Market cap
₹89 Cr
Revenue (TTM)
₹109 Cr
P/E Ratio
6.6
P/B Ratio
1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
109.27
|
102.47
|
40.30
|
--
|
--
|
--
|
|||||
|
Total Income
|
109.38
|
102.76
|
40.39
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
87.36
|
81.03
|
25.60
|
--
|
--
|
--
|
|||||
|
EBITDA
|
21.90
|
21.44
|
14.70
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.10
|
0.92
|
0.18
|
--
|
--
|
--
|
|||||
|
EBIT
|
20.81
|
20.52
|
14.51
|
--
|
--
|
--
|
|||||
|
Interest
|
1.86
|
2.33
|
0.91
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.12
|
0.29
|
0.09
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-0.52
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
18.55
|
18.48
|
13.69
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
5.09
|
4.92
|
3.67
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
13.46
|
13.56
|
10.03
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
13.46
|
13.56
|
10.03
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
92.50
|
79.04
|
25.03
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.22
|
1.01
|
4.92
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
39.23
|
37.26
|
66.87
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
133.44
|
117.69
|
96.90
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.91
|
5.48
|
2.68
|
--
|
--
|
--
|
|||||
|
Current Assets
|
127.04
|
111.83
|
94.14
|
--
|
--
|
--
|
|||||
|
Total Assets
|
133.44
|
117.69
|
96.90
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
27.13
|
22.21
|
51.99
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
87.81
|
74.57
|
27.26
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.01
|
--
|
0.09
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.07
|
-10.61
|
-6.04
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-1.43
|
-1.48
|
-0.02
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
3.42
|
8.59
|
9.59
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.08
|
-3.50
|
3.53
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.60
|
6.64
|
6.68
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
7.13
|
7.10
|
6.81
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
45.34
|
38.75
|
16.68
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-1.01
|
-5.20
|
-4.03
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-2.88
|
-7.27
|
-6.40
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
18.47
|
23.34
|
18.96
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
15.69
|
26.05
|
40.07
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
10.75
|
12.66
|
10.36
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
19.04
|
20.03
|
36.02
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
12.30
|
13.19
|
24.83
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
13.29
|
14.06
|
25.34
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.63
|
154.28
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
1.38
|
41.40
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-0.73
|
35.19
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-0.73
|
-0.60
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
17.03
|
215.82
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
4.69
|
13.45
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.68
|
2.31
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4.09
|
9.40
|
4.28
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
30.95
|
89.35
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
129.00
|
118.00
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
30.10
|
75.40
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
63.13
|
182.28
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.29
|
0.28
|
2.08
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.28
|
0.26
|
1.81
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.24
|
3.00
|
1.41
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
2.25
|
2.01
|
0.92
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
11.00
|
8.93
|
16.07
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
74.81
|
65.19
|
130.45
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.88
|
0.96
|
0.42
|
--
|
--
|
--
|
|||||
|
Receivable days
|
247.58
|
211.54
|
476.14
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
126.23
|
122.95
|
293.69
|
--
|
--
|
--
|
|||||
|
Payable days
|
52.59
|
93.91
|
269.83
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
321.21
|
240.57
|
500.01
|
--
|
--
|
--
|