Market cap
₹815 Cr
Revenue (TTM)
₹602 Cr
P/E Ratio
10.9
P/B Ratio
1.7
Div. Yield
1.7 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
602.48
|
505.90
|
306.73
|
--
|
--
|
--
|
|||||
|
Total Income
|
606.38
|
508.26
|
308.81
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
477.98
|
416.74
|
253.80
|
0.07
|
0.03
|
--
|
|||||
|
EBITDA
|
124.50
|
89.17
|
52.94
|
-0.07
|
-0.03
|
--
|
|||||
|
Depreciation
|
29.20
|
28.96
|
20.93
|
--
|
--
|
--
|
|||||
|
EBIT
|
95.30
|
60.21
|
32.00
|
-0.07
|
-0.03
|
--
|
|||||
|
Interest
|
6.18
|
5.03
|
5.48
|
0.01
|
0.00
|
--
|
|||||
|
Other Income
|
3.90
|
2.36
|
2.07
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-2.06
|
-2.06
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
90.96
|
55.48
|
28.60
|
-0.07
|
-0.03
|
--
|
|||||
|
Provision for Tax
|
16.14
|
7.77
|
7.18
|
-0.01
|
-0.01
|
--
|
|||||
|
Profit after Tax
|
74.82
|
47.71
|
21.42
|
-0.06
|
-0.02
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
431.27
|
431.27
|
396.31
|
-0.07
|
-0.01
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
46.14
|
46.14
|
61.66
|
-0.02
|
-0.01
|
--
|
|||||
|
Current Liabilities
|
124.24
|
124.24
|
76.34
|
0.18
|
0.05
|
--
|
|||||
|
Total Liabilities
|
601.65
|
601.65
|
534.32
|
0.10
|
0.04
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
359.15
|
377.08
|
391.43
|
0.00
|
--
|
--
|
|||||
|
Current Assets
|
224.57
|
224.57
|
142.89
|
0.08
|
0.03
|
--
|
|||||
|
Total Assets
|
601.65
|
601.65
|
534.32
|
0.10
|
0.04
|
--
|
|||||
|
Total Debt*
|
--
|
84.13
|
56.45
|
0.17
|
0.05
|
--
|
|||||
|
Net Current Assets
|
100.34
|
100.34
|
66.55
|
-0.10
|
-0.02
|
--
|
|||||
|
Contingent Liabilities
|
--
|
7.85
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
11.02
|
69.78
|
-0.08
|
-0.03
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-17.41
|
-26.12
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
9.99
|
-74.04
|
0.11
|
0.06
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.60
|
-30.38
|
0.04
|
0.03
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
15.22
|
9.55
|
4.29
|
-59.90
|
-23.70
|
--
|
|||||
|
Cash EPS (₹)
|
14.98
|
15.35
|
8.48
|
-59.90
|
-23.70
|
--
|
|||||
|
Adjusted Book Value (₹)
|
94.40
|
86.34
|
79.34
|
-73.60
|
-13.70
|
--
|
|||||
|
Dividend per Share (₹)
|
1.70
|
2.80
|
1.50
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.21
|
13.97
|
-77.70
|
-28.00
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.02
|
9.00
|
-69.90
|
-25.30
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.50
|
15.05
|
-102.03
|
-72.73
|
--
|
|||||
|
ROE (%)
|
18.06
|
11.53
|
10.81
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
13.17
|
8.40
|
8.02
|
-103.28
|
-73.37
|
--
|
|||||
|
EBIT Margin (%)
|
15.82
|
11.90
|
10.43
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
12.34
|
9.39
|
6.94
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
15.06
|
13.76
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
40.17
|
64.93
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
85.76
|
88.13
|
47,372.23
|
-156.44
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
119.72
|
122.76
|
--
|
-152.74
|
--
|
--
|
|||||
|
EPS Growth (%)
|
116.27
|
122.76
|
107.16
|
-152.74
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
8.82
|
5,38,568.89
|
-437.23
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.90
|
8.45
|
18.55
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.73
|
0.94
|
1.00
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
1.72
|
3.47
|
1.89
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.97
|
5.28
|
8.24
|
-1.69
|
-1.17
|
--
|
|||||
|
Close Price (₹)
|
126.98
|
79.26
|
79.28
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
160.00
|
160.00
|
124.00
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
75.00
|
72.07
|
63.63
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
815.44
|
403.36
|
397.31
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.20
|
0.14
|
-2.31
|
-3.65
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.15
|
0.06
|
-2.31
|
-3.65
|
--
|
|||||
|
Current Ratio
|
1.81
|
1.81
|
1.87
|
0.46
|
0.62
|
--
|
|||||
|
Quick Ratio
|
1.05
|
1.05
|
1.09
|
0.46
|
0.62
|
--
|
|||||
|
Interest Coverage
|
15.72
|
12.02
|
6.22
|
-12.09
|
-8.80
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.05
|
16.74
|
21.17
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.06
|
0.90
|
1.15
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
53.63
|
77.00
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
55.33
|
71.03
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
37.62
|
36.98
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
71.34
|
111.04
|
--
|
--
|
--
|