Aprameya Engineering Financials
NSE: APRAMEYA
₹124.05
As on 31-Aug-2026IST
Market cap
₹237 Cr
Revenue (TTM)
₹55 Cr
P/E Ratio
46.4
P/B Ratio
3.4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
55.13
|
135.71
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
55.62
|
136.30
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
44.60
|
111.30
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
10.54
|
24.40
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.09
|
0.09
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
10.44
|
24.31
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
3.64
|
3.18
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.49
|
0.59
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
7.29
|
21.72
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
2.16
|
5.60
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
5.13
|
16.12
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
5.10
|
16.12
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
69.40
|
64.26
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.26
|
5.75
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
10.50
|
73.43
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
82.27
|
143.96
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
8.03
|
6.98
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
73.30
|
136.46
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
82.27
|
143.96
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
7.14
|
30.34
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
62.80
|
63.02
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
8.06
|
10.39
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
31.23
|
-10.64
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-4.45
|
-0.41
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-26.66
|
10.89
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.12
|
-0.16
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.68
|
8.46
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
2.74
|
8.51
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
36.45
|
33.75
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
16.40
|
-5.59
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
15.79
|
-8.13
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
12.77
|
26.32
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
7.67
|
25.08
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
4.56
|
11.24
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
18.94
|
17.91
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
9.22
|
11.82
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
9.46
|
11.66
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-59.37
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-57.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-68.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-68.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
8.00
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
76.00
|
12.10
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.59
|
3.03
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
35.29
|
8.96
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
203.65
|
102.40
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
360.00
|
127.10
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
93.00
|
55.00
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
387.75
|
194.97
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.10
|
0.47
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.37
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
6.98
|
1.86
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
6.73
|
1.76
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
3.00
|
7.83
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
100.70
|
87.78
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.49
|
0.97
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
577.64
|
312.72
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
32.62
|
18.84
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
666.27
|
4,394.37
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
-56.01
|
-4,062.81
|
--
|
--
|
--
|
--
|