Sathlokhar Synergys E&C Global Peer Comparison

NSE: SSEGL

₹348.20

₹0.30 (0.09%)

As on 05-Nov-2026IST

Market cap

₹905 Cr

Revenue (TTM)

₹968 Cr

P/E Ratio

9

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Sathlokhar Synergys E&C Global	Cemindia Projects	IRB Infra Dev	NBCC (India)	Engineers India
Market cap (₹ Cr)	905	23,866	20,774	21,708	16,785
Revenue (₹ Cr)	968	10,759	7,833	13,238	3,781
Net Profit (₹ Cr)	100.62	624.74	1,073.63	818.42	753.56
Net Margin (%)	10.34	5.73	13.41	6.07	18.81
RoE (%)	26.22	24.88	5.23	23.64	27.67
Price to Earnings	8.99	38.22	19.35	27.28	18.71
Price-To-Book	2.21	6.06	0.95	6.84	5.02

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sathlokhar Synergys E&C Global	Cemindia Projects	IRB Infra Dev	NBCC (India)	Engineers India
Operating Revenue	968.21	10,758.54	7,832.53	13,237.50	3,780.57
Total Income	972.75	10,896.63	8,006.29	13,490.37	4,006.33
Total Expenditure	823.82	9,636.67	3,520.15	12,456.61	2,977.24
EBITDA	144.39	1,121.87	4,312.38	780.88	803.34
Depreciation	1.40	166.21	1,273.12	14.10	41.22
EBIT	143.00	955.66	3,039.26	766.78	762.12
Interest	13.00	218.86	1,667.89	0.04	1.71
Other Income	4.54	138.09	173.76	252.87	225.76
Exceptional Items	-0.15	0.00	-42.65	80.16	0.00
Profit before Tax	134.38	874.89	1,502.47	1,099.77	986.16
Provision for Tax	33.75	250.15	428.84	281.35	232.60
Profit after Tax	100.62	624.74	1,073.63	818.42	753.56

Liabilities (₹ Cr)

	Sathlokhar Synergys E&C Global	Cemindia Projects	IRB Infra Dev	NBCC (India)	Engineers India
Shareholder's Funds	409.39	2,619.40	21,286.42	3,215.18	3,341.04
Minority Interest	0.00	0.00	0.00	-22.96	0.00
Non-Current Liabilities	33.18	180.85	29,135.70	265.82	163.90
Current Liabilities	396.91	4,762.47	3,622.02	11,870.75	3,140.43
Total Liabilities	671.58	7,430.53	54,068.33	16,273.78	6,229.50

Assets (₹ Cr)

	Sathlokhar Synergys E&C Global	Cemindia Projects	IRB Infra Dev	NBCC (India)	Engineers India
Non-Current Assets	49.90	1,277.17	43,835.99	880.89	2,426.69
Current Assets	727.37	5,999.98	4,478.50	14,419.50	4,155.93
Total Assets	671.58	7,430.53	54,068.33	16,273.78	6,229.50
Total Debt*	89.75	963.12	18,024.88	0.00	0.00
Net Current Assets	330.46	1,237.51	856.48	2,548.75	1,015.50
Contingent Liabilities	1.16	875.25	183.82	3,557.02	742.06

Cashflow (₹ Cr)

	Sathlokhar Synergys E&C Global	Cemindia Projects	IRB Infra Dev	NBCC (India)	Engineers India
Cash From Operating Activities	-162.95	499.78	2,098.03	439.46	319.02
Cash Flow from Investing Activities	1.75	-148.99	-909.58	250.06	-100.90
Cash from Financing Activities	164.54	-242.51	-2,701.67	-200.81	-268.97
Net Cash Inflow / Outflow	3.34	108.28	-1,513.23	488.71	-50.85

Ratios

Profitability Ratios

	Sathlokhar Synergys E&C Global	Cemindia Projects	IRB Infra Dev	NBCC (India)	Engineers India
ROCE (%)	36.24	33.53	7.72	41.74	30.94
ROE (%)	26.22	24.88	5.23	23.64	27.67
ROA (%)	23.97	8.78	1.98	5.66	12.45
EBIT Margin (%)	14.77	8.88	38.80	5.79	20.16
Net Margin (%)	10.34	5.73	13.41	6.07	18.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Sathlokhar Synergys E&C Global	Cemindia Projects	IRB Infra Dev	NBCC (India)	Engineers India
Revenue Growth (%)	95.57	12.37	-2.39	3.75	6.00
EBIT Growth (%)	149.97	31.29	9.49	19.72	38.61
Net Profit Growth (%)	119.07	40.30	-83.69	32.65	45.50
EPS Growth (%)	108.18	40.24	-6.24	10.34	66.96
Book Value Growth (%)	90.35	30.88	5.66	21.71	17.85

Valuation Ratios

	Sathlokhar Synergys E&C Global	Cemindia Projects	IRB Infra Dev	NBCC (India)	Engineers India
Price / Earnings	8.85	35.60	12.65	29.46	18.71
Price / Book Value	2.21	6.06	0.95	6.84	5.02
Dividend Yield (%)	0.00	0.23	1.51	1.24	1.67
EV/EBITDA	6.61	21.29	8.51	19.46	19.09
Market Cap (₹ Cr)	745.47	8,771.82	13,352.14	20,927.24	10,257.19

Solvency Ratios

	Sathlokhar Synergys E&C Global	Cemindia Projects	IRB Infra Dev	NBCC (India)	Engineers India
Debt to Equity	0.07	0.04	0.84	0.00	0.00
Short term debt to equity ratio	0.25	0.34	0.03	--	--
Current Ratio	1.83	1.26	1.24	1.21	1.32
Quick Ratio	1.52	1.08	1.16	1.12	1.32
Interest Coverage	11.34	5.00	1.90	29,724.59	576.36

Operating Efficiency Ratios

	Sathlokhar Synergys E&C Global	Cemindia Projects	IRB Infra Dev	NBCC (India)	Engineers India
Debtors to sales (%)	10.03	13.42	1.84	39.37	13.92
Asset Turnover	2.31	1.51	0.14	0.91	0.62
Receivable days	43.35	41.44	11.60	115.45	42.92
Inventory Days	42.22	25.30	16.84	30.70	0.39
Payable days	55.42	230.34	211.24	8,294.50	455.42
Cash Conversion Cycle	30.15	-163.60	-182.80	-8,148.35	-412.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly