VVIP Infratech Peer Comparison

BSE: 544219

₹140.00

₹0.00 (0.00%)

As on 31-Aug-2026 10:55IST

Market cap

₹350 Cr

Revenue (TTM)

₹371 Cr

P/E Ratio

11.6

P/B Ratio

1.8

Div. Yield

0 %

Edit

	VVIP Infratech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	350	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	371	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	50.21	1,128.57	765.12	954.14	601.20
Net Margin (%)	13.45	4.10	5.86	12.14	5.81
RoE (%)	32.49	14.91	24.04	4.76	27.06
Price to Earnings	11.62	20.81	31.81	24.14	36.23
Price-To-Book	1.76	2.92	7.44	1.05	8.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	VVIP Infratech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	370.67	22,315.78	12,043.78	7,613.47	9,246.16
Total Income	373.21	22,392.11	12,498.86	8,031.55	9,323.06
Total Expenditure	292.56	20,298.41	11,472.71	4,004.28	8,384.34
EBITDA	78.11	2,017.37	571.06	--	861.82
Depreciation	1.77	497.27	7.44	1,037.63	194.45
EBIT	76.34	1,520.10	563.63	--	667.37
Interest	5.42	773.63	167.68	1,795.27	236.28
Other Income	2.54	76.33	455.08	418.08	76.90
Exceptional Items	--	--	-95.96	5,804.13	--
Profit before Tax	73.47	822.80	755.02	6,861.39	507.99
Provision for Tax	23.26	255.53	197.59	380.71	135.21
Profit after Tax	50.21	567.27	557.42	6,480.68	372.78

Liabilities (₹ Cr)

	VVIP Infratech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	199.00	6,513.33	2,479.06	19,826.58	1,833.38
Minority Interest	18.80	-44.47	192.17	--	--
Non-Current Liabilities	97.91	1,901.31	-88.82	30,275.71	452.80
Current Liabilities	227.75	16,613.06	10,461.51	3,906.77	3,862.21
Total Liabilities	544.58	25,572.82	13,343.65	54,009.07	6,196.71

Assets (₹ Cr)

	VVIP Infratech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	76.25	3,803.19	696.73	47,939.80	1,659.34
Current Assets	467.21	20,486.55	12,363.09	6,069.27	4,489.05
Total Assets	544.58	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	96.20	4,188.62	0.00	18,991.63	964.11
Net Current Assets	239.47	3,873.49	1,901.58	2,162.49	626.84
Contingent Liabilities	72.08	389.16	2,853.96	360.37	767.67

Cashflow (₹ Cr)

	VVIP Infratech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-64.35	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	17.59	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	93.70	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	46.94	595.11	966.62	1,626.86	-267.66

Ratios

Profitability Ratios

	VVIP Infratech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	35.09	16.17	39.22	24.75	28.89
ROE (%)	32.49	9.74	23.70	38.61	22.41
ROA (%)	12.47	2.41	4.38	13.06	6.11
EBIT Margin (%)	21.76	9.38	8.52	52.90	10.15
Net Margin (%)	13.45	2.53	4.46	80.69	4.00
Cash Profit Margin (%)	14.02	4.77	4.69	98.75	6.13

Growth Ratios

	VVIP Infratech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	30.73	13.70	15.73	2.76	19.80
EBIT Growth (%)	138.31	11.46	6.70	-2.48	18.36
Net Profit Growth (%)	147.81	9.96	34.52	969.74	35.96
EPS Growth (%)	32.45	9.31	34.75	969.72	36.17
Book Value Growth (%)	80.76	26.77	11.39	44.25	22.74

Valuation Ratios

	VVIP Infratech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	10.27	28.42	40.86	2.10	25.69
Price / Book Value	1.86	2.56	8.92	1.37	5.22
Dividend Yield (%)	0.00	0.92	0.82	0.66	0.36
EV/EBITDA	5.11	9.11	15.98	10.63	10.35
Market Cap (₹ Cr)	370.56	16,645.34	22,109.97	27,253.93	9,576.25

Solvency Ratios

	VVIP Infratech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.48	0.64	0.00	0.96	0.53
Short term debt to equity ratio	0.12	0.32	--	0.02	0.42
Current Ratio	2.05	1.23	1.18	1.55	1.16
Quick Ratio	1.07	1.15	1.09	1.47	1.00
Interest Coverage	14.57	2.06	5.50	4.82	3.15

Operating Efficiency Ratios

	VVIP Infratech	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	31.36	35.03	25.42	4.35	10.70
Asset Turnover	0.92	0.95	0.95	0.15	1.52
Receivable days	89.34	111.40	90.37	26.12	43.45
Inventory Days	144.52	22.75	32.97	15.14	26.21
Payable days	-134.96	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	368.81	-130.50	-4,018.48	-322.42	-127.19