Excellent Wires And Packaging Financials
NSE: EXCELLENT
₹206.00
₹0.00 (0.00%)As on 26-Aug-2026 10:37IST
Market cap
₹92 Cr
Revenue (TTM)
₹22 Cr
P/E Ratio
61
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
22.19
|
15.41
|
14.48
|
7.29
|
--
|
--
|
|||||
|
Total Income
|
22.44
|
15.41
|
14.48
|
7.29
|
--
|
--
|
|||||
|
Total Expenditure
|
20.43
|
13.95
|
14.06
|
7.12
|
--
|
--
|
|||||
|
EBITDA
|
1.77
|
1.45
|
0.42
|
0.17
|
--
|
--
|
|||||
|
Depreciation
|
0.46
|
0.06
|
0.03
|
0.01
|
--
|
--
|
|||||
|
EBIT
|
1.30
|
1.39
|
0.39
|
0.15
|
--
|
--
|
|||||
|
Interest
|
0.09
|
0.27
|
0.25
|
0.09
|
--
|
--
|
|||||
|
Other Income
|
0.24
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.46
|
1.12
|
0.14
|
0.06
|
--
|
--
|
|||||
|
Provision for Tax
|
0.34
|
0.30
|
0.04
|
0.02
|
--
|
--
|
|||||
|
Profit after Tax
|
1.12
|
0.82
|
0.10
|
0.05
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
19.12
|
3.97
|
0.17
|
0.07
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
0.05
|
0.11
|
0.00
|
--
|
--
|
|||||
|
Current Liabilities
|
1.02
|
3.11
|
3.01
|
2.36
|
--
|
--
|
|||||
|
Total Liabilities
|
20.15
|
7.13
|
3.29
|
2.43
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.34
|
2.11
|
0.16
|
0.13
|
--
|
--
|
|||||
|
Current Assets
|
15.81
|
5.02
|
3.13
|
2.30
|
--
|
--
|
|||||
|
Total Assets
|
20.15
|
7.13
|
3.29
|
2.43
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
2.24
|
2.25
|
1.09
|
--
|
--
|
|||||
|
Net Current Assets
|
14.79
|
1.91
|
0.12
|
-0.06
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.79
|
--
|
0.34
|
0.21
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-8.16
|
-2.01
|
-0.06
|
-0.14
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
13.93
|
2.61
|
-0.14
|
-0.09
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.01
|
0.60
|
0.14
|
-0.01
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.50
|
2.94
|
6.52
|
2.96
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
3.53
|
3.16
|
8.53
|
3.77
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
42.77
|
14.18
|
10.69
|
4.18
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-12.94
|
--
|
171.60
|
106.05
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-19.31
|
-63.37
|
29.25
|
-6.90
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
12.22
|
32.25
|
21.71
|
13.26
|
--
|
--
|
|||||
|
ROE (%)
|
9.67
|
39.70
|
87.68
|
70.81
|
--
|
--
|
|||||
|
ROA (%)
|
8.19
|
15.79
|
3.65
|
1.95
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
5.87
|
9.03
|
2.68
|
2.10
|
--
|
--
|
|||||
|
Net Margin (%)
|
4.98
|
5.34
|
0.72
|
0.65
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
7.12
|
5.74
|
0.94
|
0.83
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
44.05
|
6.38
|
98.74
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-6.36
|
258.61
|
153.26
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
35.82
|
688.30
|
120.51
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-14.92
|
-54.95
|
120.51
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
381.45
|
2,220.81
|
156.14
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.81
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.36
|
1.26
|
5.03
|
6.62
|
--
|
--
|
|||||
|
Close Price (₹)
|
47.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
90.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
44.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
21.01
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.56
|
13.13
|
16.32
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.54
|
12.07
|
16.32
|
--
|
--
|
|||||
|
Current Ratio
|
15.45
|
1.62
|
1.04
|
0.98
|
--
|
--
|
|||||
|
Quick Ratio
|
12.11
|
1.10
|
0.62
|
0.62
|
--
|
--
|
|||||
|
Interest Coverage
|
17.36
|
5.10
|
1.58
|
1.73
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.07
|
15.13
|
11.22
|
18.40
|
--
|
--
|
|||||
|
Asset Turnover
|
1.63
|
2.96
|
5.07
|
3.00
|
--
|
--
|
|||||
|
Receivable days
|
53.97
|
46.85
|
37.37
|
67.15
|
--
|
--
|
|||||
|
Inventory Days
|
41.33
|
33.95
|
26.28
|
41.56
|
--
|
--
|
|||||
|
Payable days
|
11.87
|
19.52
|
29.69
|
70.33
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
83.43
|
61.27
|
33.96
|
38.37
|
--
|
--
|