Share Samadhan Peer Comparison

BSE: 544251

₹46.10

₹-2.05 (-4.26%)

As on 22-Sep-2026IST

Market cap

₹57 Cr

Revenue (TTM)

₹14 Cr

P/E Ratio

98.2

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Share Samadhan	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Market cap (₹ Cr)	57	15,739	2,822	2,090	1,544
Revenue (₹ Cr)	14	1,735	98	115	44
Net Profit (₹ Cr)	4.05	392.39	56.60	95.46	4.63
Net Margin (%)	26.67	20.94	57.48	81.72	10.45
RoE (%)	17.56	17.12	0.35	1.06	17.49
Price to Earnings	98.20	40.53	50.96	21.89	340.72
Price-To-Book	1.62	6.38	0.19	0.24	56.22

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Share Samadhan	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Operating Revenue	14.44	1,420.21	125.22	211.14	39.88
Total Income	15.19	1,535.19	125.31	213.34	40.24
Total Expenditure	9.35	1,044.72	61.38	6.19	28.53
EBITDA	5.09	375.50	63.85	204.95	11.35
Depreciation	0.21	35.40	0.02	1.10	0.18
EBIT	4.88	340.09	63.83	203.85	11.17
Interest	0.22	4.02	0.03	--	0.33
Other Income	0.75	114.97	0.09	2.20	0.36
Exceptional Items	--	--	--	--	--
Profit before Tax	5.41	453.44	65.00	206.05	11.20
Provision for Tax	1.36	110.32	19.02	53.05	1.41
Profit after Tax	4.05	343.12	45.99	153.00	9.79

Liabilities (₹ Cr)

	Share Samadhan	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Shareholder's Funds	34.87	2,005.34	16,683.10	9,168.52	21.96
Minority Interest	1.40	--	40.88	--	-11.97
Non-Current Liabilities	0.57	12.82	2,221.23	1,428.49	2.99
Current Liabilities	3.24	962.60	1.76	137.37	22.05
Total Liabilities	40.14	2,984.84	18,946.98	10,734.37	35.18

Assets (₹ Cr)

	Share Samadhan	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Non-Current Assets	7.37	1,730.50	18,748.62	10,605.05	1.61
Current Assets	32.71	1,250.27	198.36	129.32	33.41
Total Assets	40.14	2,984.84	18,946.98	10,734.37	35.18
Total Debt*	0.55	0.00	0.00	0.00	3.29
Net Current Assets	29.46	287.67	196.59	-8.04	11.36
Contingent Liabilities	--	1,529.63	17.98	--	36.99

Cashflow (₹ Cr)

	Share Samadhan	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Cash From Operating Activities	-1.65	563.34	61.71	94.10	18.26
Cash Flow from Investing Activities	-4.58	-502.32	-75.37	-95.00	-1.88
Cash from Financing Activities	20.53	-21.87	-0.03	-0.50	-16.08
Net Cash Inflow / Outflow	14.30	39.15	-13.68	-1.40	0.31

Ratios

Profitability Ratios

	Share Samadhan	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
ROCE (%)	23.67	24.80	0.44	1.98	56.54
ROE (%)	17.56	18.61	0.31	1.47	55.69
ROA (%)	14.92	13.12	0.27	1.31	34.76
EBIT Margin (%)	40.47	34.53	51.05	98.11	29.37
Net Margin (%)	26.67	22.35	36.70	71.71	24.33
Cash Profit Margin (%)	29.54	26.65	36.74	72.98	25.01

Growth Ratios

	Share Samadhan	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Revenue Growth (%)	46.83	11.98	41.66	-10.26	-25.50
EBIT Growth (%)	-0.57	28.23	-14.31	-10.89	227.52
Net Profit Growth (%)	0.10	24.57	-18.29	-12.94	208.25
EPS Growth (%)	-40.86	24.57	-16.99	-12.94	191.22
Book Value Growth (%)	208.90	19.07	32.35	-21.53	66.43

Valuation Ratios

	Share Samadhan	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Price / Earnings	29.09	0.00	66.63	17.34	48.50
Price / Book Value	2.62	0.00	0.19	0.29	40.80
Dividend Yield (%)	0.00	--	0.00	0.02	0.00
EV/EBITDA	12.48	-0.68	48.09	12.79	76.69
Market Cap (₹ Cr)	91.51	0.00	3,112.75	2,652.46	896.00

Solvency Ratios

	Share Samadhan	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debt to Equity	0.02	0.00	0.00	0.00	0.15
Short term debt to equity ratio	0.01	--	--	--	--
Current Ratio	10.09	1.30	112.51	0.94	1.52
Quick Ratio	10.09	1.30	93.09	0.94	0.52
Interest Coverage	25.63	113.78	2,356.20	--	34.98

Operating Efficiency Ratios

	Share Samadhan	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debtors to sales (%)	59.88	9.15	0.80	--	17.84
Asset Turnover	0.53	0.54	0.01	0.02	1.42
Receivable days	146.04	27.39	1.52	0.00	40.47
Inventory Days	1.12	0.00	99.79	0.00	172.31
Payable days	264.33	--	11.82	--	167.76
Cash Conversion Cycle	-117.17	--	89.49	--	45.02