Market cap
₹144 Cr
Revenue (TTM)
₹179 Cr
P/E Ratio
11.2
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
178.59
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
184.87
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
166.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
12.37
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.14
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
11.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
2.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
6.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
15.24
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
3.44
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
11.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
11.80
|
--
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
29.96
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
164.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
193.99
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
32.71
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
81.77
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-52.93
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-16.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
77.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
8.06
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.13
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
2.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
18.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
0.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-9.57
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-12.56
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
12.94
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
11.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
6.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
6.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
6.38
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
7.24
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.58
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.84
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
29.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
64.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
27.25
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
161.49
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.32
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.99
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
7.72
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.38
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.92
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
45.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
200.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
119.92
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
125.68
|
--
|
--
|
--
|
--
|
--
|