VVIP Infratech Peer Comparison

BSE: 544219

₹137.10

₹1.90 (1.41%)

As on 25-Sep-2026IST

Market cap

₹342 Cr

Revenue (TTM)

₹371 Cr

P/E Ratio

11.4

P/B Ratio

1.7

Div. Yield

0 %

Edit

	VVIP Infratech	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Market cap (₹ Cr)	342	23,755	22,289	21,604	21,378
Revenue (₹ Cr)	371	27,380	12,752	10,185	7,686
Net Profit (₹ Cr)	50.21	1,128.57	765.12	601.20	954.14
Net Margin (%)	13.45	4.10	5.86	5.81	12.14
RoE (%)	32.49	14.91	24.04	27.06	4.76
Price to Earnings	11.38	20.90	30.01	35.91	22.41
Price-To-Book	1.72	2.94	7.02	8.50	0.98

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	VVIP Infratech	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Operating Revenue	370.67	22,315.78	12,043.78	9,246.16	7,613.47
Total Income	373.21	22,392.11	12,498.86	9,323.06	8,031.55
Total Expenditure	292.56	20,298.41	11,472.71	8,384.34	4,004.28
EBITDA	78.11	2,017.37	571.06	861.82	3,609.19
Depreciation	1.77	497.27	7.44	194.45	1,037.63
EBIT	76.34	1,520.10	563.63	667.37	2,571.56
Interest	5.42	773.63	167.68	236.28	1,795.27
Other Income	2.54	76.33	455.08	76.90	418.08
Exceptional Items	--	--	-95.96	--	5,804.13
Profit before Tax	73.47	822.80	755.02	507.99	6,861.39
Provision for Tax	23.26	255.53	197.59	135.21	380.71
Profit after Tax	50.21	567.27	557.42	372.78	6,480.68

Liabilities (₹ Cr)

	VVIP Infratech	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Shareholder's Funds	199.00	6,513.33	2,479.06	1,833.38	19,826.58
Minority Interest	18.80	-44.47	192.17	--	--
Non-Current Liabilities	97.91	1,901.31	-88.82	452.80	30,275.71
Current Liabilities	227.75	16,613.06	10,461.51	3,862.21	3,906.77
Total Liabilities	544.58	25,572.82	13,343.65	6,196.71	54,009.07

Assets (₹ Cr)

	VVIP Infratech	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Non-Current Assets	76.25	3,803.19	696.73	1,659.34	47,939.80
Current Assets	467.21	20,486.55	12,363.09	4,489.05	6,069.27
Total Assets	544.58	25,572.82	13,343.65	6,196.71	54,009.07
Total Debt*	96.20	4,188.62	0.00	964.11	18,991.63
Net Current Assets	239.47	3,873.49	1,901.58	626.84	2,162.49
Contingent Liabilities	72.08	389.16	2,853.96	767.67	360.37

Cashflow (₹ Cr)

	VVIP Infratech	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Cash From Operating Activities	-64.35	913.95	661.13	184.28	1,971.21
Cash Flow from Investing Activities	17.59	-718.50	574.73	-234.09	375.36
Cash from Financing Activities	93.70	399.66	-269.24	-217.85	-719.71
Net Cash Inflow / Outflow	46.94	595.11	966.62	-267.66	1,626.86

Ratios

Profitability Ratios

	VVIP Infratech	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
ROCE (%)	35.09	16.17	39.22	28.89	24.75
ROE (%)	32.49	9.74	23.70	22.41	38.61
ROA (%)	12.47	2.41	4.38	6.11	13.06
EBIT Margin (%)	21.76	9.38	8.52	10.15	52.90
Net Margin (%)	13.45	2.53	4.46	4.00	80.69
Cash Profit Margin (%)	14.02	4.77	4.69	6.13	98.75

Growth Ratios

	VVIP Infratech	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Revenue Growth (%)	30.73	13.70	15.73	19.80	2.76
EBIT Growth (%)	138.31	11.46	6.70	18.36	-2.48
Net Profit Growth (%)	147.81	9.96	34.52	35.96	969.74
EPS Growth (%)	32.45	9.31	34.75	36.17	969.72
Book Value Growth (%)	80.76	26.77	11.39	22.74	44.25

Valuation Ratios

	VVIP Infratech	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Price / Earnings	10.27	28.42	40.86	25.69	2.10
Price / Book Value	1.86	2.56	8.92	5.22	1.37
Dividend Yield (%)	0.00	0.92	0.82	0.36	0.66
EV/EBITDA	5.11	9.11	15.98	10.35	10.63
Market Cap (₹ Cr)	370.56	16,645.34	22,109.97	9,576.25	27,253.93

Solvency Ratios

	VVIP Infratech	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debt to Equity	0.48	0.64	0.00	0.53	0.96
Short term debt to equity ratio	0.12	0.32	--	0.42	0.02
Current Ratio	2.05	1.23	1.18	1.16	1.55
Quick Ratio	1.07	1.15	1.09	1.00	1.47
Interest Coverage	14.57	2.06	5.50	3.15	4.82

Operating Efficiency Ratios

	VVIP Infratech	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debtors to sales (%)	31.36	35.03	25.42	10.70	4.35
Asset Turnover	0.92	0.95	0.95	1.52	0.15
Receivable days	89.34	111.40	90.37	43.45	26.12
Inventory Days	144.52	22.75	32.97	26.21	15.14
Payable days	-134.96	264.65	4,141.82	196.85	363.68
Cash Conversion Cycle	368.81	-130.50	-4,018.48	-127.19	-322.42