70 | 386.60 | -- | 672.15 |
|
Depreciation
|
57.19 | 40.21 | 209.93 | -- | 20.78 |
|
EBIT
|
560.46 | 524.49 | 176.68 | -- | 651.37 |
|
Interest
|
93.29 | 67.66 | 210.91 | -- | 133.91 |
|
Other Income
|
88.08 | 14.42 | 52.97 | -- | 196.70 |
|
Exceptional Items
|
-3.39 | -2.38 | -- | -- | -0.67 |
|
Profit before Tax
|
551.86 | 468.87 | 13.18 | -- | 713.49 |
|
Provision for Tax
|
142.04 | 117.22 | -- | -- | -0.97 |
|
Profit after Tax
|
409.82 | 351.65 | 13.18 | -- | 714.46 |
Liabilities (₹ Cr)
| P N Gadgil Jewellers | Thangamayil Jew | BlueStone Jewellery and Lifestyle | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,962.73 | 1,416.01 | 1,800.70 | -- | 8,174.20 |
|
Minority Interest
|
-- | -- | 2.31 | -- | 0.05 |
|
Non-Current Liabilities
|
147.95 | 124.56 | 1,031.17 | -- | 65.48 |
|
Current Liabilities
|
2,983.82 | 2,274.66 | 2,126.84 | -- | 1,169.07 |
|
Total Liabilities
|
5,094.50 | 3,820.46 | 4,961.01 | -- | 9,424.76 |
Assets (₹ Cr)
| P N Gadgil Jewellers | Thangamayil Jew | BlueStone Jewellery and Lifestyle | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
599.42 | 320.88 | 1,399.88 | -- | 1,168.87 |
|
Current Assets
|
4,493.92 | 3,494.35 | 3,561.13 | -- | 8,239.93 |
|
Total Assets
|
5,094.50 | 3,820.46 | 4,961.01 | -- | 9,424.76 |
|
Total Debt*
|
1,579.58 | 790.87 | 1,029.14 | -- | 1,072.70 |
|
Net Current Assets
|
1,510.09 | 1,219.69 | 1,434.30 | -- | 7,070.86 |
|
Contingent Liabilities
|
14.13 | 20.38 | -- | -- | 127.71 |
Cashflow (₹ Cr)
| P N Gadgil Jewellers | Thangamayil Jew | BlueStone Jewellery and Lifestyle | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-716.90 | 322.33 | -199.09 | -- | -77.46 |
|
Cash Flow from Investing Activities
|
-53.62 | -165.07 | -239.29 | -- | 2.96 |
|
Cash from Financing Activities
|
718.63 | -121.64 | 497.14 | -- | 146.71 |
|
Net Cash Inflow / Outflow
|
-51.89 | 35.62 | 58.75 | -- | 72.21 |
Ratios
Profitability Ratios
| P N Gadgil Jewellers | Thangamayil Jew | BlueStone Jewellery and Lifestyle | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.80 | 26.62 | 9.24 | -- | 9.68 |
|
ROE (%)
|
23.31 | 27.93 | 1.09 | -- | 10.47 |
|
ROA (%)
|
9.79 | 11.04 | 0.31 | -- | 8.03 |
|
EBIT Margin (%)
|
6.57 | 6.81 | 18.04 | -- | 25.91 |
|
Net Margin (%)
|
3.79 | 4.13 | 0.53 | -- | 20.13 |
|
Cash Profit Margin (%)
|
4.35 | 4.61 | 9.16 | -- | 21.93 |
Growth Ratios
| P N Gadgil Jewellers | Thangamayil Jew | BlueStone Jewellery and Lifestyle | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
39.59 | 73.08 | 37.65 | -- | 49.38 |
|
EBIT Growth (%)
|
89.34 | 157.75 | 223.89 | -- | 66.27 |
|
Net Profit Growth (%)
|
87.76 | 196.23 | 105.94 | -- | 23.67 |
|
EPS Growth (%)
|
87.76 | 196.23 | 101.55 | -- | -9.12 |
|
Book Value Growth (%)
|
26.31 | 28.45 | 106.89 | -- | 40.06 |
Valuation Ratios
| P N Gadgil Jewellers | Thangamayil Jew | BlueStone Jewellery and Lifestyle | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.45 | 30.22 | 479.74 | -- | 9.10 |
|
Price / Book Value
|
3.64 | 7.51 | 4.35 | -- | 0.82 |
|
Dividend Yield (%)
|
0.00 | 0.53 | 0.00 | -- | 0.00 |
|
EV/EBITDA
|
11.66 | 19.06 | 17.37 | -- | 8.56 |
|
Market Cap (₹ Cr)
|
7,152.24 | 10,627.56 | 7,117.53 | -- | 6,503.58 |
Solvency Ratios
| P N Gadgil Jewellers | Thangamayil Jew | BlueStone Jewellery and Lifestyle | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.80 | 0.56 | 0.63 | -- | 0.13 |
|
Short term debt to equity ratio
|
0.80 | 0.50 | 0.31 | -- | 0.13 |
|
Current Ratio
|
1.51 | 1.54 | 1.67 | -- | 7.05 |
|
Quick Ratio
|
0.28 | 0.24 | 0.42 | -- | 0.88 |
|
Interest Coverage
|
6.92 | 7.93 | 1.06 | -- | 6.33 |
Operating Efficiency Ratios
| P N Gadgil Jewellers | Thangamayil Jew | BlueStone Jewellery and Lifestyle | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.59 | 0.28 | 0.31 | -- | 18.97 |
|
Asset Turnover
|
2.57 | 2.67 | 0.57 | -- | 0.38 |
|
Receivable days
|
1.92 | 0.70 | 0.98 | -- | 53.71 |
|
Inventory Days
|
96.46 | 105.91 | 323.92 | -- | 754.49 |
|
Payable days
|
16.08 | 1.29 | 42.59 | -- | 2.08 |
|
Cash Conversion Cycle
|
82.30 | 105.31 | 282.31 | -- | 806.12 |