Raymond Lifestyle Peer Comparison

NSE: RAYMONDLSL | BSE: 544240

₹624.85

₹-25.00 (-3.85%)

As on 07-Oct-2026IST

Market cap

₹3,807 Cr

Revenue (TTM)

₹6,973 Cr

P/E Ratio

87.7

P/B Ratio

0.4

Div. Yield

0.2 %

Edit

	Raymond Lifestyle	Brainbees Solutions	Redtape	Siyaram Silk Mills	Garnet Intl
Market cap (₹ Cr)	3,807	8,990	6,283	2,511	98
Revenue (₹ Cr)	6,973	8,792	2,436	2,629	3
Net Profit (₹ Cr)	43.40	-181.11	246.43	237.27	1.96
Net Margin (%)	0.61	-2.02	9.90	8.72	59.61
RoE (%)	1.43	-0.12	26.23	16.88	7.46
Price to Earnings	87.73	--	25.49	10.58	31.25
Price-To-Book	0.40	2.26	5.89	1.71	2.31

Income Statement (₹ Cr)

	Raymond Lifestyle	Brainbees Solutions	Redtape	Siyaram Silk Mills	Garnet Intl
Operating Revenue	6,888.00	8,547.94	2,418.77	2,572.50	8.58
Total Income	7,033.51	8,732.25	2,551.61	2,655.83	8.73
Total Expenditure	6,214.58	8,285.58	2,066.25	2,239.64	8.54
EBITDA	673.42	262.36	352.52	332.85	0.05
Depreciation	370.83	407.19	87.92	78.82	--
EBIT	302.59	-144.83	264.60	254.03	0.05
Interest	248.04	155.70	73.27	34.21	0.01
Other Income	145.51	184.31	132.84	83.33	0.15
Exceptional Items	-128.54	-50.01	--	--	--
Profit before Tax	71.52	-166.23	324.17	303.16	1.55
Provision for Tax	25.35	37.43	83.62	72.26	0.02
Profit after Tax	46.17	-203.66	240.55	230.90	1.53

	Raymond Lifestyle	Brainbees Solutions	Redtape	Siyaram Silk Mills	Garnet Intl
Shareholder's Funds	9,635.82	4,826.71	1,021.38	1,460.11	37.72
Minority Interest	--	528.76	--	--	0.04
Non-Current Liabilities	136.47	1,392.58	314.27	117.30	-6.16
Current Liabilities	3,091.99	2,146.59	1,051.72	685.45	4.84
Total Liabilities	13,983.77	8,894.63	2,387.37	2,262.85	42.60

	Raymond Lifestyle	Brainbees Solutions	Redtape	Siyaram Silk Mills	Garnet Intl
Non-Current Assets	8,508.24	4,315.79	787.24	706.80	28.40
Current Assets	4,356.04	4,578.84	1,600.13	1,556.05	8.04
Total Assets	13,983.77	8,894.63	2,387.37	2,262.85	42.60
Total Debt*	1,200.19	594.72	385.65	320.46	3.01
Net Current Assets	1,264.05	2,432.26	548.41	870.61	3.20
Contingent Liabilities	189.72	46.14	37.53	13.97	--

	Raymond Lifestyle	Brainbees Solutions	Redtape	Siyaram Silk Mills	Garnet Intl
Cash From Operating Activities	546.23	365.10	174.01	93.18	-2.83
Cash Flow from Investing Activities	-126.83	-107.54	-84.41	-68.96	-4.23
Cash from Financing Activities	-447.61	-282.45	-93.99	-22.66	6.92
Net Cash Inflow / Outflow	-28.21	-24.89	-4.39	1.56	-0.13

	Raymond Lifestyle	Brainbees Solutions	Redtape	Siyaram Silk Mills	Garnet Intl
ROCE (%)	2.95	-0.20	31.03	20.46	4.27
ROE (%)	0.48	-5.05	26.58	16.83	5.46
ROA (%)	0.36	-2.31	10.29	10.80	4.77
EBIT Margin (%)	11.89	5.23	20.07	16.18	2.28
Net Margin (%)	0.66	-2.33	9.43	8.69	17.57
Cash Profit Margin (%)	6.04	2.28	13.58	10.29	17.88

	Raymond Lifestyle	Brainbees Solutions	Redtape	Siyaram Silk Mills	Garnet Intl
Revenue Growth (%)	11.52	11.60	19.69	15.79	-57.30
EBIT Growth (%)	23.18	17.41	30.96	18.45	114.73
Net Profit Growth (%)	20.90	23.09	41.50	17.14	125.65
EPS Growth (%)	20.90	27.22	41.50	17.14	125.38
Book Value Growth (%)	0.33	-1.33	29.48	13.79	5.56

	Raymond Lifestyle	Brainbees Solutions	Redtape	Siyaram Silk Mills	Garnet Intl
Price / Earnings	99.41	0.00	25.22	8.56	147.22
Price / Book Value	0.48	2.53	5.94	1.35	7.75
Dividend Yield (%)	0.13	0.00	1.82	3.67	0.00
EV/EBITDA	6.67	20.84	13.27	5.50	1,139.93
Market Cap (₹ Cr)	4,589.47	10,118.20	6,067.00	1,976.96	223.94

	Raymond Lifestyle	Brainbees Solutions	Redtape	Siyaram Silk Mills	Garnet Intl
Debt to Equity	0.12	0.15	0.38	0.22	0.10
Short term debt to equity ratio	0.08	0.05	0.34	0.20	0.08
Current Ratio	1.41	2.13	1.52	2.27	1.66
Quick Ratio	0.80	1.20	0.43	1.49	1.45
Interest Coverage	1.29	-0.07	5.42	9.86	243.72

	Raymond Lifestyle	Brainbees Solutions	Redtape	Siyaram Silk Mills	Garnet Intl
Debtors to sales (%)	13.72	4.31	8.69	25.15	23.24
Asset Turnover	0.54	1.01	1.03	1.41	0.27
Receivable days	49.19	13.32	24.19	70.80	78.53
Inventory Days	96.28	84.45	179.07	58.55	41.82
Payable days	158.89	65.27	118.10	63.88	69.63
Cash Conversion Cycle	-13.41	32.50	85.16	65.48	50.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.