Raymond Lifestyle Peer Comparison
NSE: RAYMONDLSL | BSE: 544240
₹479.25
As on 30-Oct-2026IST
Market cap
₹2,920 Cr
Revenue (TTM)
₹7,216 Cr
P/E Ratio
81.7
P/B Ratio
0.3
Div. Yield
0.2 %
| Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Trent | Metro Brands | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,920 | 2,026 | 84 | 1,60,781 | 22,376 |
Revenue (₹ Cr) |
7,216 | 2,737 | 9 | 22,001 | 3,035 |
Net Profit (₹ Cr) |
35.74 | 225.07 | 0.37 | 1,944.38 | 419.32 |
Net Margin (%) |
0.48 | 8.02 | 3.40 | 8.80 | 13.39 |
RoE (%) |
1.31 | 17.02 | 0.50 | 25.97 | 20.30 |
Price to Earnings |
81.70 | 9.00 | 226.79 | 84.81 | 53.98 |
Price-To-Book |
0.30 | 1.71 | 0.70 | 20.69 | 10.70 |
Income Statement (₹ Cr)
| Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Trent | Metro Brands | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,215.78 | 2,736.61 | 8.71 | 22,000.90 | 3,034.88 |
|
Total Income
|
7,377.96 | 2,807.04 | 10.92 | 22,103.54 | 3,131.59 |
|
Total Expenditure
|
6,550.43 | 2,397.68 | 10.24 | 17,785.46 | 2,120.00 |
|
EBITDA
|
665.35 | 338.93 | -1.53 | 4,215.44 | 914.88 |
|
Depreciation
|
404.92 | 76.26 | 0.14 | 1,573.29 | 336.65 |
|
EBIT
|
260.43 | 262.67 | -1.68 | 2,642.15 | 578.23 |
|
Interest
|
252.80 | 38.18 | 0.16 | 177.96 | 117.44 |
|
Other Income
|
162.18 | 70.43 | 2.21 | 102.64 | 96.71 |
|
Exceptional Items
|
-123.86 | 0.00 | 0.00 | -26.11 | 0.00 |
|
Profit before Tax
|
45.95 | 294.92 | 0.37 | 2,540.72 | 557.50 |
|
Provision for Tax
|
10.21 | 69.85 | 0.00 | 596.34 | 138.18 |
|
Profit after Tax
|
35.74 | 225.07 | 0.37 | 1,944.38 | 419.32 |
Liabilities (₹ Cr)
| Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Trent | Metro Brands | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,651.76 | 1,184.36 | 119.77 | 7,769.47 | 2,091.41 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -13.49 | -6.12 |
|
Non-Current Liabilities
|
1,373.48 | 423.16 | 2.57 | 1,184.75 | 1,369.29 |
|
Current Liabilities
|
4,098.06 | 759.23 | 5.82 | 3,522.29 | 654.16 |
|
Total Liabilities
|
-- | 2,262.85 | 40.35 | 11,728.58 | 4,015.30 |
Assets (₹ Cr)
| Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Trent | Metro Brands | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,592.48 | 637.49 | 0.78 | 4,745.17 | 695.47 |
|
Current Assets
|
5,274.77 | 1,655.37 | 127.29 | 4,856.40 | 1,936.68 |
|
Total Assets
|
-- | 2,262.85 | 40.35 | 11,728.58 | 4,015.30 |
|
Total Debt*
|
-- | 320.46 | 4.75 | 499.89 | 0.00 |
|
Net Current Assets
|
1,176.71 | 896.13 | 121.47 | 1,334.11 | 1,282.52 |
|
Contingent Liabilities
|
-- | 13.97 | 1.31 | 97.88 | 5.05 |
Cashflow (₹ Cr)
| Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Trent | Metro Brands | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 93.18 | -1.82 | 2,667.62 | 473.79 |
|
Cash Flow from Investing Activities
|
-- | -68.96 | 2.13 | -1,578.36 | -99.99 |
|
Cash from Financing Activities
|
-- | -22.66 | -0.22 | -1,147.61 | -436.07 |
|
Net Cash Inflow / Outflow
|
-- | 1.56 | 0.09 | -58.35 | -62.27 |
Ratios
Profitability Ratios
| Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Trent | Metro Brands | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 20.46 | 0.57 | 36.73 | 35.77 |
|
ROE (%)
|
1.31 | 17.02 | 0.50 | 25.97 | 20.30 |
|
ROA (%)
|
0.24 | 9.90 | 0.43 | 16.66 | 10.57 |
|
EBIT Margin (%)
|
3.61 | 9.60 | -19.26 | 12.01 | 19.05 |
|
Net Margin (%)
|
0.48 | 8.02 | 3.40 | 8.80 | 13.39 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Trent | Metro Brands | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.82 | 13.93 | -66.19 | 18.45 | 15.60 |
|
EBIT Growth (%)
|
79.08 | 12.88 | -192.65 | 30.18 | 14.72 |
|
Net Profit Growth (%)
|
-52.08 | 7.80 | -79.04 | 23.61 | 17.73 |
|
EPS Growth (%)
|
57.81 | 7.80 | -55.60 | -2.07 | 16.46 |
|
Book Value Growth (%)
|
-- | 13.79 | 0.51 | 27.88 | 16.64 |
Valuation Ratios
| Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Trent | Metro Brands | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.08 | 9.00 | 25.41 | 67.48 | 53.96 |
|
Price / Book Value
|
0.30 | 1.71 | 0.70 | 20.69 | 10.70 |
|
Dividend Yield (%)
|
0.21 | 3.58 | 0.00 | 0.13 | 0.73 |
|
EV/EBITDA
|
4.79 | 6.29 | -57.33 | 38.04 | 23.70 |
|
Market Cap (₹ Cr)
|
-- | 1,976.96 | 8.49 | 1,17,124.99 | 24,326.82 |
Solvency Ratios
| Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Trent | Metro Brands | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.28 | 0.02 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.20 | -- | -- | -- |
|
Current Ratio
|
1.29 | 2.18 | 21.89 | 1.38 | 2.96 |
|
Quick Ratio
|
0.76 | 1.34 | 19.96 | 0.57 | 1.50 |
|
Interest Coverage
|
1.18 | 8.72 | 3.25 | 15.28 | 5.75 |
Operating Efficiency Ratios
| Raymond Lifestyle | Siyaram Silk Mills | 7NR Retail | Trent | Metro Brands | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.27 | 23.88 | 94.83 | 0.16 | 3.91 |
|
Asset Turnover
|
0.49 | 1.20 | 0.10 | 1.89 | 0.76 |
|
Receivable days
|
-- | 70.80 | 259.83 | 0.97 | 10.60 |
|
Inventory Days
|
-- | 58.55 | 274.43 | 36.99 | 82.82 |
|
Payable days
|
-- | 63.88 | 130.72 | 34.65 | 76.32 |
|
Cash Conversion Cycle
|
-- | 65.48 | 403.54 | 3.31 | 17.09 |